NEXTDC Ltd Net Assets

Latest as of December 2025: AU$4.15 Billion AUD ≈ $2.93 Billion USD

NEXTDC Ltd net assets. Based on the latest financial reports, NEXTDC Ltd (NXT) has net assets worth AU$4.15 Billion AUD (≈ $2.93 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.99 Billion ≈ $4.94 Billion USD) and total liabilities (AU$2.84 Billion ≈ $2.01 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is NEXTDC Ltd growing its equity to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$4.15 Billion
% of Total Assets 59.37%
Annual Growth Rate 32.96%
5-Year Change 149.98%
10-Year Change 1146.01%
Growth Volatility 34.54

Net Assets of NEXTDC Ltd (2010–2025)

Net assets of NEXTDC Ltd from 2010 to 2025. This chart illustrates how NEXTDC Ltd's net assets have evolved over time, based on quarterly financial data. See NXT net asset quality index to measure how much of total assets are equity-financed.

Annual Net Assets for NEXTDC Ltd (2010–2025)

The table below shows the annual net assets of NEXTDC Ltd from 2010 to 2025. For live market cap and overall valuation, see NEXTDC Ltd (NXT) total market value.

Year Net Assets Change
2025-06-30 AU$4.15 Billion
≈ $2.94 Billion		 +16.36%
2024-06-30 AU$3.57 Billion
≈ $2.52 Billion		 +56.68%
2023-06-30 AU$2.28 Billion
≈ $1.61 Billion		 +34.03%
2022-06-30 AU$1.70 Billion
≈ $1.20 Billion		 +2.29%
2021-06-30 AU$1.66 Billion
≈ $1.17 Billion		 -1.25%
2020-06-30 AU$1.68 Billion
≈ $1.19 Billion		 +92.09%
2019-06-30 AU$875.30 Million
≈ $619.33 Million		 -2.09%
2018-06-30 AU$893.98 Million
≈ $632.55 Million		 +76.49%
2017-06-30 AU$506.53 Million
≈ $358.41 Million		 +52.05%
2016-06-30 AU$333.13 Million
≈ $235.71 Million		 +55.02%
2015-06-30 AU$214.90 Million
≈ $152.06 Million		 -3.88%
2014-06-30 AU$223.57 Million
≈ $158.19 Million		 +13.84%
2013-06-30 AU$196.39 Million
≈ $138.96 Million		 +1.32%
2012-06-30 AU$193.82 Million
≈ $137.14 Million		 +84.94%
2011-06-30 AU$104.80 Million
≈ $74.15 Million		 +81.22%
2010-06-30 AU$57.83 Million
≈ $40.92 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to NEXTDC Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 17490710500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

NEXTDC Ltd Net Assets Breakdown (June 2025)

NEXTDC Ltd net assets breakdown by equity component as of June 2025.

Component Amount Percentage
Common Stock AU$4.32 Billion 103.99%
Other Comprehensive Income AU$9.56 Million 0.23%
Total Equity AU$4.15 Billion 100.00%

NEXTDC Ltd Competitors by Market Cap

The table below lists competitors of NEXTDC Ltd ranked by their market capitalization.

Company Market Cap
Sinopec Shanghai Petrochemical Co Ltd Class A
SHG:600688
 $3.21 Billion
Sinch AB
ST:SINCH
 $3.21 Billion
Guangdong Electric Power Development Co Ltd
SHE:000539
 $3.21 Billion
Chesapeake Utilities Corporation
NYSE:CPK
 $3.21 Billion
Huhtamaki Oyj
HE:HUH1V
 $3.21 Billion
YETI Holdings Inc
NYSE:YETI
 $3.21 Billion
Magnite Inc
NASDAQ:MGNI
 $3.20 Billion
Olympic Circuit Technology Co Ltd
SHG:603920
 $3.20 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NEXTDC Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,567,100,000 to 4,150,813,000, a change of 583,713,000 (16.4%).
  • Net loss of 60,543,000 reduced equity.
  • Share repurchases of 10,470,000 reduced equity.
  • New share issuances of 678,155,000 increased equity.
  • Other comprehensive income decreased equity by 5,014,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-60.54 Million -1.46%
Share Repurchases AU$10.47 Million -0.25%
Share Issuances AU$678.15 Million +16.34%
Other Comprehensive Income AU$-5.01 Million -0.12%
Other Changes AU$-18.41 Million -0.44%
Total Change AU$- 16.36%

Book Value vs Market Value Analysis

This analysis compares NEXTDC Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.95x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 8.89x to 0.95x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-06-30 AU$0.70 AU$6.27 x
2011-06-30 AU$0.91 AU$6.27 x
2012-06-30 AU$1.29 AU$6.27 x
2013-06-30 AU$1.10 AU$6.27 x
2014-06-30 AU$1.15 AU$6.27 x
2015-06-30 AU$1.09 AU$6.27 x
2016-06-30 AU$1.48 AU$6.27 x
2017-06-30 AU$1.80 AU$6.27 x
2018-06-30 AU$2.98 AU$6.27 x
2019-06-30 AU$2.53 AU$6.27 x
2020-06-30 AU$4.65 AU$6.27 x
2021-06-30 AU$3.61 AU$6.27 x
2022-06-30 AU$3.67 AU$6.27 x
2023-06-30 AU$4.92 AU$6.27 x
2024-06-30 AU$6.73 AU$6.27 x
2025-06-30 AU$6.57 AU$6.27 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NEXTDC Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.46%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -14.17%
  • • Asset Turnover: 0.08x
  • • Equity Multiplier: 1.37x
  • Recent ROE (-1.46%) is above the historical average (-1.73%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 -1.60% 0.00% 0.00x 1.06x AU$-12.15 Million
2012 -5.48% -862.93% 0.01x 1.11x AU$-30.00 Million
2013 -1.13% -6.66% 0.15x 1.16x AU$-21.86 Million
2014 -10.25% -49.96% 0.15x 1.33x AU$-45.26 Million
2015 -4.77% -17.48% 0.20x 1.36x AU$-31.74 Million
2016 0.53% 1.97% 0.17x 1.59x AU$-31.56 Million
2017 4.54% 19.56% 0.14x 1.68x AU$-27.65 Million
2018 0.74% 4.35% 0.12x 1.38x AU$-82.76 Million
2019 -1.12% -5.79% 0.09x 2.09x AU$-97.35 Million
2020 -2.68% -22.43% 0.08x 1.58x AU$-213.18 Million
2021 -1.42% -9.60% 0.09x 1.59x AU$-189.68 Million
2022 0.54% 3.14% 0.10x 1.75x AU$-160.71 Million
2023 -1.13% -7.08% 0.09x 1.69x AU$-253.30 Million
2024 -1.24% -10.92% 0.08x 1.46x AU$-400.86 Million
2025 -1.46% -14.17% 0.08x 1.37x AU$-475.62 Million

Industry Comparison

This section compares NEXTDC Ltd's net assets metrics with peer companies in the Information Technology Services industry.

Industry Context

  • Industry: Information Technology Services
  • Average net assets among peers: $75,854,898
  • Average return on equity (ROE) among peers: -147.14%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NEXTDC Ltd (NXT) AU$4.15 Billion -1.60% 0.68x $3.21 Billion
5G Networks Ltd (5GN) $95.29 Million 12.01% 1.11x $10.70 Million
Adneo Ltd (AD1) $100.22K -1407.71% 6.51x $4.04 Million
Adisyn Ltd (AI1) $-151.23K 0.00% 0.00x $55.82 Million
Appen Ltd (APX) $481.78 Million 8.64% 0.32x $211.85 Million
Asset Vision Co Ltd (ASV) $29.79 Million 7.24% 0.08x $30.29 Million
Atturra Ltd (ATA) $34.40 Million 18.86% 1.31x $94.11 Million
Activeport Group Ltd (ATV) $21.04 Million -44.92% 0.52x $6.44 Million
Change Financial Ltd (CCA) $7.02 Million -49.53% 0.81x $20.52 Million
Comms Group Ltd (CCG) $27.98 Million 2.03% 0.35x $31.29 Million
Credit Clear Ltd (CCR) $61.29 Million -18.04% 0.25x $49.81 Million

About NEXTDC Ltd

AU:NXT Australia Information Technology Services
Market Cap
$3.21 Billion
AU$4.53 Billion AUD
Market Cap Rank
#4558 Global
#116 in Australia
Share Price
AU$6.27
Change (1 day)
+5.38%
52-Week Range
AU$5.35 - AU$16.37
All Time High
AU$18.44
Categories
Companies in Australia Information Technology Services Technology AI & Machine Learning
About

NEXTDC Limited develops and operates data centers in Australia and the Asia-Pacific region. The company offers data center colocation solutions, such as rack spaces, private suites and cages, high performance computing, remote hands, and amenities; mission critical spaces; data center migration and relocation solutions; e-waste recycling, IT asset disposal and destruction, and carbon neutral solu… Read more