Horisont Energi AS (HRGI) — Financial Flexibility Index

Latest as of December 2024: -4.30x

Horisont Energi AS (HRGI) has a Financial Flexibility Index of -4.30x as of December 2024. Free cash flow of Nkr-104.76 Million (operating CF Nkr-109.36 Million minus capex Nkr4.60 Million) represents -4% of total liabilities (Nkr24.38 Million). Check HRGI tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-4.30x
Free Cash Flow / Total Liabilities

Free Cash Flow

Nkr-104.76 Million
Operating CF − Capex

Total Liabilities

Nkr24.38 Million
NOK

Capital Expenditures

Nkr4.60 Million
NOK

Horisont Energi AS Financial Flexibility Index (2019–2024)

Historical Financial Flexibility Index trend for Horisont Energi AS across 6 annual periods. For the full cash flow conversion analysis, see Horisont Energi AS operating cash flow efficiency.

Annual Financial Flexibility Index for Horisont Energi AS (2019–2024)

Year-by-year free cash flow to debt coverage for Horisont Energi AS. Explore Horisont Energi AS (HRGI) debt coverage ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (NOK) Operating CF Total Liabilities YoY Change
2024 -4.30x Nkr-104.76 Million Nkr-109.36 Million Nkr24.38 Million ▼ -60.0%
2023 -2.69x Nkr-184.10 Million Nkr-184.10 Million Nkr68.54 Million ▼ -44.0%
2022 -1.87x Nkr-114.69 Million Nkr-115.24 Million Nkr61.49 Million ▼ -71.4%
2021 -1.09x Nkr-51.95 Million Nkr-52.50 Million Nkr47.75 Million ▼ -33.1%
2020 -0.82x Nkr-8.65 Million Nkr-9.20 Million Nkr10.59 Million ▼ -1412.7%
2019 0.06x Nkr77.38K Nkr-470.60K Nkr1.24 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities