EMB Mission Bound AB (publ) (NAVIGO-STAM) — Financial Flexibility Index

Latest as of December 2025: 0.11x

EMB Mission Bound AB (publ) (NAVIGO-STAM) has a Financial Flexibility Index of 0.11x as of December 2025. Free cash flow of Skr43.21 Million (operating CF Skr41.51 Million minus capex Skr1.70 Million) represents 0% of total liabilities (Skr376.93 Million). Check cash flow reinvestment rate of EMB Mission Bound AB (publ) to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.11x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr43.21 Million
Operating CF − Capex

Total Liabilities

Skr376.93 Million
SEK

Capital Expenditures

Skr1.70 Million
SEK

EMB Mission Bound AB (publ) Financial Flexibility Index (2021–2025)

Historical Financial Flexibility Index trend for EMB Mission Bound AB (publ) across 5 annual periods. For the full cash flow conversion analysis, see NAVIGO-STAM cash flow conversion.

Annual Financial Flexibility Index for EMB Mission Bound AB (publ) (2021–2025)

Year-by-year free cash flow to debt coverage for EMB Mission Bound AB (publ). Explore EMB Mission Bound AB (publ) (NAVIGO-STAM) cash flow to debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 0.19x Skr70.23 Million Skr65.56 Million Skr376.93 Million ▲ +690.2%
2024 -0.03x Skr-12.74 Million Skr-29.20 Million Skr403.47 Million ▼ -149.8%
2023 0.06x Skr26.50 Million Skr23.39 Million Skr417.88 Million ▲ +104.5%
2022 -1.40x Skr-99.47 Million Skr-102.87 Million Skr71.04 Million ▼ -225.9%
2021 1.11x Skr343.58 Million Skr192.79 Million Skr308.87 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities