FILL UP MEDIA EO -25 (X3D) — Financial Flexibility Index

Latest as of December 2024: 0.11x

FILL UP MEDIA EO -25 (X3D) has a Financial Flexibility Index of 0.11x as of December 2024. Free cash flow of €2.17 Million (operating CF €-2.80 Million minus capex €4.98 Million) represents 0% of total liabilities (€20.43 Million). Check FILL UP MEDIA EO -25 (X3D) total reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.11x
Free Cash Flow / Total Liabilities

Free Cash Flow

€2.17 Million
Operating CF − Capex

Total Liabilities

€20.43 Million
EUR

Capital Expenditures

€4.98 Million
EUR

FILL UP MEDIA EO -25 Financial Flexibility Index (2021–2024)

Historical Financial Flexibility Index trend for FILL UP MEDIA EO -25 across 3 annual periods. For the full cash flow conversion analysis, see X3D cash flow metrics.

Annual Financial Flexibility Index for FILL UP MEDIA EO -25 (2021–2024)

Year-by-year free cash flow to debt coverage for FILL UP MEDIA EO -25. Explore FILL UP MEDIA EO -25 (X3D) debt coverage ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (EUR) Operating CF Total Liabilities YoY Change
2024 0.11x €2.17 Million €-2.80 Million €20.43 Million ▲ +159.1%
2023 0.04x €623.06K €-862.42K €15.18 Million ▼ -59.1%
2021 0.10x €858.22K €577.98K €8.55 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities