Majestic Gold Corp. (MJS) — Financial Flexibility Index

Latest as of December 2025: 0.24x

Majestic Gold Corp. (MJS) has a Financial Flexibility Index of 0.24x as of December 2025. Free cash flow of CA$23.73 Million (operating CF CA$13.34 Million minus capex CA$10.38 Million) represents 0% of total liabilities (CA$98.64 Million). Also explore Majestic Gold Corp. (MJS) net asset momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.24x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$23.73 Million
Operating CF − Capex

Total Liabilities

CA$98.64 Million
CAD

Capital Expenditures

CA$10.38 Million
CAD

Majestic Gold Corp. Financial Flexibility Index (2001–2025)

Historical Financial Flexibility Index trend for Majestic Gold Corp. across 25 annual periods. Check MJS PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Majestic Gold Corp. (2001–2025)

Year-by-year free cash flow to debt coverage for Majestic Gold Corp.. For the full company profile including market capitalisation, see MJS market cap.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 0.51x CA$50.51 Million CA$30.91 Million CA$98.64 Million ▼ -60.4%
2024 1.29x CA$36.51 Million CA$28.53 Million CA$28.21 Million ▲ +28.0%
2023 1.01x CA$35.31 Million CA$24.49 Million CA$34.93 Million ▼ -18.9%
2022 1.25x CA$37.72 Million CA$30.29 Million CA$30.27 Million ▲ +79.8%
2021 0.69x CA$24.40 Million CA$15.46 Million CA$35.23 Million ▼ -53.3%
2020 1.48x CA$54.27 Million CA$36.82 Million CA$36.62 Million ▲ +465.7%
2019 0.26x CA$7.38 Million CA$6.46 Million CA$28.18 Million ▼ -62.5%
2018 0.70x CA$24.31 Million CA$9.82 Million CA$34.78 Million ▲ +14.2%
2017 0.61x CA$22.41 Million CA$7.63 Million CA$36.61 Million ▲ +168.4%
2016 0.23x CA$8.14 Million CA$5.49 Million CA$35.66 Million ▲ +284.3%
2015 -0.12x CA$-4.07 Million CA$-4.46 Million CA$32.87 Million ▼ -251.4%
2014 -0.04x CA$-872.92K CA$-2.91 Million CA$24.78 Million ▲ +87.8%
2013 -0.29x CA$-7.25 Million CA$-8.10 Million CA$25.08 Million ▼ -129.8%
2012 0.97x CA$35.36 Million CA$413.41K CA$36.50 Million ▲ +20.2%
2011 0.81x CA$7.02 Million CA$-3.09 Million CA$8.71 Million ▲ +507.3%
2010 -0.20x CA$-860.69K CA$-2.92 Million CA$4.35 Million ▼ -134.4%
2009 0.58x CA$1.79 Million CA$-1.13 Million CA$3.11 Million ▼ -27.1%
2008 0.79x CA$2.62 Million CA$-1.76 Million CA$3.32 Million ▼ -33.3%
2007 1.18x CA$1.56 Million CA$-1.92 Million CA$1.32 Million ▼ -61.5%
2006 3.07x CA$2.46 Million CA$-1.11 Million CA$800.64K ▲ +118.1%
2005 1.41x CA$2.55 Million CA$-692.30K CA$1.81 Million ▲ +72.9%
2004 0.82x CA$439.55K CA$-561.49K CA$539.17K ▲ +198.3%
2003 -0.83x CA$-69.12K CA$-237.09K CA$83.33K ▲ +17.9%
2002 -1.01x CA$-139.69K CA$-148.06K CA$138.29K ▼ -466.7%
2001 -0.18x CA$-24.29K CA$-32.26K CA$136.28K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities