Mango Excellent Media Co Ltd (300413) — Free Cash Flow Generation Index

Latest as of September 2025: 0.86x

Mango Excellent Media Co Ltd (300413) has a Free Cash Flow Generation Index of 0.86x as of September 2025. Free cash flow of CN¥184.99 Million represents 1% of operating cash flow (CN¥214.25 Million). Explore how much does Mango Excellent Media Co Ltd reinvest in capital to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.86x
Free Cash Flow / Operating CF

Free Cash Flow

CN¥184.99 Million
CNY

Operating Cash Flow

CN¥214.25 Million
CNY

Capital Expenditures

CN¥29.26 Million
CNY

Mango Excellent Media Co Ltd Free Cash Flow Generation Index (2011–2023)

Historical FCF Generation Index trend for Mango Excellent Media Co Ltd across 9 annual periods. For the full cash flow conversion analysis, see Mango Excellent Media Co Ltd cash flow conversion.

Annual Free Cash Flow Generation for Mango Excellent Media Co Ltd (2011–2023)

Year-by-year Free Cash Flow Generation Index for Mango Excellent Media Co Ltd. Check 300413 cash reinvestment to operating cash ratio to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (CNY) Operating CF Capital Expenditures YoY Change
2023 0.86x CN¥933.51 Million CN¥1.08 Billion CN¥150.26 Million ▲ +30.5%
2022 0.66x CN¥364.06 Million CN¥551.65 Million CN¥187.58 Million ▲ +0.7%
2021 0.66x CN¥368.20 Million CN¥561.80 Million CN¥193.60 Million ▼ -25.5%
2020 0.88x CN¥511.01 Million CN¥580.97 Million CN¥69.96 Million ▲ +88.2%
2019 0.47x CN¥136.90 Million CN¥292.87 Million CN¥155.97 Million ▲ +78.0%
2014 0.26x CN¥28.05 Million CN¥106.81 Million CN¥78.75 Million ▼ -69.7%
2013 0.87x CN¥212.53 Million CN¥245.14 Million CN¥32.61 Million ▼ -6.7%
2012 0.93x CN¥192.88 Million CN¥207.47 Million CN¥14.59 Million ▲ +307.1%
2011 0.23x CN¥13.71 Million CN¥60.04 Million CN¥46.33 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).