Xelpmoc Design And Tech Limited (XELPMOC) - Net Assets
Based on the latest financial reports, Xelpmoc Design And Tech Limited (XELPMOC) has net assets worth Rs748.20 Million INR (≈ $8.09 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs856.18 Million ≈ $9.26 Million USD) and total liabilities (Rs107.98 Million ≈ $1.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore XELPMOC asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs748.20 Million |
| % of Total Assets | 87.39% |
| Annual Growth Rate | 38.35% |
| 5-Year Change | -23.01% |
| 10-Year Change | 464.8% |
| Growth Volatility | 105.42 |
Xelpmoc Design And Tech Limited - Net Assets Trend (2016–2026)
This chart illustrates how Xelpmoc Design And Tech Limited's net assets have evolved over time, based on quarterly financial data. Check Xelpmoc Design And Tech Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Xelpmoc Design And Tech Limited (2016–2026)
The table below shows the annual net assets of Xelpmoc Design And Tech Limited from 2016 to 2026. For live valuation and market cap data, see Xelpmoc Design And Tech Limited (XELPMOC) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs748.20 Million ≈ $8.09 Million |
+16.82% |
| 2025-03-31 | Rs640.48 Million ≈ $6.93 Million |
+3.17% |
| 2024-03-31 | Rs620.77 Million ≈ $6.71 Million |
-8.38% |
| 2023-03-31 | Rs677.56 Million ≈ $7.33 Million |
-30.27% |
| 2022-03-31 | Rs971.76 Million ≈ $10.51 Million |
+64.26% |
| 2021-03-31 | Rs591.60 Million ≈ $6.40 Million |
+31.94% |
| 2020-03-31 | Rs448.38 Million ≈ $4.85 Million |
+10.33% |
| 2019-03-31 | Rs406.40 Million ≈ $4.40 Million |
+113.56% |
| 2018-03-31 | Rs190.30 Million ≈ $2.06 Million |
+43.65% |
| 2017-03-31 | Rs132.47 Million ≈ $1.43 Million |
+354.64% |
| 2016-03-31 | Rs29.14 Million ≈ $315.11K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xelpmoc Design And Tech Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1673048000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs147.59 Million | 19.73% |
| Other Comprehensive Income | Rs87.50K | 0.01% |
| Other Components | Rs600.52 Million | 80.26% |
| Total Equity | Rs748.20 Million | 100.00% |
Xelpmoc Design And Tech Limited Competitors by Market Cap
The table below lists competitors of Xelpmoc Design And Tech Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
17 Education Technology Group Inc
NASDAQ:YQ
|
$13.35 Million |
|
eEducation Albert AB
ST:ALBERT
|
$13.36 Million |
|
Asuransi Jiwa Syariah Jasa Mitra Abadi Tbk PT
JK:JMAS
|
$13.36 Million |
|
SAIHEAT Limited
NASDAQ:SAIH
|
$13.37 Million |
|
Stockwik Forvaltning AB
ST:STWK
|
$13.35 Million |
|
Agrimin Ltd
AU:AMN
|
$13.35 Million |
|
DatChat Inc
NASDAQ:DATS
|
$13.34 Million |
|
Welcron Hantec Co.Ltd
KQ:076080
|
$13.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xelpmoc Design And Tech Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 640,477,000 to 748,200,090, a change of 107,723,090 (16.8%).
- Net loss of 75,927,780 reduced equity.
- New share issuances of 750,500 increased equity.
- Other factors increased equity by 182,900,370.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-75.93 Million | -10.15% |
| Share Issuances | Rs750.50K | +0.1% |
| Other Changes | Rs182.90 Million | +24.45% |
| Total Change | Rs- | 16.82% |
Book Value vs Market Value Analysis
This analysis compares Xelpmoc Design And Tech Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.68x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.37x to 1.68x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | Rs15.54 | Rs83.40 | x |
| 2017-03-31 | Rs9.67 | Rs83.40 | x |
| 2018-03-31 | Rs21.18 | Rs83.40 | x |
| 2019-03-31 | Rs37.74 | Rs83.40 | x |
| 2020-03-31 | Rs32.72 | Rs83.40 | x |
| 2021-03-31 | Rs43.01 | Rs83.40 | x |
| 2022-03-31 | Rs68.65 | Rs83.40 | x |
| 2023-03-31 | Rs46.28 | Rs83.40 | x |
| 2024-03-31 | Rs42.63 | Rs83.40 | x |
| 2025-03-31 | Rs44.24 | Rs83.40 | x |
| 2026-03-31 | Rs49.76 | Rs83.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xelpmoc Design And Tech Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -203.27%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.14x
- Recent ROE (-10.15%) is above the historical average (-17.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -57.42% | -8030.74% | 0.00x | 1.44x | Rs-19.64 Million |
| 2017 | -21.30% | -146.22% | 0.10x | 1.42x | Rs-41.47 Million |
| 2018 | -18.75% | -66.59% | 0.21x | 1.32x | Rs-54.72 Million |
| 2019 | -12.26% | -81.85% | 0.12x | 1.23x | Rs-90.48 Million |
| 2020 | -4.85% | -26.79% | 0.15x | 1.19x | Rs-66.57 Million |
| 2021 | 6.89% | 29.03% | 0.20x | 1.18x | Rs-18.37 Million |
| 2022 | -13.21% | -159.34% | 0.07x | 1.14x | Rs-225.52 Million |
| 2023 | -23.89% | -108.79% | 0.18x | 1.20x | Rs-227.52 Million |
| 2024 | -22.37% | -214.61% | 0.09x | 1.21x | Rs-200.93 Million |
| 2025 | -12.62% | -207.28% | 0.05x | 1.13x | Rs-144.86 Million |
| 2026 | -10.15% | -203.27% | 0.04x | 1.14x | Rs-150.75 Million |
Industry Comparison
This section compares Xelpmoc Design And Tech Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,837,400,970
- Average return on equity (ROE) among peers: 17.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xelpmoc Design And Tech Limited (XELPMOC) | Rs748.20 Million | -57.42% | 0.14x | $13.35 Million |
| AAA Technologies Limited (AAATECH) | $239.64 Million | 9.76% | 0.16x | $12.57 Million |
| Accelya Solutions India Limited (ACCELYA) | $2.83 Billion | 33.18% | 0.45x | $184.33 Million |
| Adroit Infotech Limited (ADROITINFO) | $198.50 Million | 19.06% | 0.72x | $5.85 Million |
| Airan Limited (AIRAN) | $150.44 Million | 4.62% | 0.29x | $20.32 Million |
| Alankit Limited (ALANKIT) | $983.72 Million | 10.04% | 0.68x | $22.79 Million |
| Bartronics India Limited (ASMS) | $341.75 Million | 17.37% | 0.99x | $23.32 Million |
| BIRLASOFT LIMITED (BSOFT) | $6.04 Billion | 15.66% | 0.50x | $971.75 Million |
| Computer Age Management Services Limited (CAMS) | $4.51 Billion | 32.35% | 0.55x | $2.12 Billion |
| Cigniti Technologies Limited (CIGNITITEC) | $2.69 Billion | 9.42% | 0.43x | $374.23 Million |
| Cambridge Technology Enterprises Limited (CTE) | $387.89 Million | 23.35% | 0.37x | $7.84 Million |
About Xelpmoc Design And Tech Limited
Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.a… Read more