Hengbao Co Ltd (002104) — Financial Flexibility Index

Latest as of September 2025: 0.11x

Hengbao Co Ltd (002104) has a Financial Flexibility Index of 0.11x as of September 2025. Free cash flow of CN¥28.22 Million (operating CF CN¥23.28 Million minus capex CN¥4.94 Million) represents 0% of total liabilities (CN¥247.11 Million). Check how aggressively does Hengbao Co Ltd reinvest cash to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.11x
Free Cash Flow / Total Liabilities

Free Cash Flow

CN¥28.22 Million
Operating CF − Capex

Total Liabilities

CN¥247.11 Million
CNY

Capital Expenditures

CN¥4.94 Million
CNY

Hengbao Co Ltd Financial Flexibility Index (2003–2025)

Historical Financial Flexibility Index trend for Hengbao Co Ltd across 23 annual periods. For the full cash flow conversion analysis, see 002104 cash flow metrics.

Annual Financial Flexibility Index for Hengbao Co Ltd (2003–2025)

Year-by-year free cash flow to debt coverage for Hengbao Co Ltd. Explore 002104 cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (CNY) Operating CF Total Liabilities YoY Change
2025 1.00x CN¥227.98 Million CN¥186.40 Million CN¥227.05 Million ▲ +7.5%
2024 0.93x CN¥254.27 Million CN¥218.12 Million CN¥272.16 Million ▼ -9.4%
2023 1.03x CN¥282.41 Million CN¥213.41 Million CN¥273.91 Million ▲ +320.4%
2022 -0.47x CN¥-148.13 Million CN¥-172.28 Million CN¥316.60 Million ▼ -282.1%
2021 0.26x CN¥86.75 Million CN¥62.32 Million CN¥337.61 Million ▼ -86.0%
2020 1.84x CN¥684.38 Million CN¥515.16 Million CN¥372.42 Million ▲ +67733.6%
2019 0.00x CN¥900.61K CN¥-44.45 Million CN¥332.45 Million ▼ -99.9%
2018 2.24x CN¥598.79 Million CN¥588.24 Million CN¥267.79 Million ▲ +262.4%
2017 -1.38x CN¥-420.96 Million CN¥-429.87 Million CN¥305.81 Million ▼ -244.5%
2016 0.95x CN¥352.45 Million CN¥304.69 Million CN¥370.05 Million ▲ +37.0%
2015 0.70x CN¥245.38 Million CN¥194.24 Million CN¥352.87 Million ▼ -47.5%
2014 1.32x CN¥440.06 Million CN¥419.22 Million CN¥332.19 Million ▼ -9.3%
2013 1.46x CN¥386.01 Million CN¥223.86 Million CN¥264.19 Million ▲ +34.8%
2012 1.08x CN¥291.44 Million CN¥247.84 Million CN¥268.80 Million ▼ -4.9%
2011 1.14x CN¥166.18 Million CN¥100.13 Million CN¥145.80 Million ▼ -47.4%
2010 2.17x CN¥211.78 Million CN¥140.04 Million CN¥97.79 Million ▼ -0.7%
2009 2.18x CN¥99.03 Million CN¥79.72 Million CN¥45.42 Million ▲ +497.0%
2008 0.37x CN¥30.50 Million CN¥-16.63 Million CN¥83.53 Million ▼ -63.7%
2007 1.01x CN¥117.66 Million CN¥65.95 Million CN¥117.03 Million ▼ -10.7%
2006 1.13x CN¥147.41 Million CN¥77.85 Million CN¥130.97 Million ▲ +121.1%
2005 0.51x CN¥56.42 Million CN¥46.45 Million CN¥110.81 Million ▼ -16.1%
2004 0.61x CN¥62.69 Million CN¥52.94 Million CN¥103.28 Million ▲ +163.1%
2003 0.23x CN¥28.98 Million CN¥21.29 Million CN¥125.58 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities