Samil Co.Ltd (032280) — Financial Flexibility Index

Latest as of September 2025: 0.03x

Samil Co.Ltd (032280) has a Financial Flexibility Index of 0.03x as of September 2025. Free cash flow of ₩1.34 Billion (operating CF ₩945.59 Million minus capex ₩398.24 Million) represents 0% of total liabilities (₩41.68 Billion). Check Samil Co.Ltd cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.03x
Free Cash Flow / Total Liabilities

Free Cash Flow

₩1.34 Billion
Operating CF − Capex

Total Liabilities

₩41.68 Billion
KRW

Capital Expenditures

₩398.24 Million
KRW

Samil Co.Ltd Financial Flexibility Index (2014–2024)

Historical Financial Flexibility Index trend for Samil Co.Ltd across 11 annual periods. For the full cash flow conversion analysis, see Samil Co.Ltd (032280) cash flow conversion.

Annual Financial Flexibility Index for Samil Co.Ltd (2014–2024)

Year-by-year free cash flow to debt coverage for Samil Co.Ltd. Explore 032280 operating cash flow to total debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (KRW) Operating CF Total Liabilities YoY Change
2024 0.10x ₩4.34 Billion ₩3.72 Billion ₩44.95 Billion ▼ -66.0%
2023 0.28x ₩12.63 Billion ₩8.02 Billion ₩44.44 Billion ▲ +547.0%
2022 0.04x ₩1.82 Billion ₩1.52 Billion ₩41.46 Billion ▲ +106.1%
2021 0.02x ₩858.06 Million ₩-1.93 Billion ₩40.28 Billion ▼ -93.8%
2020 0.34x ₩17.60 Billion ₩2.93 Billion ₩51.13 Billion ▼ -1.5%
2019 0.35x ₩11.81 Billion ₩7.02 Billion ₩33.81 Billion ▲ +12.7%
2018 0.31x ₩8.57 Billion ₩6.11 Billion ₩27.63 Billion ▲ +117.4%
2017 0.14x ₩3.38 Billion ₩2.62 Billion ₩23.68 Billion ▲ +152.2%
2016 -0.27x ₩-7.43 Billion ₩-10.24 Billion ₩27.16 Billion ▼ -285.4%
2015 -0.07x ₩-2.64 Billion ₩-5.42 Billion ₩37.19 Billion ▼ -151.5%
2014 0.14x ₩10.12 Billion ₩-2.49 Billion ₩73.48 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities