Scorpion Minerals Ltd (SCN) — Financial Flexibility Index

Latest as of December 2025: -0.39x

Scorpion Minerals Ltd (SCN) has a Financial Flexibility Index of -0.39x as of December 2025. Free cash flow of AU$-644.59K (operating CF AU$-644.59K minus capex AU$3.00) represents 0% of total liabilities (AU$1.66 Million). Check SCN cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-0.39x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-644.59K
Operating CF − Capex

Total Liabilities

AU$1.66 Million
AUD

Capital Expenditures

AU$3.00
AUD

Scorpion Minerals Ltd Financial Flexibility Index (2007–2025)

Historical Financial Flexibility Index trend for Scorpion Minerals Ltd across 19 annual periods. For the full cash flow conversion analysis, see SCN cash generation efficiency.

Annual Financial Flexibility Index for Scorpion Minerals Ltd (2007–2025)

Year-by-year free cash flow to debt coverage for Scorpion Minerals Ltd. Explore Scorpion Minerals Ltd debt service capacity to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -0.95x AU$-1.26 Million AU$-1.26 Million AU$1.33 Million ▲ +43.3%
2024 -1.67x AU$-2.80 Million AU$-2.80 Million AU$1.67 Million ▼ -49.9%
2023 -1.12x AU$-2.21 Million AU$-2.32 Million AU$1.98 Million ▼ -4.9%
2022 -1.06x AU$-2.03 Million AU$-2.03 Million AU$1.90 Million ▼ -105.5%
2021 -0.52x AU$-1.39 Million AU$-1.39 Million AU$2.68 Million ▼ -604.0%
2020 -0.07x AU$-263.54K AU$-368.43K AU$3.58 Million ▼ -11.3%
2019 -0.07x AU$-195.51K AU$-195.51K AU$2.96 Million ▼ -184.2%
2018 0.08x AU$178.62K AU$-221.38K AU$2.28 Million ▲ +193.5%
2017 -0.08x AU$-191.69K AU$-191.69K AU$2.28 Million ▼ -167.5%
2016 0.12x AU$227.94K AU$227.94K AU$1.83 Million ▲ +317.2%
2015 -0.06x AU$-160.72K AU$-160.72K AU$2.81 Million ▲ +69.4%
2014 -0.19x AU$-386.51K AU$-386.51K AU$2.06 Million ▲ +91.3%
2013 -2.15x AU$-3.28 Million AU$-3.31 Million AU$1.53 Million ▲ +75.1%
2012 -8.60x AU$-2.70 Million AU$-2.94 Million AU$313.63K ▼ -213.8%
2011 -2.74x AU$-1.42 Million AU$-1.55 Million AU$516.38K ▲ +62.9%
2010 -7.38x AU$-819.16K AU$-819.16K AU$111.01K ▲ +70.3%
2009 -24.81x AU$-893.89K AU$-893.89K AU$36.03K ▼ -186.2%
2008 -8.67x AU$-1.07 Million AU$-1.11 Million AU$123.38K ▼ -202.2%
2007 -2.87x AU$-406.54K AU$-588.45K AU$141.71K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities