Green Earth Group N.V. (HWK) - Net Assets
Based on the latest financial reports, Green Earth Group N.V. (HWK) has net assets worth €10.91 Million EUR (≈ $12.75 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.05 Million ≈ $12.92 Million USD) and total liabilities (€141.00K ≈ $164.84K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Green Earth Group N.V. (HWK) total liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.91 Million |
| % of Total Assets | 98.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.98 |
Green Earth Group N.V. - Net Assets Trend (2020–2024)
This chart illustrates how Green Earth Group N.V.'s net assets have evolved over time, based on quarterly financial data. Also explore Green Earth Group N.V. asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Green Earth Group N.V. (2020–2024)
The table below shows the annual net assets of Green Earth Group N.V. from 2020 to 2024. For live valuation and market cap data, see market cap of Green Earth Group N.V..
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €10.91 Million ≈ $12.75 Million |
+596.49% |
| 2023-12-31 | €1.57 Million ≈ $1.83 Million |
+760.44% |
| 2022-12-31 | €182.00K ≈ $212.78K |
+120.97% |
| 2021-12-31 | €-868.00K ≈ $-1.01 Million |
+25.17% |
| 2020-12-31 | €-1.16 Million ≈ $-1.36 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Green Earth Group N.V.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 947000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €9.34 Million | 85.64% |
| Other Components | €1.57 Million | 14.36% |
| Total Equity | €10.91 Million | 100.00% |
Green Earth Group N.V. Competitors by Market Cap
The table below lists competitors of Green Earth Group N.V. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Emerge Commerce Ltd
V:ECOM
|
$8.65 Million |
|
Synex International Inc.
TO:SXI
|
$8.66 Million |
|
PURE ENERGY MINLS
F:AHG
|
$8.66 Million |
|
Zaklady Urzadzen Kotlowych Staporkow SA
WAR:ZUK
|
$8.66 Million |
|
Bhuwanatala Indah Permai Tbk
JK:BIPP
|
$8.64 Million |
|
A.G.Barr PLC
LSE:BAG
|
$8.63 Million |
|
paragon GmbH & Co. KGaA
F:PGN
|
$8.63 Million |
|
Unith Ltd
AU:UNT
|
$8.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Earth Group N.V.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,566,000 to 10,907,000, a change of 9,341,000 (596.5%).
- Net income of 9,341,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €9.34 Million | +85.64% |
| Total Change | €- | 596.49% |
Book Value vs Market Value Analysis
This analysis compares Green Earth Group N.V.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | €-0.32 | €2.30 | x |
| 2021-12-31 | €-0.22 | €2.30 | x |
| 2022-12-31 | €0.05 | €2.30 | x |
| 2023-12-31 | €0.40 | €2.30 | x |
| 2024-12-31 | €2.77 | €2.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Earth Group N.V. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 85.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 181.73%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.01x
- Recent ROE (85.64%) is below the historical average (150.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -3.12% | 1.22x | 0.00x | €-13.00K |
| 2021 | 0.00% | 14.37% | 1.19x | 0.00x | €733.80K |
| 2022 | 576.92% | 20.47% | 1.63x | 17.26x | €1.03 Million |
| 2023 | 88.38% | 27.08% | 1.35x | 2.41x | €1.23 Million |
| 2024 | 85.64% | 181.73% | 0.47x | 1.01x | €8.25 Million |
Industry Comparison
This section compares Green Earth Group N.V.'s net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $1,222,611,667
- Average return on equity (ROE) among peers: 5.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Earth Group N.V. (HWK) | €10.91 Million | 0.00% | 0.01x | $8.65 Million |
| Acadian Asset Management Inc (AAMI) | $84.00 Million | 95.24% | 7.06x | $1.86 Billion |
| AllianceBernstein Holding L.P. (AB) | $2.07 Billion | 13.23% | 0.00x | $3.60 Billion |
| Associated Capital Group Inc (AC) | $948.70 Million | 4.12% | 0.07x | $78.56 Million |
| Abrdn Emerging Markets Equity Income Fund Inc (AEF) | $79.50 Million | 27.37% | 0.59x | $265.69 Million |
| AgriFORCE Growing Systems Ltd (AGRI) | $2.99 Million | -170.94% | 0.46x | $194.14 Million |
| Alvarium Tiedemann Holdings Inc. (ALTI) | $782.49 Million | -21.16% | 0.62x | $368.87 Million |
| Affiliated Managers Group Inc (AMG) | $962.54 Million | 12.37% | 1.41x | $8.19 Billion |
| Ameriprise Financial Inc (AMP) | $6.55 Billion | 54.41% | 28.15x | $41.87 Billion |
| AMTD IDEA Group (AMTD) | $611.58 Million | 16.58% | 4.02x | $44.19 Million |
| Artisan Partners Asset Management Inc (APAM) | $132.30 Million | 18.75% | 3.39x | $2.65 Billion |
About Green Earth Group N.V.
Hawick Data N.V. engages in media advertising business in the Netherlands. The company offers display standard advertisements; fixed positions text links; and branded content articles. It also provides paid subscriptions. Hawick Data N.V. was founded in 1999 and is based in Bussum, the Netherlands.