EMB Mission Bound AB (publ) Financial Flexibility Index

Latest as of December 2025: 0.11x

EMB Mission Bound AB (publ) financial flexibility index. EMB Mission Bound AB (publ) (NAVIGO-STAM) has a Financial Flexibility Index of 0.11x as of December 2025. Free cash flow of Skr43.21 Million (operating CF Skr41.51 Million minus capex Skr1.70 Million) represents 0% of total liabilities (Skr376.93 Million). See EMB Mission Bound AB (publ) free cash flow generation to measure how efficiently the company converts operating cash flow to free cash.

Financial Flexibility Index

0.11x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr43.21 Million
Operating CF − Capex

Total Liabilities

Skr376.93 Million
SEK

Capital Expenditures

Skr1.70 Million
SEK

Financial Flexibility Index of EMB Mission Bound AB (publ) (2021–2025)

Financial flexibility index of EMB Mission Bound AB (publ) from 2021 to 2025. Historical Financial Flexibility Index trend for EMB Mission Bound AB (publ) across 5 annual periods. Check NAVIGO-STAM operating cash flow to net income to evaluate the quality of earnings relative to operating cash generation.

EMB Mission Bound AB (publ) Financial Flexibility Index by Year (2021–2025)

EMB Mission Bound AB (publ) financial flexibility index by year from 2021 to 2025. Year-by-year free cash flow to debt coverage for EMB Mission Bound AB (publ). For the full cash flow conversion analysis, see EMB Mission Bound AB (publ) operating cash flow efficiency.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 0.19x Skr70.23 Million Skr65.56 Million Skr376.93 Million ▲ +690.2%
2024 -0.03x Skr-12.74 Million Skr-29.20 Million Skr403.47 Million ▼ -149.8%
2023 0.06x Skr26.50 Million Skr23.39 Million Skr417.88 Million ▲ +104.5%
2022 -1.40x Skr-99.47 Million Skr-102.87 Million Skr71.04 Million ▼ -225.9%
2021 1.11x Skr343.58 Million Skr192.79 Million Skr308.87 Million —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities