Xelpmoc Design And Tech Limited (XELPMOC) — Financial Flexibility Index

Latest as of September 2025: -0.42x

Xelpmoc Design And Tech Limited (XELPMOC) has a Financial Flexibility Index of -0.42x as of September 2025. Free cash flow of Rs-37.69 Million (operating CF Rs-37.81 Million minus capex Rs114.37K) represents 0% of total liabilities (Rs89.75 Million). Check total reinvestment intensity of Xelpmoc Design And Tech Limited to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-0.42x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rs-37.69 Million
Operating CF − Capex

Total Liabilities

Rs89.75 Million
INR

Capital Expenditures

Rs114.37K
INR

Xelpmoc Design And Tech Limited Financial Flexibility Index (2016–2026)

Historical Financial Flexibility Index trend for Xelpmoc Design And Tech Limited across 11 annual periods. For the full cash flow conversion analysis, see XELPMOC cash flow conversion.

Annual Financial Flexibility Index for Xelpmoc Design And Tech Limited (2016–2026)

Year-by-year free cash flow to debt coverage for Xelpmoc Design And Tech Limited. Explore Xelpmoc Design And Tech Limited cash debt coverage ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (INR) Operating CF Total Liabilities YoY Change
2026 -0.45x Rs-48.38 Million Rs-56.93 Million Rs107.98 Million ▲ +16.0%
2025 -0.53x Rs-44.60 Million Rs-49.12 Million Rs83.55 Million ▲ +29.4%
2024 -0.76x Rs-97.18 Million Rs-102.45 Million Rs128.62 Million ▲ +29.5%
2023 -1.07x Rs-138.68 Million Rs-148.32 Million Rs129.35 Million ▼ -630.9%
2022 -0.15x Rs-20.64 Million Rs-22.29 Million Rs140.70 Million ▼ -78.6%
2021 -0.08x Rs-8.73 Million Rs-9.31 Million Rs106.31 Million ▲ +83.2%
2020 -0.49x Rs-42.46 Million Rs-46.03 Million Rs86.96 Million ▼ -15.9%
2019 -0.42x Rs-38.61 Million Rs-41.22 Million Rs91.66 Million ▲ +43.1%
2018 -0.74x Rs-44.86 Million Rs-47.80 Million Rs60.64 Million ▼ -36.6%
2017 -0.54x Rs-29.88 Million Rs-30.58 Million Rs55.20 Million ▼ -130.0%
2016 1.80x Rs22.91 Million Rs21.52 Million Rs12.71 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities