Modern Internasional Tbk (MDRN) — Financial Flexibility Index

Latest as of December 2025: -0.03x

Modern Internasional Tbk (MDRN) has a Financial Flexibility Index of -0.03x as of December 2025. Free cash flow of Rp-10.84 Billion (operating CF Rp-13.65 Billion minus capex Rp2.81 Billion) represents 0% of total liabilities (Rp415.74 Billion). Check Modern Internasional Tbk PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

-0.03x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp-10.84 Billion
Operating CF − Capex

Total Liabilities

Rp415.74 Billion
IDR

Capital Expenditures

Rp2.81 Billion
IDR

Modern Internasional Tbk Financial Flexibility Index (2000–2025)

Historical Financial Flexibility Index trend for Modern Internasional Tbk across 24 annual periods. See Modern Internasional Tbk current assets vs equity to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Modern Internasional Tbk (2000–2025)

Year-by-year free cash flow to debt coverage for Modern Internasional Tbk. For the full company profile including market capitalisation, see Modern Internasional Tbk stock valuation.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2025 0.00x Rp-1.39 Billion Rp-6.04 Billion Rp415.74 Billion ▼ -110.6%
2024 0.03x Rp15.43 Billion Rp8.12 Billion Rp488.69 Billion ▲ +44.9%
2023 0.02x Rp11.38 Billion Rp5.02 Billion Rp522.20 Billion ▼ -86.0%
2022 0.16x Rp85.24 Billion Rp77.84 Billion Rp549.51 Billion ▲ +2798.5%
2021 0.01x Rp3.52 Billion Rp3.21 Billion Rp657.58 Billion ▼ -86.5%
2020 0.04x Rp33.41 Billion Rp18.57 Billion Rp843.82 Billion ▲ +767.0%
2019 0.00x Rp4.32 Billion Rp-18.11 Billion Rp945.72 Billion ▲ +113.7%
2018 -0.03x Rp-40.87 Billion Rp-63.16 Billion Rp1.22 Trillion ▼ -16.5%
2017 -0.03x Rp-36.89 Billion Rp-98.97 Billion Rp1.28 Trillion ▲ +2.8%
2016 -0.03x Rp-39.50 Billion Rp-81.20 Billion Rp1.34 Trillion ▼ -105.9%
2015 0.50x Rp602.14 Billion Rp253.42 Billion Rp1.21 Trillion ▲ +49.5%
2014 0.33x Rp345.60 Billion Rp-130.09 Billion Rp1.03 Trillion ▼ -7.3%
2013 0.36x Rp308.45 Billion Rp-104.92 Billion Rp855.58 Billion ▲ +8.9%
2012 0.33x Rp247.55 Billion Rp-42.86 Billion Rp747.46 Billion ▲ +456.6%
2011 0.06x Rp37.98 Billion Rp-50.45 Billion Rp638.29 Billion ▼ -67.1%
2010 0.18x Rp76.84 Billion Rp20.14 Billion Rp425.17 Billion ▲ +455.6%
2009 -0.05x Rp-22.54 Billion Rp-52.33 Billion Rp443.55 Billion ▼ -132.4%
2008 0.16x Rp74.33 Billion Rp64.84 Billion Rp473.37 Billion ▼ -20.5%
2006 0.20x Rp114.60 Billion Rp84.29 Billion Rp580.11 Billion ▲ +13.7%
2005 0.17x Rp132.59 Billion Rp99.17 Billion Rp762.90 Billion ▼ -18.9%
2004 0.21x Rp177.77 Billion Rp111.75 Billion Rp829.66 Billion ▲ +142.5%
2002 0.09x Rp70.35 Billion Rp21.00 Billion Rp796.11 Billion ▼ -29.5%
2001 0.13x Rp95.18 Billion Rp53.73 Billion Rp759.81 Billion ▼ -40.9%
2000 0.21x Rp167.50 Billion Rp89.97 Billion Rp789.90 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities