OCI NV (OCI) - Net Assets

Latest as of June 2025: €1.87 Billion EUR ≈ $2.18 Billion USD

Based on the latest financial reports, OCI NV (OCI) has net assets worth €1.87 Billion EUR (≈ $2.18 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.54 Billion ≈ $4.14 Billion USD) and total liabilities (€1.67 Billion ≈ $1.95 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OCI asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €1.87 Billion
% of Total Assets 52.75%
Annual Growth Rate 2.35%
5-Year Change -15.91%
10-Year Change 28.4%
Growth Volatility 34.85

OCI NV - Net Assets Trend (2012–2024)

This chart illustrates how OCI NV's net assets have evolved over time, based on quarterly financial data. Also explore OCI NV (OCI) total assets for the complete picture of this company's asset base.

Annual Net Assets for OCI NV (2012–2024)

The table below shows the annual net assets of OCI NV from 2012 to 2024. For live valuation and market cap data, see how much is OCI NV worth.

Year Net Assets Change
2024-12-31 €2.25 Billion
≈ $2.63 Billion
+15.20%
2023-12-31 €1.95 Billion
≈ $2.28 Billion
-55.06%
2022-12-31 €4.34 Billion
≈ $5.07 Billion
+23.70%
2021-12-31 €3.51 Billion
≈ $4.10 Billion
+31.30%
2020-12-31 €2.67 Billion
≈ $3.12 Billion
-5.21%
2019-12-31 €2.82 Billion
≈ $3.30 Billion
+90.83%
2018-12-31 €1.48 Billion
≈ $1.73 Billion
+2.43%
2017-12-31 €1.44 Billion
≈ $1.69 Billion
-18.90%
2016-12-31 €1.78 Billion
≈ $2.08 Billion
+1.61%
2015-12-31 €1.75 Billion
≈ $2.05 Billion
-31.05%
2014-12-31 €2.54 Billion
≈ $2.97 Billion
+21.57%
2013-12-31 €2.09 Billion
≈ $2.44 Billion
+22.76%
2012-12-31 €1.70 Billion
≈ $1.99 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to OCI NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 61.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings €147.70 Million 6.59%
Common Stock €5.60 Million 0.25%
Other Comprehensive Income €-461.50 Million -20.58%
Other Components €2.55 Billion 113.74%
Total Equity €2.24 Billion 100.00%

OCI NV Competitors by Market Cap

The table below lists competitors of OCI NV ranked by their market capitalization.

Company Market Cap
Shenzhen MYS Environmental Protection & Technology Co Ltd
SHE:002303
$761.87 Million
Nankang Rubber Tire Corp Ltd
TW:2101
$762.01 Million
Beijing Advanced Digital Technology Co Ltd
SHE:300541
$762.07 Million
Hangzhou Biotest Biotech Co Ltd
SHG:688767
$762.42 Million
Nantong Xingqiu Graphite Co. Ltd. A
SHG:688633
$761.58 Million
LiJiang YuLong Tourism Co Ltd
SHE:002033
$761.46 Million
New Trend International Logis-Tech Co Ltd
SHE:300532
$761.39 Million
Xinjiang Winka Times Dept
SHG:603101
$761.31 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OCI NV's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 926,500,000 to 2,242,600,000, a change of 1,316,100,000 (142.1%).
  • Net income of 4,978,800,000 contributed positively to equity growth.
  • Dividend payments of 3,212,900,000 reduced retained earnings.
  • Share repurchases of 7,800,000 reduced equity.
  • Other comprehensive income decreased equity by 10,700,000.
  • Other factors decreased equity by 431,300,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income €4.98 Billion +222.01%
Dividends Paid €3.21 Billion -143.27%
Share Repurchases €7.80 Million -0.35%
Other Comprehensive Income €-10.70 Million -0.48%
Other Changes €-431.30 Million -19.23%
Total Change €- 142.05%

Book Value vs Market Value Analysis

This analysis compares OCI NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.34x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.58x to 0.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 €6.25 €3.61 x
2013-12-31 €8.05 €3.61 x
2014-12-31 €10.33 €3.61 x
2015-12-31 €5.70 €3.61 x
2016-12-31 €6.85 €3.61 x
2017-12-31 €5.49 €3.61 x
2018-12-31 €4.81 €3.61 x
2019-12-31 €6.48 €3.61 x
2020-12-31 €5.40 €3.61 x
2021-12-31 €9.47 €3.61 x
2022-12-31 €10.98 €3.61 x
2023-12-31 €4.40 €3.61 x
2024-12-31 €10.60 €3.61 x

Capital Efficiency Dashboard

This dashboard shows how efficiently OCI NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 222.01%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 510.59%
  • • Asset Turnover: 0.23x
  • • Equity Multiplier: 1.93x
  • Recent ROE (222.01%) is above the historical average (11.14%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -147.30% -35.71% 0.52x 7.95x €-2.02 Billion
2013 17.15% 4.81% 0.54x 6.65x €123.07 Million
2014 15.51% 12.24% 0.25x 4.99x €116.81 Million
2015 30.52% 17.60% 0.28x 6.16x €258.67 Million
2016 11.72% 8.81% 0.26x 5.07x €24.63 Million
2017 -9.01% -4.60% 0.32x 6.21x €-218.56 Million
2018 -4.83% -1.50% 0.44x 7.27x €-149.43 Million
2019 -22.11% -9.90% 0.32x 6.94x €-435.95 Million
2020 -8.31% -2.71% 0.38x 8.04x €-207.27 Million
2021 28.54% 9.03% 0.64x 4.91x €370.60 Million
2022 53.25% 33.32% 0.38x 4.20x €1.01 Billion
2023 -42.31% -19.97% 0.22x 9.69x €-484.65 Million
2024 222.01% 510.59% 0.23x 1.93x €4.75 Billion

Industry Comparison

This section compares OCI NV's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $2,541,328,333
  • Average return on equity (ROE) among peers: -11.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
OCI NV (OCI) €1.87 Billion -147.30% 0.90x $761.80 Million
Akzo Nobel NV (AKZA) $7.36 Billion -29.48% 1.44x $9.97 Billion
Avantium Holding BV (AVTX) $50.03 Million -48.81% 0.55x $157.81 Million
Corbion NV (CRBN) $948.30 Million -18.38% 1.55x $1.24 Billion
DSM-Firmenich AG (DSFIR) $6.18 Billion 10.44% 1.10x $18.41 Billion
Holland Colours NV (HOLCO) $58.81 Million 9.98% 0.25x $81.30 Million
IMCD NV (IMCD) $653.83 Million 9.46% 1.19x $5.44 Billion

About OCI NV

AS:OCI Netherlands Specialty Chemicals
Market Cap
$889.28 Million
€760.65 Million EUR
Market Cap Rank
#10399 Global
#58 in Netherlands
Share Price
€3.61
Change (1 day)
-1.64%
52-Week Range
€2.65 - €8.00
All Time High
€15.10
About

OCI N.V. produces and distributes hydrogen-based and natural gas-based products to agricultural, transportation, and industrial customers in Europe, the Americas, the Middle East, Africa, Asia, and Oceania. It operates through Methanol US, Methanol Europe, and Nitrogen Europe segments. The company offers anhydrous ammonia, granular urea, urea ammonium nitrate solution, calcium ammonium nitrate, a… Read more