Pantheon Resources (PANR) — Financial Flexibility Index

Latest as of December 2025: 0.05x

Pantheon Resources (PANR) has a Financial Flexibility Index of 0.05x as of December 2025. Free cash flow of GBX2.24 Million (operating CF GBX2.24 Million minus capex GBX2.00) represents 0% of total liabilities (GBX46.00 Million). Check PANR strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.05x
Free Cash Flow / Total Liabilities

Free Cash Flow

GBX2.24 Million
Operating CF − Capex

Total Liabilities

GBX46.00 Million
GBX

Capital Expenditures

GBX2.00
GBX

Pantheon Resources Financial Flexibility Index (2006–2025)

Historical Financial Flexibility Index trend for Pantheon Resources across 20 annual periods. See Pantheon Resources (PANR) working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Pantheon Resources (2006–2025)

Year-by-year free cash flow to debt coverage for Pantheon Resources. For the full company profile including market capitalisation, see PANR market cap overview.

Year Flexibility Index Free Cash Flow (GBX) Operating CF Total Liabilities YoY Change
2025 -0.07x GBX-3.44 Million GBX-3.44 Million GBX51.65 Million ▲ +58.1%
2024 -0.16x GBX-4.40 Million GBX-11.37 Million GBX27.72 Million ▼ -116.1%
2023 0.98x GBX36.85 Million GBX-11.40 Million GBX37.50 Million ▲ +30.1%
2022 0.76x GBX44.33 Million GBX-941.51K GBX58.69 Million ▼ -79.0%
2021 3.59x GBX21.87 Million GBX-3.10 Million GBX6.10 Million ▲ +718.3%
2020 -0.58x GBX-4.12 Million GBX-5.71 Million GBX7.09 Million ▼ -225.6%
2019 0.46x GBX5.90 Million GBX-5.51 Million GBX12.77 Million ▼ -98.4%
2018 28.03x GBX8.88 Million GBX-2.08 Million GBX316.98K ▲ +1.4%
2017 27.65x GBX16.16 Million GBX-1.60 Million GBX584.61K ▼ -56.8%
2016 63.92x GBX13.67 Million GBX1.60 Million GBX213.92K ▼ -53.7%
2015 138.14x GBX19.23 Million GBX-782.35K GBX139.18K ▲ +3185.8%
2014 -4.48x GBX-1.29 Million GBX-1.30 Million GBX289.18K ▲ +33.2%
2013 -6.70x GBX-932.04K GBX-969.82K GBX139.07K ▼ -34.7%
2012 -4.98x GBX-1.20 Million GBX-1.21 Million GBX240.90K ▼ -825.1%
2011 0.69x GBX242.70K GBX-438.79K GBX353.61K ▼ -79.8%
2010 3.40x GBX1.43 Million GBX-1.97 Million GBX419.96K ▲ +21.5%
2009 2.80x GBX7.10 Million GBX-485.28K GBX2.54 Million ▲ +70.6%
2008 1.64x GBX4.80 Million GBX-137.33K GBX2.93 Million ▼ -80.6%
2007 8.46x GBX12.28 Million GBX-853.53K GBX1.45 Million ▲ +162.3%
2006 3.22x GBX3.94 Million GBX578.37K GBX1.22 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities