Namyang Dairy Products Co Ltd Peffered Series 1 (003925) — Financial Flexibility Index

Latest as of December 2025: 0.06x

Namyang Dairy Products Co Ltd Peffered Series 1 (003925) has a Financial Flexibility Index of 0.06x as of December 2025. Free cash flow of ₩8.24 Billion (operating CF ₩3.10 Billion minus capex ₩5.14 Billion) represents 0% of total liabilities (₩146.42 Billion). Check 003925 cash reinvestment to operating cash ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.06x
Free Cash Flow / Total Liabilities

Free Cash Flow

₩8.24 Billion
Operating CF − Capex

Total Liabilities

₩146.42 Billion
KRW

Capital Expenditures

₩5.14 Billion
KRW

Namyang Dairy Products Co Ltd Peffered Series 1 Financial Flexibility Index (2014–2025)

Historical Financial Flexibility Index trend for Namyang Dairy Products Co Ltd Peffered Series 1 across 12 annual periods. For the full cash flow conversion analysis, see 003925 cash generation efficiency.

Annual Financial Flexibility Index for Namyang Dairy Products Co Ltd Peffered Series 1 (2014–2025)

Year-by-year free cash flow to debt coverage for Namyang Dairy Products Co Ltd Peffered Series 1. Explore debt repayment capacity of Namyang Dairy Products Co Ltd Peffered S to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (KRW) Operating CF Total Liabilities YoY Change
2025 0.25x ₩35.99 Billion ₩26.85 Billion ₩146.42 Billion ▼ -39.6%
2024 0.41x ₩37.60 Billion ₩34.77 Billion ₩92.41 Billion ▲ +251.2%
2023 -0.27x ₩-30.26 Billion ₩-38.30 Billion ₩112.45 Billion ▲ +12.0%
2022 -0.31x ₩-50.25 Billion ₩-57.63 Billion ₩164.31 Billion ▼ -179.6%
2021 0.38x ₩47.81 Billion ₩38.40 Billion ₩124.44 Billion ▲ +679.9%
2020 -0.07x ₩-9.12 Billion ₩-49.42 Billion ₩137.59 Billion ▼ -111.3%
2019 0.59x ₩84.46 Billion ₩-11.08 Billion ₩144.13 Billion ▼ -16.9%
2018 0.70x ₩115.50 Billion ₩42.56 Billion ₩163.84 Billion ▲ +52.8%
2017 0.46x ₩64.93 Billion ₩12.05 Billion ₩140.71 Billion ▼ -56.2%
2016 1.05x ₩160.35 Billion ₩120.98 Billion ₩152.21 Billion ▲ +88.7%
2015 0.56x ₩80.94 Billion ₩55.27 Billion ₩145.00 Billion ▲ +497.5%
2014 -0.14x ₩-19.56 Billion ₩-49.79 Billion ₩139.28 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities