Pantheon Resources (LSE:PANR) — Stock Price
Pantheon Resources (LSE:PANR) is currently trading at GBX13.00 GBX, down 6.07% today. Over the past 52 weeks, shares have ranged between GBX6.89 and GBX32.25. This page tracks Pantheon Resources's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see PANR market cap overview.
Pantheon Resources (PANR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Pantheon Resources's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Pantheon Resources Income Statement — Revenue, Profit & Earnings by Year
Pantheon Resources's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX0.00 | GBX13.39K | GBX803.69K | GBX0.00 | GBX0.00 |
| Cost of Revenue | GBX70.50K | GBX7.15K | GBX673.29K | GBX41.20K | GBX52.01K |
| Gross Profit | GBX-70.50K | GBX6.24K | GBX130.40K | GBX-41.20K | GBX-52.01K |
| Research & Development | — | — | — | — | — |
| SG&A | GBX6.65 Million | GBX8.77 Million | GBX3.87 Million | GBX7.43 Million | GBX5.03 Million |
| Total Operating Expenses | GBX13.27 Million | GBX8.77 Million | GBX7.02 Million | GBX15.69 Million | GBX8.24 Million |
| Operating Income | GBX-13.34 Million | GBX-8.77 Million | GBX-6.89 Million | GBX-15.69 Million | GBX-8.24 Million |
| EBITDA | GBX127.38K | GBX-8.40 Million | GBX4.86 Million | GBX-15.69 Million | GBX-8.24 Million |
| EBIT | GBX56.88K | GBX-8.47 Million | GBX4.80 Million | GBX-15.69 Million | GBX-8.25 Million |
| Interest Expense | GBX4.54 Million | GBX4.89 Million | GBX6.11 Million | GBX4.64 Million | GBX50.18K |
| Income Before Tax | GBX-4.48 Million | GBX-13.37 Million | GBX-1.31 Million | GBX-15.97 Million | GBX-8.24 Million |
| Income Tax Expense | — | GBX-1.82 Million | GBX138.84K | GBX-2.02 Million | GBX-1.57 Million |
| Net Income | GBX-4.48 Million | GBX-11.55 Million | GBX-1.45 Million | GBX-13.95 Million | GBX-6.67 Million |
Pantheon Resources Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Pantheon Resources's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX365.29 Million | GBX304.62 Million | GBX309.93 Million | GBX298.10 Million | GBX194.76 Million |
| Total Current Assets | GBX24.15 Million | GBX10.86 Million | GBX23.22 Million | GBX60.28 Million | GBX5.77 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX1.13 Million | GBX2.94 Million | GBX2.72 Million | GBX2.50 Million | GBX109.90K |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | — | GBX237.81 Million | GBX189.57 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | GBX51.65 Million | GBX27.72 Million | GBX37.50 Million | GBX58.69 Million | GBX6.10 Million |
| Total Current Liabilities | GBX19.48 Million | GBX13.78 Million | GBX18.65 Million | GBX23.69 Million | GBX6.10 Million |
| Long-term Debt | GBX19.30 Million | GBX13.13 Million | GBX17.03 Million | GBX33.29 Million | GBX0.00 |
| Net Debt | GBX9.78 Million | GBX12.44 Million | GBX5.75 Million | GBX-27.22 Million | GBX-5.63 Million |
| Total Stockholder Equity | GBX313.63 Million | GBX276.90 Million | GBX272.43 Million | GBX239.40 Million | GBX188.66 Million |
| Retained Earnings | GBX-89.61 Million | GBX-60.99 Million | GBX-49.44 Million | GBX-48.47 Million | GBX-36.33 Million |
Pantheon Resources Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Pantheon Resources generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX-3.44 Million | GBX-11.37 Million | GBX-11.40 Million | GBX-941.51K | GBX-3.10 Million |
| Capital Expenditures | GBX4.96 | GBX6.97 Million | GBX48.25 Million | GBX45.27 Million | GBX24.97 Million |
| Free Cash Flow | GBX-3.44 Million | GBX-18.33 Million | GBX-59.65 Million | GBX-46.21 Million | GBX-28.07 Million |
| Investing Cash Flow | GBX-43.02 Million | GBX-6.34 Million | GBX-47.91 Million | GBX-47.63 Million | GBX-24.97 Million |
| Financing Cash Flow | GBX62.45 Million | GBX4.96 Million | GBX22.18 Million | GBX100.69 Million | GBX28.93 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | GBX1.21 Million | GBX0.00 | GBX3.15 Million | GBX8.26 Million | GBX3.21 Million |
| Depreciation | GBX70.50K | GBX73.10K | GBX57.57K | GBX54.77K | GBX50.62K |
| Change in Cash | GBX14.43 Million | GBX-12.75 Million | GBX-37.12 Million | GBX52.12 Million | GBX860.51K |
Pantheon Resources Earnings History — EPS Actual vs. Analyst Estimates
Track Pantheon Resources's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 23, 2026 | — | — | — |
| Dec 08, 2025 | — | — | — |
| Mar 24, 2025 | -0.01 | 0.00 | — |
| Dec 17, 2024 | — | — | — |
| Mar 15, 2021 | 0.00 | 0.00 | — |
| Mar 27, 2019 | 0.00 | 0.00 | — |
| Dec 21, 2018 | -0.01 | — | — |
| Mar 29, 2018 | -0.01 | — | — |