FILL UP MEDIA EO -25 (F:X3D) — Stock Price
FILL UP MEDIA EO -25 (F:X3D) is currently trading at €5.98 EUR, up 1.70% today. Over the past 52 weeks, shares have ranged between €5.15 and €6.75. This page tracks FILL UP MEDIA EO -25's live share price on the F exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see X3D stock market capitalisation.
FILL UP MEDIA EO -25 (X3D) Stock Price Chart — Daily History & Trading Volume
The chart below tracks FILL UP MEDIA EO -25's daily closing share price and trading volume on the F exchange over the past year, giving a clear view of recent price momentum and liquidity.
FILL UP MEDIA EO -25 Income Statement — Revenue, Profit & Earnings by Year
FILL UP MEDIA EO -25's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Revenue | €9.73 Million | €8.30 Million | €7.34 Million | €6.79 Million |
| Cost of Revenue | €5.80 Million | €4.92 Million | €3.43 Million | €2.91 Million |
| Gross Profit | €3.93 Million | €3.39 Million | €3.91 Million | €3.89 Million |
| Research & Development | — | — | — | — |
| SG&A | — | — | — | — |
| Total Operating Expenses | €11.57 Million | €10.86 Million | €8.10 Million | €6.54 Million |
| Operating Income | €-1.84 Million | €-2.56 Million | €-755.25K | €257.04K |
| EBITDA | — | — | — | — |
| EBIT | — | — | — | — |
| Interest Expense | €342.75K | €89.37K | €196.03K | €97.60K |
| Income Before Tax | €-2.65 Million | €-2.76 Million | €-930.53K | €55.80K |
| Income Tax Expense | — | — | — | — |
| Net Income | €-2.53 Million | €-2.63 Million | €-828.89K | €113.55K |
FILL UP MEDIA EO -25 Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes FILL UP MEDIA EO -25's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Assets | €23.63 Million | €19.90 Million | €17.00 Million | €9.20 Million |
| Total Current Assets | €14.99 Million | €15.30 Million | €13.06 Million | €6.72 Million |
| Cash & Equivalents | — | — | — | — |
| Short-term Investments | €50.00 | €50.00 | €50.00 | €50.00 |
| Net Receivables | €9.66 Million | €9.28 Million | €7.36 Million | €5.68 Million |
| Inventory | €44.84K | €49.18K | €52.25K | €36.26K |
| Property, Plant & Equipment | — | — | — | — |
| Goodwill | — | — | — | — |
| Total Liabilities | €20.43 Million | €15.18 Million | €9.64 Million | €8.55 Million |
| Total Current Liabilities | €12.59 Million | €6.20 Million | €5.18 Million | €5.48 Million |
| Long-term Debt | €7.41 Million | €4.46 Million | €1.91 Million | €1.92 Million |
| Net Debt | €5.41 Million | — | — | €2.61 Million |
| Total Stockholder Equity | €3.20 Million | €4.73 Million | €7.35 Million | €650.79K |
| Retained Earnings | €-5.28 Million | €-5.38 Million | €-2.75 Million | €-1.92 Million |
FILL UP MEDIA EO -25 Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how FILL UP MEDIA EO -25 generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2021 |
|---|---|---|---|
| Operating Cash Flow | €-2.80 Million | €-862.42K | €577.98K |
| Capital Expenditures | €4.98 Million | €1.49 Million | €280.24K |
| Free Cash Flow | €-7.78 Million | €-2.35 Million | €297.73K |
| Investing Cash Flow | — | — | — |
| Financing Cash Flow | — | — | — |
| Dividends Paid | — | — | — |
| Stock-Based Compensation | — | — | — |
| Depreciation | €771.14K | €1.37 Million | €570.49K |
| Change in Cash | €-1.65 Million | €180.60K | €-303.94K |
FILL UP MEDIA EO -25 Earnings History — EPS Actual vs. Analyst Estimates
Track FILL UP MEDIA EO -25's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for FILL UP MEDIA EO -25.