Exotic Food Public Company Limited (XO) — Financial Flexibility Index

Latest as of December 2025: 0.71x

Exotic Food Public Company Limited (XO) has a Financial Flexibility Index of 0.71x as of December 2025. Free cash flow of ฿220.64 Million (operating CF ฿199.11 Million minus capex ฿21.53 Million) represents 1% of total liabilities (฿312.77 Million). Also explore Exotic Food Public Company Limited annual equity growth to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.71x
Free Cash Flow / Total Liabilities

Free Cash Flow

฿220.64 Million
Operating CF − Capex

Total Liabilities

฿312.77 Million
THB

Capital Expenditures

฿21.53 Million
THB

Exotic Food Public Company Limited Financial Flexibility Index (2013–2025)

Historical Financial Flexibility Index trend for Exotic Food Public Company Limited across 13 annual periods. Check Exotic Food Public Company Limited (XO) strategic asset index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Exotic Food Public Company Limited (2013–2025)

Year-by-year free cash flow to debt coverage for Exotic Food Public Company Limited. For the full company profile including market capitalisation, see XO market cap overview.

Year Flexibility Index Free Cash Flow (THB) Operating CF Total Liabilities YoY Change
2025 2.25x ฿704.77 Million ฿625.93 Million ฿312.77 Million ▼ -35.4%
2024 3.49x ฿1.04 Billion ฿765.23 Million ฿298.35 Million ▲ +67.8%
2023 2.08x ฿859.40 Million ฿821.51 Million ฿413.56 Million ▼ -10.6%
2022 2.32x ฿769.40 Million ฿464.32 Million ฿331.13 Million ▼ -2.2%
2021 2.38x ฿563.51 Million ฿469.54 Million ฿237.14 Million ▲ +20.1%
2020 1.98x ฿430.74 Million ฿413.23 Million ฿217.69 Million ▲ +21.4%
2019 1.63x ฿216.61 Million ฿145.72 Million ฿132.93 Million ▲ +16.0%
2018 1.40x ฿374.04 Million ฿264.55 Million ฿266.28 Million ▲ +76.1%
2017 0.80x ฿144.85 Million ฿99.85 Million ฿181.58 Million ▼ -66.2%
2016 2.36x ฿392.57 Million ฿100.70 Million ฿166.50 Million ▲ +89.3%
2015 1.25x ฿163.05 Million ฿90.82 Million ฿130.94 Million ▼ -0.2%
2014 1.25x ฿102.32 Million ฿88.24 Million ฿82.04 Million ▲ +146.7%
2013 0.51x ฿39.43 Million ฿30.29 Million ฿77.99 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities