EMB Mission Bound AB (publ) (ST:NAVIGO-STAM) — Stock Price
EMB Mission Bound AB (publ) (ST:NAVIGO-STAM) is currently trading at Skr3.34 SEK, up 2.45% today. Over the past 52 weeks, shares have ranged between Skr1.89 and Skr3.51. This page tracks EMB Mission Bound AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of EMB Mission Bound AB (publ).
EMB Mission Bound AB (publ) (NAVIGO-STAM) Stock Price Chart — Daily History & Trading Volume
The chart below tracks EMB Mission Bound AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
EMB Mission Bound AB (publ) Income Statement — Revenue, Profit & Earnings by Year
EMB Mission Bound AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr665.64 Million | Skr642.47 Million | Skr388.37 Million | Skr59.02 Million | Skr1.98 Billion |
| Cost of Revenue | Skr424.09 Million | Skr395.94 Million | Skr265.81 Million | Skr92.21 Million | Skr1.42 Billion |
| Gross Profit | Skr241.54 Million | Skr246.53 Million | Skr122.57 Million | Skr-33.19 Million | Skr556.18 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | Skr468.00 Million |
| Total Operating Expenses | Skr605.91 Million | Skr853.58 Million | Skr374.00 Million | Skr101.73 Million | Skr1.89 Billion |
| Operating Income | Skr59.73 Million | Skr-211.10 Million | Skr14.37 Million | Skr-42.71 Million | Skr91.07 Million |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | — |
| Interest Expense | Skr22.53 Million | Skr30.44 Million | Skr4.47 Million | Skr810.00K | Skr53.01 Million |
| Income Before Tax | Skr45.71 Million | Skr-235.60 Million | Skr61.29 Million | Skr-33.26 Million | Skr75.81 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | Skr32.89 Million | Skr-242.56 Million | Skr31.15 Million | Skr49.47 Million | Skr44.62 Million |
EMB Mission Bound AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes EMB Mission Bound AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr1.64 Billion | Skr1.65 Billion | Skr1.94 Billion | Skr834.99 Million | Skr1.07 Billion |
| Total Current Assets | Skr311.90 Million | Skr306.20 Million | Skr329.36 Million | Skr167.09 Million | Skr266.24 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr150.47 Million | Skr97.65 Million | Skr74.01 Million | Skr7.82 Million | Skr41.22 Million |
| Inventory | Skr40.78 Million | Skr39.42 Million | Skr45.64 Million | Skr9.03 Million | Skr21.95 Million |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | Skr630.71 Million | Skr634.07 Million | Skr903.20 Million | Skr3.36 Million | Skr73.80 Million |
| Total Liabilities | Skr376.93 Million | Skr403.47 Million | Skr417.88 Million | Skr71.04 Million | Skr308.87 Million |
| Total Current Liabilities | Skr291.00 Million | Skr265.84 Million | Skr236.50 Million | Skr70.17 Million | Skr272.29 Million |
| Long-term Debt | Skr34.87 Million | Skr49.13 Million | Skr63.55 Million | Skr0.00 | Skr19.79 Million |
| Net Debt | Skr64.24 Million | Skr81.41 Million | Skr22.75 Million | — | — |
| Total Stockholder Equity | Skr1.21 Billion | Skr1.20 Billion | Skr1.46 Billion | Skr735.49 Million | Skr730.63 Million |
| Retained Earnings | Skr-201.68 Million | Skr-211.96 Million | Skr116.71 Million | Skr95.20 Million | Skr60.55 Million |
EMB Mission Bound AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how EMB Mission Bound AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr65.56 Million | Skr-29.20 Million | Skr23.39 Million | Skr-102.87 Million | Skr192.79 Million |
| Capital Expenditures | Skr4.67 Million | Skr16.46 Million | Skr3.11 Million | Skr3.40 Million | Skr150.79 Million |
| Free Cash Flow | Skr60.89 Million | Skr-45.66 Million | Skr20.28 Million | Skr-106.28 Million | Skr42.00 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | Skr15.20 Million | Skr15.20 Million | Skr15.20 Million | Skr19.71 Million | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr36.64 Million | Skr297.40 Million | Skr18.66 Million | Skr19.23 Million | Skr193.07 Million |
| Change in Cash | Skr26.13 Million | Skr-54.73 Million | Skr-30.06 Million | Skr-6.45 Million | Skr-51.56 Million |
EMB Mission Bound AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track EMB Mission Bound AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for EMB Mission Bound AB (publ).