Mears Group plc (MER) — Free Cash Flow Generation Index

Latest as of June 2025: 0.68x

Mears Group plc (MER) has a Free Cash Flow Generation Index of 0.68x as of June 2025. Free cash flow of GBX45.43 Million represents 1% of operating cash flow (GBX66.50 Million). See Mears Group plc current assets vs equity to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.68x
Free Cash Flow / Operating CF

Free Cash Flow

GBX45.43 Million
GBX

Operating Cash Flow

GBX66.50 Million
GBX

Capital Expenditures

GBX26.59 Million
GBX

Mears Group plc Free Cash Flow Generation Index (1993–2024)

Historical FCF Generation Index trend for Mears Group plc across 29 annual periods. Explore MER operating cash flow to total debt to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Mears Group plc (1993–2024)

Year-by-year Free Cash Flow Generation Index for Mears Group plc. For the full company profile including market capitalisation, see MER company net worth.

Year FCG Index Free Cash Flow (GBX) Operating CF Capital Expenditures YoY Change
2024 0.70x GBX89.76 Million GBX128.80 Million GBX29.82 Million ▼ -13.9%
2023 0.81x GBX110.05 Million GBX135.89 Million GBX25.85 Million ▼ -11.5%
2022 0.92x GBX101.52 Million GBX110.93 Million GBX9.42 Million ▲ +8.3%
2021 0.85x GBX47.90 Million GBX56.67 Million GBX8.77 Million ▼ -9.7%
2020 0.94x GBX99.01 Million GBX105.79 Million GBX6.78 Million ▲ +6.5%
2019 0.88x GBX83.79 Million GBX95.32 Million GBX11.52 Million ▲ +108.5%
2018 -10.31x GBX-6.64 Million GBX644.00K GBX7.28 Million ▼ -3932.9%
2017 -0.26x GBX-3.97 Million GBX15.54 Million GBX19.51 Million ▼ -141.9%
2016 0.61x GBX15.68 Million GBX25.71 Million GBX10.03 Million ▼ -22.4%
2015 0.79x GBX26.80 Million GBX34.07 Million GBX7.28 Million ▼ -10.3%
2014 0.88x GBX38.70 Million GBX44.15 Million GBX5.45 Million ▲ +3.1%
2013 0.85x GBX27.36 Million GBX32.19 Million GBX4.83 Million ▼ -1.9%
2012 0.87x GBX29.20 Million GBX33.71 Million GBX4.51 Million ▲ +33.0%
2011 0.65x GBX10.11 Million GBX15.52 Million GBX5.41 Million ▼ -15.6%
2010 0.77x GBX13.03 Million GBX16.89 Million GBX3.85 Million ▲ +1.0%
2009 0.76x GBX14.66 Million GBX19.19 Million GBX4.53 Million ▲ +267.3%
2008 -0.46x GBX-1.39 Million GBX3.04 Million GBX4.43 Million ▼ -164.9%
2007 0.70x GBX8.41 Million GBX11.95 Million GBX3.54 Million ▼ -16.2%
2006 0.84x GBX8.33 Million GBX9.92 Million GBX1.59 Million ▲ +34.6%
2005 0.62x GBX5.17 Million GBX8.30 Million GBX3.12 Million ▲ +20.5%
2004 0.52x GBX2.72 Million GBX5.26 Million GBX2.54 Million ▼ -24.1%
2003 0.68x GBX1.78 Million GBX2.61 Million GBX829.00K ▼ -15.6%
2002 0.81x GBX3.08 Million GBX3.81 Million GBX730.00K ▼ -1.7%
2001 0.82x GBX3.07 Million GBX3.74 Million GBX665.00K ▲ +10.0%
2000 0.75x GBX1.20 Million GBX1.61 Million GBX406.00K ▲ +865.2%
1999 0.08x GBX68.00K GBX878.00K GBX810.00K ▼ -89.9%
1998 0.76x GBX369.00K GBX483.00K GBX114.00K ▼ -22.2%
1996 0.98x GBX581.00K GBX592.00K GBX11.00K ▲ +10.5%
1993 0.89x GBX151.00K GBX170.00K GBX19.00K
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).