IntelliEPI Cayman (4971) — Financial Flexibility Index

Latest as of December 2025: 0.93x

IntelliEPI Cayman (4971) has a Financial Flexibility Index of 0.93x as of December 2025. Free cash flow of NT$118.62 Million (operating CF NT$63.02 Million minus capex NT$55.60 Million) represents 1% of total liabilities (NT$127.53 Million). Check 4971 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.93x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$118.62 Million
Operating CF − Capex

Total Liabilities

NT$127.53 Million
TWD

Capital Expenditures

NT$55.60 Million
TWD

IntelliEPI Cayman Financial Flexibility Index (2011–2025)

Historical Financial Flexibility Index trend for IntelliEPI Cayman across 15 annual periods. See IntelliEPI Cayman working capital to net assets to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for IntelliEPI Cayman (2011–2025)

Year-by-year free cash flow to debt coverage for IntelliEPI Cayman. For the full company profile including market capitalisation, see 4971 stock market capitalisation.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2025 3.89x NT$495.65 Million NT$234.84 Million NT$127.53 Million ▲ +440.4%
2024 0.72x NT$188.56 Million NT$17.16 Million NT$262.17 Million ▼ -19.0%
2023 0.89x NT$258.21 Million NT$90.79 Million NT$290.82 Million ▼ -74.8%
2022 3.52x NT$444.80 Million NT$248.12 Million NT$126.46 Million ▲ +32.3%
2021 2.66x NT$297.52 Million NT$222.07 Million NT$111.88 Million ▲ +30.0%
2020 2.05x NT$162.34 Million NT$78.78 Million NT$79.37 Million ▼ -32.9%
2019 3.05x NT$219.67 Million NT$139.43 Million NT$72.01 Million ▼ -11.2%
2018 3.44x NT$265.78 Million NT$141.27 Million NT$77.33 Million ▼ -57.3%
2017 8.04x NT$713.33 Million NT$182.17 Million NT$88.71 Million ▲ +118.9%
2016 3.67x NT$340.81 Million NT$200.31 Million NT$92.78 Million ▲ +6.3%
2015 3.46x NT$278.74 Million NT$256.94 Million NT$80.67 Million ▲ +3480.4%
2014 0.10x NT$32.44 Million NT$8.96 Million NT$336.11 Million ▼ -92.3%
2013 1.26x NT$69.63 Million NT$30.39 Million NT$55.44 Million ▼ -76.2%
2012 5.28x NT$248.85 Million NT$162.49 Million NT$47.12 Million ▲ +68.5%
2011 3.13x NT$137.30 Million NT$94.64 Million NT$43.81 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities