Headwater Exploration Inc (HWX) — Free Cash Flow Generation Index

Latest as of March 2026: -0.67x

Headwater Exploration Inc (HWX) has a Free Cash Flow Generation Index of -0.67x as of March 2026. Free cash flow of CA$-26.67 Million represents -1% of operating cash flow (CA$40.07 Million). Explore Headwater Exploration Inc capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

-0.67x
Free Cash Flow / Operating CF

Free Cash Flow

CA$-26.67 Million
CAD

Operating Cash Flow

CA$40.07 Million
CAD

Capital Expenditures

CA$66.74 Million
CAD

Headwater Exploration Inc Free Cash Flow Generation Index (1995–2025)

Historical FCF Generation Index trend for Headwater Exploration Inc across 27 annual periods. For the full cash flow conversion analysis, see HWX cash flow conversion.

Annual Free Cash Flow Generation for Headwater Exploration Inc (1995–2025)

Year-by-year Free Cash Flow Generation Index for Headwater Exploration Inc. Check Headwater Exploration Inc total reinvestment intensity to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (CAD) Operating CF Capital Expenditures YoY Change
2025 0.37x CA$112.02 Million CA$299.14 Million CA$187.12 Million ▲ +26.4%
2024 0.30x CA$93.87 Million CA$316.74 Million CA$222.87 Million ▲ +42.1%
2023 0.21x CA$63.25 Million CA$303.32 Million CA$240.07 Million ▲ +69.1%
2022 0.12x CA$35.00 Million CA$283.93 Million CA$248.92 Million ▲ +147.9%
2021 -0.26x CA$-28.73 Million CA$111.66 Million CA$140.39 Million ▲ +99.8%
2020 -151.43x CA$-34.83 Million CA$230.00K CA$35.06 Million ▼ -16511.3%
2019 0.92x CA$8.18 Million CA$8.86 Million CA$685.00K ▲ +13.9%
2018 0.81x CA$9.62 Million CA$11.87 Million CA$2.25 Million ▼ -10.6%
2017 0.91x CA$976.00K CA$1.08 Million CA$101.00K ▲ +2.7%
2016 0.88x CA$3.16 Million CA$3.58 Million CA$420.00K ▼ -7.0%
2015 0.95x CA$7.40 Million CA$7.80 Million CA$399.00K ▲ +290.2%
2014 -0.50x CA$-6.39 Million CA$12.80 Million CA$19.19 Million ▼ -156.1%
2013 0.89x CA$8.61 Million CA$9.68 Million CA$1.07 Million ▼ -7.6%
2012 0.96x CA$5.06 Million CA$5.26 Million CA$201.00K ▲ +508.9%
2011 0.16x CA$1.68 Million CA$10.63 Million CA$8.95 Million ▲ +129.1%
2010 -0.54x CA$-7.69 Million CA$14.18 Million CA$21.87 Million ▼ -214.4%
2009 -0.17x CA$-5.65 Million CA$32.71 Million CA$38.36 Million ▲ +66.2%
2008 -0.51x CA$-26.95 Million CA$52.78 Million CA$79.73 Million ▲ +92.0%
2007 -6.36x CA$-97.77 Million CA$15.38 Million CA$113.15 Million ▲ +88.6%
2006 -55.60x CA$-29.41 Million CA$529.00K CA$29.94 Million ▼ -922.1%
2005 -5.44x CA$-11.11 Million CA$2.04 Million CA$13.16 Million ▼ -650.0%
2004 0.99x CA$1.46 Million CA$1.47 Million CA$16.24K ▲ +5.5%
2003 0.94x CA$320.95K CA$342.52K CA$21.56K ▲ +106.4%
2002 -14.63x CA$-4.71 Million CA$322.16K CA$5.03 Million ▼ -67.1%
1998 -8.75x CA$-3.26 Million CA$372.77K CA$3.64 Million ▼ -1058.3%
1997 0.91x CA$307.19K CA$336.35K CA$29.16K ▼ -8.7%
1995 1.00x CA$28.19K CA$28.19K CA$0.00
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).