Kedawung Setia Industrial Tbk (KDSI) — Free Cash Flow Generation Index

Latest as of June 2026: -7.66x

Kedawung Setia Industrial Tbk (KDSI) has a Free Cash Flow Generation Index of -7.66x as of June 2026. Free cash flow of Rp-28.03 Billion represents -8% of operating cash flow (Rp3.66 Billion). Explore Kedawung Setia Industrial Tbk (KDSI) reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

-7.66x
Free Cash Flow / Operating CF

Free Cash Flow

Rp-28.03 Billion
IDR

Operating Cash Flow

Rp3.66 Billion
IDR

Capital Expenditures

Rp31.69 Billion
IDR

Kedawung Setia Industrial Tbk Free Cash Flow Generation Index (2000–2025)

Historical FCF Generation Index trend for Kedawung Setia Industrial Tbk across 18 annual periods. For the full cash flow conversion analysis, see KDSI operating cash flow.

Annual Free Cash Flow Generation for Kedawung Setia Industrial Tbk (2000–2025)

Year-by-year Free Cash Flow Generation Index for Kedawung Setia Industrial Tbk. Check KDSI total capital reinvestment ratio to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (IDR) Operating CF Capital Expenditures YoY Change
2025 0.51x Rp81.43 Billion Rp158.24 Billion Rp76.81 Billion ▲ +146.4%
2024 0.21x Rp13.16 Billion Rp63.02 Billion Rp49.86 Billion ▼ -77.7%
2023 0.93x Rp248.49 Billion Rp265.80 Billion Rp17.32 Billion ▲ +38.8%
2022 0.67x Rp66.04 Billion Rp98.07 Billion Rp32.03 Billion ▼ -18.0%
2020 0.82x Rp75.97 Billion Rp92.47 Billion Rp16.50 Billion ▲ +33.3%
2019 0.62x Rp159.04 Billion Rp258.03 Billion Rp98.99 Billion ▲ +290.4%
2018 -0.32x Rp-28.67 Billion Rp88.56 Billion Rp117.23 Billion ▼ -138.8%
2016 0.83x Rp71.40 Billion Rp85.54 Billion Rp14.14 Billion ▲ +174.0%
2013 -1.13x Rp-96.25 Billion Rp85.34 Billion Rp181.59 Billion ▼ -205.4%
2012 1.07x Rp54.01 Billion Rp50.47 Billion Rp3.54 Billion ▼ -24.6%
2011 1.42x Rp64.79 Billion Rp45.62 Billion Rp19.17 Billion ▼ -34.0%
2009 2.15x Rp16.24 Billion Rp7.54 Billion Rp8.70 Billion ▲ +85.6%
2007 1.16x Rp19.03 Billion Rp16.41 Billion Rp2.62 Billion ▼ -10.3%
2006 1.29x Rp37.21 Billion Rp28.78 Billion Rp8.43 Billion ▲ +14.3%
2005 1.13x Rp20.66 Billion Rp18.27 Billion Rp2.39 Billion ▼ -12.9%
2002 1.30x Rp29.48 Billion Rp22.70 Billion Rp6.78 Billion ▼ -58.9%
2001 3.16x Rp27.37 Billion Rp8.67 Billion Rp18.69 Billion ▲ +103.3%
2000 1.55x Rp16.90 Billion Rp10.89 Billion Rp6.01 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).