Lion Metal Works Tbk (LION) — Financial Flexibility Index

Latest as of December 2025: 0.10x

Lion Metal Works Tbk (LION) has a Financial Flexibility Index of 0.10x as of December 2025. Free cash flow of Rp15.87 Billion (operating CF Rp13.60 Billion minus capex Rp2.27 Billion) represents 0% of total liabilities (Rp153.18 Billion). Also explore Lion Metal Works Tbk (LION) equity growth momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.10x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp15.87 Billion
Operating CF − Capex

Total Liabilities

Rp153.18 Billion
IDR

Capital Expenditures

Rp2.27 Billion
IDR

Lion Metal Works Tbk Financial Flexibility Index (2000–2025)

Historical Financial Flexibility Index trend for Lion Metal Works Tbk across 26 annual periods. Check how strategically is Lion Metal Works Tbk's equity deployed to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Lion Metal Works Tbk (2000–2025)

Year-by-year free cash flow to debt coverage for Lion Metal Works Tbk. For the full company profile including market capitalisation, see Lion Metal Works Tbk (LION) market capitalisation.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2025 0.17x Rp26.67 Billion Rp22.29 Billion Rp153.18 Billion ▼ -63.1%
2024 0.47x Rp100.46 Billion Rp92.43 Billion Rp213.12 Billion ▲ +1364.2%
2023 0.03x Rp8.10 Billion Rp3.95 Billion Rp251.50 Billion ▲ +117.7%
2022 -0.18x Rp-38.09 Billion Rp-42.37 Billion Rp209.68 Billion ▼ -280.9%
2021 -0.05x Rp-10.54 Billion Rp-11.55 Billion Rp220.98 Billion ▼ -159.9%
2020 0.08x Rp16.31 Billion Rp5.14 Billion Rp204.69 Billion ▲ +452.6%
2019 -0.02x Rp-4.96 Billion Rp-5.16 Billion Rp219.32 Billion ▼ -140.9%
2018 0.06x Rp12.22 Billion Rp8.98 Billion Rp221.02 Billion ▼ -39.1%
2017 0.09x Rp20.85 Billion Rp9.66 Billion Rp229.63 Billion ▼ -72.6%
2016 0.33x Rp71.32 Billion Rp53.30 Billion Rp215.21 Billion ▼ -26.4%
2015 0.45x Rp83.22 Billion Rp59.30 Billion Rp184.73 Billion ▼ -47.0%
2014 0.85x Rp112.32 Billion Rp60.87 Billion Rp132.16 Billion ▼ -37.8%
2013 1.37x Rp87.08 Billion Rp52.56 Billion Rp63.73 Billion ▼ -21.0%
2012 1.73x Rp73.10 Billion Rp66.61 Billion Rp42.25 Billion ▲ +127.4%
2011 0.76x Rp48.50 Billion Rp40.21 Billion Rp63.76 Billion ▼ -2.9%
2010 0.78x Rp34.45 Billion Rp32.53 Billion Rp43.97 Billion ▼ -37.6%
2009 1.26x Rp54.69 Billion Rp50.46 Billion Rp43.57 Billion ▲ +94.2%
2008 0.65x Rp33.58 Billion Rp28.54 Billion Rp51.93 Billion ▲ +78.0%
2007 0.36x Rp16.80 Billion Rp13.32 Billion Rp46.26 Billion ▼ -51.3%
2006 0.75x Rp28.26 Billion Rp26.49 Billion Rp37.92 Billion ▲ +24.4%
2005 0.60x Rp18.39 Billion Rp15.65 Billion Rp30.70 Billion ▲ +33.6%
2004 0.45x Rp11.74 Billion Rp6.24 Billion Rp26.19 Billion ▼ -43.5%
2003 0.79x Rp13.05 Billion Rp11.61 Billion Rp16.45 Billion ▼ -19.1%
2002 0.98x Rp13.50 Billion Rp12.80 Billion Rp13.76 Billion ▲ +276.5%
2001 0.26x Rp3.74 Billion Rp3.40 Billion Rp14.35 Billion ▼ -66.4%
2000 0.77x Rp16.21 Billion Rp15.37 Billion Rp20.92 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities