Corbion NV (CRBN) - Net Assets
Based on the latest financial reports, Corbion NV (CRBN) has net assets worth €726.20 Million EUR (≈ $849.00 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.45 Billion ≈ $1.70 Billion USD) and total liabilities (€727.30 Million ≈ $850.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Corbion NV asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €726.20 Million |
| % of Total Assets | 49.96% |
| Annual Growth Rate | 0.2% |
| 5-Year Change | 49.71% |
| 10-Year Change | 58.36% |
| Growth Volatility | 12.72 |
Corbion NV - Net Assets Trend (2002–2024)
This chart illustrates how Corbion NV's net assets have evolved over time, based on quarterly financial data. Also explore Corbion NV assets under control for the complete picture of this company's asset base.
Annual Net Assets for Corbion NV (2002–2024)
The table below shows the annual net assets of Corbion NV from 2002 to 2024. For live valuation and market cap data, see Corbion NV (CRBN) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €772.50 Million ≈ $903.13 Million |
+21.42% |
| 2023-12-31 | €636.20 Million ≈ $743.78 Million |
+1.68% |
| 2022-12-31 | €625.70 Million ≈ $731.51 Million |
+12.92% |
| 2021-12-31 | €554.10 Million ≈ $647.80 Million |
+7.38% |
| 2020-12-31 | €516.00 Million ≈ $603.26 Million |
-2.48% |
| 2019-12-31 | €529.10 Million ≈ $618.57 Million |
+1.71% |
| 2018-12-31 | €520.20 Million ≈ $608.17 Million |
+6.32% |
| 2017-12-31 | €489.30 Million ≈ $572.04 Million |
-1.85% |
| 2016-12-31 | €498.50 Million ≈ $582.80 Million |
+2.19% |
| 2015-12-31 | €487.80 Million ≈ $570.29 Million |
-4.11% |
| 2014-12-31 | €508.70 Million ≈ $594.72 Million |
+0.77% |
| 2013-12-31 | €504.80 Million ≈ $590.16 Million |
-41.21% |
| 2012-12-31 | €858.70 Million ≈ $1.00 Billion |
-9.45% |
| 2011-12-31 | €948.30 Million ≈ $1.11 Billion |
-15.12% |
| 2010-12-31 | €1.12 Billion ≈ $1.31 Billion |
+11.97% |
| 2009-12-31 | €997.80 Million ≈ $1.17 Billion |
+5.97% |
| 2008-12-31 | €941.60 Million ≈ $1.10 Billion |
-1.68% |
| 2007-12-31 | €957.70 Million ≈ $1.12 Billion |
+13.35% |
| 2006-12-31 | €844.90 Million ≈ $987.78 Million |
-10.72% |
| 2005-12-31 | €946.40 Million ≈ $1.11 Billion |
+17.35% |
| 2004-12-31 | €806.50 Million ≈ $942.88 Million |
+3.65% |
| 2003-12-31 | €778.10 Million ≈ $909.68 Million |
+5.28% |
| 2002-12-31 | €739.10 Million ≈ $864.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Corbion NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 67580000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €675.80 Million | 87.48% |
| Common Stock | €14.80 Million | 1.92% |
| Other Comprehensive Income | €26.70 Million | 3.46% |
| Other Components | €55.20 Million | 7.15% |
| Total Equity | €772.50 Million | 100.00% |
Corbion NV Competitors by Market Cap
The table below lists competitors of Corbion NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Playtika Holding Corp
NASDAQ:PLTK
|
$1.24 Billion |
|
Ambea AB
ST:AMBEA
|
$1.24 Billion |
|
Superloop Ltd
AU:SLC
|
$1.24 Billion |
|
Sichuan Huiyu Pharmaceutical Co Ltd
SHG:688553
|
$1.24 Billion |
|
Chengdu Information Technology of Chinese Academy of Sciences Co Ltd
SHE:300678
|
$1.24 Billion |
|
Everi Holdings Inc
NYSE:EVRI
|
$1.24 Billion |
|
PCBL LIMITED
NSE:PCBL
|
$1.24 Billion |
|
Gansu Yasheng Industrial Group Co Ltd
SHG:600108
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Corbion NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 636,200,000 to 772,500,000, a change of 136,300,000 (21.4%).
- Net income of 192,200,000 contributed positively to equity growth.
- Dividend payments of 41,900,000 reduced retained earnings.
- Share repurchases of 20,000,000 reduced equity.
- Other comprehensive income increased equity by 1,100,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €192.20 Million | +24.88% |
| Dividends Paid | €41.90 Million | -5.42% |
| Share Repurchases | €20.00 Million | -2.59% |
| Other Comprehensive Income | €1.10 Million | +0.14% |
| Other Changes | €4.90 Million | +0.63% |
| Total Change | €- | 21.42% |
Book Value vs Market Value Analysis
This analysis compares Corbion NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.02x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €9.39 | €19.00 | x |
| 2003-12-31 | €10.34 | €19.00 | x |
| 2004-12-31 | €10.49 | €19.00 | x |
| 2005-12-31 | €12.51 | €19.00 | x |
| 2006-12-31 | €11.78 | €19.00 | x |
| 2007-12-31 | €14.62 | €19.00 | x |
| 2008-12-31 | €14.51 | €19.00 | x |
| 2009-12-31 | €15.12 | €19.00 | x |
| 2010-12-31 | €16.50 | €19.00 | x |
| 2011-12-31 | €13.55 | €19.00 | x |
| 2012-12-31 | €11.93 | €19.00 | x |
| 2013-12-31 | €7.14 | €19.00 | x |
| 2014-12-31 | €8.24 | €19.00 | x |
| 2015-12-31 | €8.02 | €19.00 | x |
| 2016-12-31 | €8.45 | €19.00 | x |
| 2017-12-31 | €8.34 | €19.00 | x |
| 2018-12-31 | €8.77 | €19.00 | x |
| 2019-12-31 | €8.91 | €19.00 | x |
| 2020-12-31 | €8.67 | €19.00 | x |
| 2021-12-31 | €9.33 | €19.00 | x |
| 2022-12-31 | €10.52 | €19.00 | x |
| 2023-12-31 | €10.66 | €19.00 | x |
| 2024-12-31 | €13.03 | €19.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Corbion NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.88%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.92%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.00x
- Recent ROE (24.88%) is above the historical average (12.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 20.54% | 4.44% | 1.37x | 3.38x | €77.89 Million |
| 2003 | 17.58% | 3.93% | 1.26x | 3.55x | €58.99 Million |
| 2004 | 19.80% | 5.85% | 1.02x | 3.32x | €79.05 Million |
| 2005 | 44.74% | 17.70% | 1.10x | 2.31x | €328.76 Million |
| 2006 | 12.39% | 4.32% | 1.09x | 2.63x | €20.21 Million |
| 2007 | 21.18% | 8.16% | 1.21x | 2.14x | €107.03 Million |
| 2008 | 9.56% | 3.46% | 1.23x | 2.24x | €-4.16 Million |
| 2009 | 8.70% | 3.40% | 1.28x | 2.01x | €-12.98 Million |
| 2010 | 8.89% | 3.32% | 1.14x | 2.35x | €-12.42 Million |
| 2011 | -18.38% | -5.60% | 1.29x | 2.55x | €-269.13 Million |
| 2012 | -7.42% | -8.45% | 0.34x | 2.54x | €-149.57 Million |
| 2013 | 0.48% | 0.32% | 0.97x | 1.52x | €-48.08 Million |
| 2014 | -4.07% | -2.69% | 0.98x | 1.54x | €-71.57 Million |
| 2015 | 16.44% | 8.73% | 1.14x | 1.66x | €31.42 Million |
| 2016 | 20.78% | 11.37% | 1.08x | 1.69x | €53.75 Million |
| 2017 | 17.29% | 9.49% | 1.07x | 1.70x | €35.67 Million |
| 2018 | 10.44% | 6.05% | 0.93x | 1.86x | €2.28 Million |
| 2019 | 4.88% | 2.64% | 0.88x | 2.11x | €-27.11 Million |
| 2020 | 14.17% | 7.41% | 0.90x | 2.12x | €21.50 Million |
| 2021 | 14.13% | 7.31% | 0.79x | 2.46x | €22.89 Million |
| 2022 | 14.38% | 6.17% | 0.85x | 2.76x | €27.43 Million |
| 2023 | 11.46% | 5.05% | 0.85x | 2.67x | €9.28 Million |
| 2024 | 24.88% | 14.92% | 0.83x | 2.00x | €114.95 Million |
Industry Comparison
This section compares Corbion NV's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,806,245,000
- Average return on equity (ROE) among peers: -5.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Corbion NV (CRBN) | €726.20 Million | 20.54% | 1.00x | $1.24 Billion |
| Akzo Nobel NV (AKZA) | $7.36 Billion | -29.48% | 1.44x | $9.97 Billion |
| Avantium Holding BV (AVTX) | $50.03 Million | -48.81% | 0.55x | $157.81 Million |
| DSM-Firmenich AG (DSFIR) | $6.18 Billion | 10.44% | 1.10x | $18.41 Billion |
| Holland Colours NV (HOLCO) | $58.81 Million | 9.98% | 0.25x | $81.30 Million |
| IMCD NV (IMCD) | $653.83 Million | 9.46% | 1.19x | $5.44 Billion |
| OCI NV (OCI) | $2.54 Billion | 12.95% | 3.17x | $761.80 Million |
About Corbion NV
Corbion N.V. provides lactic acid and lactic acid derivatives, food preservation solutions, functional blends, and algae ingredients in the Netherlands, the United States, Asia, rest of North Americas, the rest of Europe, the Middle East, and Africa. It operates through Functional Ingredients & Solutions, and Health & Nutrition segments. The company offers acidification, color retention, decontam… Read more