Lion Metal Works Tbk (LION) - Net Assets

Latest as of September 2025: Rp472.35 Billion IDR ≈ $27.68 Million USD

Based on the latest financial reports, Lion Metal Works Tbk (LION) has net assets worth Rp472.35 Billion IDR (≈ $27.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp608.27 Billion ≈ $35.64 Million USD) and total liabilities (Rp135.92 Billion ≈ $7.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LION asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp472.35 Billion
% of Total Assets	77.65%
Annual Growth Rate	7.74%
5-Year Change	13.07%
10-Year Change	10.22%
Growth Volatility	8.07

Lion Metal Works Tbk - Net Assets Trend (2000–2024)

This chart illustrates how Lion Metal Works Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Lion Metal Works Tbk asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Lion Metal Works Tbk (2000–2024)

The table below shows the annual net assets of Lion Metal Works Tbk from 2000 to 2024. For live valuation and market cap data, see Lion Metal Works Tbk market capitalisation.

Year	Net Assets	Change
2024-12-31	Rp501.05 Billion ≈ $29.36 Million	+1.97%
2023-12-31	Rp491.38 Billion ≈ $28.79 Million	+3.49%
2022-12-31	Rp474.81 Billion ≈ $27.82 Million	+1.93%
2021-12-31	Rp465.82 Billion ≈ $27.30 Million	+5.12%
2020-12-31	Rp443.14 Billion ≈ $25.97 Million	-5.45%
2019-12-31	Rp468.70 Billion ≈ $27.46 Million	-1.36%
2018-12-31	Rp475.17 Billion ≈ $27.84 Million	+5.05%
2017-12-31	Rp452.31 Billion ≈ $26.50 Million	-3.89%
2016-12-31	Rp470.60 Billion ≈ $27.58 Million	+3.52%
2015-12-31	Rp454.60 Billion ≈ $26.64 Million	-3.89%
2014-12-31	Rp473.01 Billion ≈ $27.72 Million	+8.78%
2013-12-31	Rp434.84 Billion ≈ $25.48 Million	+11.14%
2012-12-31	Rp391.25 Billion ≈ $22.93 Million	+29.53%
2011-12-31	Rp302.06 Billion ≈ $17.70 Million	+16.21%
2010-12-31	Rp259.93 Billion ≈ $15.23 Million	+14.10%
2009-12-31	Rp227.80 Billion ≈ $13.35 Million	+13.22%
2008-12-31	Rp201.21 Billion ≈ $11.79 Million	+18.45%
2007-12-31	Rp169.87 Billion ≈ $9.95 Million	+13.42%
2006-12-31	Rp149.77 Billion ≈ $8.78 Million	+11.49%
2005-12-31	Rp134.33 Billion ≈ $7.87 Million	+11.47%
2004-12-31	Rp120.51 Billion ≈ $7.06 Million	+16.53%
2003-12-31	Rp103.41 Billion ≈ $6.06 Million	+9.43%
2002-12-31	Rp94.51 Billion ≈ $5.54 Million	+10.21%
2001-12-31	Rp85.75 Billion ≈ $5.02 Million	+2.33%
2000-12-31	Rp83.80 Billion ≈ $4.91 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Lion Metal Works Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1364.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp436.77 Billion	87.17%
Common Stock	Rp52.02 Billion	10.38%
Other Comprehensive Income	Rp10.32 Billion	2.06%
Other Components	Rp1.95 Billion	0.39%
Total Equity	Rp501.05 Billion	100.00%

Lion Metal Works Tbk Competitors by Market Cap

The table below lists competitors of Lion Metal Works Tbk ranked by their market capitalization.

Company	Market Cap
Agripower France Sa PA:ALAGP	$12.45 Million
Max Resource Corp V:MAX	$12.45 Million
Eurocastle Investment Ltd AS:ECT	$12.46 Million
Compucom Software Limited NSE:COMPUSOFT	$12.46 Million
Wizz Air Holdings PLC LSE:WIZZ	$12.43 Million
Bass Oil Ltd AU:BAS	$12.43 Million
Jenn Feng New Energy Co Ltd TW:1538	$12.42 Million
Ree Automotive Holding Inc NASDAQ:REE	$12.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Lion Metal Works Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 491,383,656,000 to 501,054,496,000, a change of 9,670,840,000 (2.0%).
Net income of 10,566,414,000 contributed positively to equity growth.
Dividend payments of 2,556,299,000 reduced retained earnings.
Other comprehensive income increased equity by 200,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp10.57 Billion	+2.11%
Dividends Paid	Rp2.56 Billion	-0.51%
Other Comprehensive Income	Rp200.00 Million	+0.04%
Other Changes	Rp1.46 Billion	+0.29%
Total Change	Rp-	1.97%

Book Value vs Market Value Analysis

This analysis compares Lion Metal Works Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.42x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 0.57x to 0.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp714.71	Rp408.00	x
2013-12-31	Rp799.32	Rp408.00	x
2014-12-31	Rp818.85	Rp408.00	x
2015-12-31	Rp873.96	Rp408.00	x
2016-12-31	Rp904.73	Rp408.00	x
2017-12-31	Rp869.55	Rp408.00	x
2018-12-31	Rp913.51	Rp408.00	x
2019-12-31	Rp901.07	Rp408.00	x
2020-12-31	Rp851.93	Rp408.00	x
2021-12-31	Rp895.54	Rp408.00	x
2022-12-31	Rp912.82	Rp408.00	x
2023-12-31	Rp944.68	Rp408.00	x
2024-12-31	Rp963.27	Rp408.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Lion Metal Works Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.11%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.48%
• Asset Turnover: 0.60x
• Equity Multiplier: 1.43x
Recent ROE (2.11%) is below the historical average (10.22%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	14.65%	20.77%	0.56x	1.25x	Rp3.90 Billion
2001	13.68%	17.55%	0.67x	1.17x	Rp3.15 Billion
2002	12.57%	14.22%	0.77x	1.15x	Rp2.43 Billion
2003	12.14%	14.26%	0.73x	1.16x	Rp2.21 Billion
2004	19.54%	21.20%	0.76x	1.22x	Rp11.50 Billion
2005	14.16%	14.76%	0.78x	1.23x	Rp5.59 Billion
2006	13.78%	14.41%	0.76x	1.25x	Rp5.67 Billion
2007	14.89%	14.09%	0.83x	1.27x	Rp8.31 Billion
2008	18.81%	16.48%	0.91x	1.26x	Rp17.72 Billion
2009	14.76%	17.02%	0.73x	1.19x	Rp10.83 Billion
2010	14.86%	18.59%	0.68x	1.17x	Rp12.64 Billion
2011	17.39%	19.57%	0.73x	1.21x	Rp22.33 Billion
2012	22.96%	25.57%	0.77x	1.17x	Rp48.19 Billion
2013	15.58%	19.41%	0.67x	1.20x	Rp23.18 Billion
2014	11.44%	12.90%	0.62x	1.42x	Rp6.12 Billion
2015	10.12%	11.82%	0.61x	1.41x	Rp558.69 Million
2016	9.00%	11.17%	0.55x	1.46x	Rp-4.71 Billion
2017	2.05%	2.65%	0.51x	1.51x	Rp-35.95 Billion
2018	3.09%	3.46%	0.61x	1.47x	Rp-32.84 Billion
2019	0.20%	0.25%	0.54x	1.47x	Rp-45.94 Billion
2020	-2.16%	-3.21%	0.46x	1.46x	Rp-53.89 Billion
2021	-1.88%	-2.91%	0.44x	1.47x	Rp-55.32 Billion
2022	0.49%	0.57%	0.60x	1.44x	Rp-45.17 Billion
2023	1.35%	1.47%	0.61x	1.51x	Rp-42.51 Billion
2024	2.11%	2.48%	0.60x	1.43x	Rp-39.54 Billion

Industry Comparison

This section compares Lion Metal Works Tbk's net assets metrics with peer companies in the Business Equipment & Supplies industry.

Industry Context

Industry: Business Equipment & Supplies
Average net assets among peers: $108,971,627,148
Average return on equity (ROE) among peers: -87.52%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Lion Metal Works Tbk (LION)	Rp472.35 Billion	14.65%	0.29x	$12.44 Million
Cashlez Worldwide Indonesia Tbk (CASH)	$2.83 Billion	-289.42%	3.48x	$18.62 Million
M Cash Integrasi Tbk PT (MCAS)	$10.47 Billion	26.36%	2.59x	$16.78 Million
Modern Internasional Tbk (MDRN)	$313.62 Billion	0.50%	1.85x	$14.74 Million

About Lion Metal Works Tbk

JK:LION Indonesia Business Equipment & Supplies

Market Cap

$12.44 Million

Rp212.23 Billion IDR

Market Cap Rank

#26310 Global

#609 in Indonesia

Share Price

Rp408.00

Change (1 day)

-1.92%

52-Week Range

Rp350.00 - Rp840.00

All Time High

Rp950.54