SBM Offshore N.V. (SBMO) - Net Assets
Based on the latest financial reports, SBM Offshore N.V. (SBMO) has net assets worth €6.48 Billion EUR (≈ $7.58 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€18.10 Billion ≈ $21.16 Billion USD) and total liabilities (€11.62 Billion ≈ $13.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SBM Offshore N.V. tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.48 Billion |
| % of Total Assets | 35.81% |
| Annual Growth Rate | 11.82% |
| 5-Year Change | 83.31% |
| 10-Year Change | 84.56% |
| Growth Volatility | 19.9 |
SBM Offshore N.V. - Net Assets Trend (2000–2025)
This chart illustrates how SBM Offshore N.V.'s net assets have evolved over time, based on quarterly financial data. See SBMO defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SBM Offshore N.V. (2000–2025)
The table below shows the annual net assets of SBM Offshore N.V. from 2000 to 2025. For live valuation and market cap data, see SBM Offshore N.V. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €6.48 Billion ≈ $7.58 Billion |
+10.91% |
| 2024-12-31 | €5.84 Billion ≈ $6.83 Billion |
+5.68% |
| 2023-12-31 | €5.53 Billion ≈ $6.47 Billion |
+12.54% |
| 2022-12-31 | €4.91 Billion ≈ $5.74 Billion |
+38.97% |
| 2021-12-31 | €3.54 Billion ≈ $4.13 Billion |
+2.17% |
| 2020-12-31 | €3.46 Billion ≈ $4.05 Billion |
-4.21% |
| 2019-12-31 | €3.61 Billion ≈ $4.22 Billion |
+0.03% |
| 2018-12-31 | €3.61 Billion ≈ $4.22 Billion |
+1.49% |
| 2017-12-31 | €3.56 Billion ≈ $4.16 Billion |
+1.34% |
| 2016-12-31 | €3.51 Billion ≈ $4.11 Billion |
+1.33% |
| 2015-12-31 | €3.47 Billion ≈ $4.05 Billion |
+10.07% |
| 2014-12-31 | €3.15 Billion ≈ $3.68 Billion |
+47.49% |
| 2013-12-31 | €2.13 Billion ≈ $2.50 Billion |
+38.65% |
| 2012-12-31 | €1.54 Billion ≈ $1.80 Billion |
+14.14% |
| 2011-12-31 | €1.35 Billion ≈ $1.58 Billion |
-36.47% |
| 2010-12-31 | €2.12 Billion ≈ $2.48 Billion |
+16.87% |
| 2009-12-31 | €1.82 Billion ≈ $2.12 Billion |
+46.41% |
| 2008-12-31 | €1.24 Billion ≈ $1.45 Billion |
-7.24% |
| 2007-12-31 | €1.34 Billion ≈ $1.56 Billion |
+19.54% |
| 2006-12-31 | €1.12 Billion ≈ $1.31 Billion |
+24.98% |
| 2005-12-31 | €895.34 Million ≈ $1.05 Billion |
+35.13% |
| 2004-12-31 | €662.59 Million ≈ $774.64 Million |
-7.11% |
| 2003-12-31 | €713.27 Million ≈ $833.89 Million |
+4.45% |
| 2002-12-31 | €682.90 Million ≈ $798.38 Million |
+16.77% |
| 2001-12-31 | €584.80 Million ≈ $683.69 Million |
+47.36% |
| 2000-12-31 | €396.86 Million ≈ $463.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SBM Offshore N.V.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 312637263300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.13 Billion | 70.96% |
| Common Stock | €50.01 Million | 1.14% |
| Other Comprehensive Income | €286.03 Million | 6.49% |
| Other Components | €943.11 Million | 21.41% |
| Total Equity | €4.41 Billion | 100.00% |
SBM Offshore N.V. Competitors by Market Cap
The table below lists competitors of SBM Offshore N.V. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Great Power Energy&Technology Co Ltd
SHE:300438
|
$5.67 Billion |
|
OrangePL
WAR:OPL
|
$5.67 Billion |
|
Maase Inc.
NASDAQ:MAAS
|
$5.68 Billion |
|
Vipshop Holdings Limited
NYSE:VIPS
|
$5.68 Billion |
|
Teleflex Incorporated
NYSE:TFX
|
$5.66 Billion |
|
Hancock Whitney Corp
NASDAQ:HWC
|
$5.66 Billion |
|
Home BancShares Inc
NYSE:HOMB
|
$5.66 Billion |
|
Cipher Mining Inc
NASDAQ:CIFR
|
$5.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SBM Offshore N.V.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,619,000,000 to 4,405,525,096, a change of 786,525,096 (21.7%).
- Net income of 959,589,879 contributed positively to equity growth.
- Dividend payments of 170,686,268 reduced retained earnings.
- Share repurchases of 181,093,968 reduced equity.
- Other comprehensive income increased equity by 178,034,091.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €959.59 Million | +21.78% |
| Dividends Paid | €170.69 Million | -3.87% |
| Share Repurchases | €181.09 Million | -4.11% |
| Other Comprehensive Income | €178.03 Million | +4.04% |
| Other Changes | €681.36K | +0.02% |
| Total Change | €- | 21.73% |
Book Value vs Market Value Analysis
This analysis compares SBM Offshore N.V.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.73x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | €3.04 | €32.62 | x |
| 2001-12-31 | €4.50 | €32.62 | x |
| 2002-12-31 | €5.21 | €32.62 | x |
| 2003-12-31 | €5.36 | €32.62 | x |
| 2004-12-31 | €4.91 | €32.62 | x |
| 2005-12-31 | €6.46 | €32.62 | x |
| 2006-12-31 | €7.86 | €32.62 | x |
| 2007-12-31 | €8.93 | €32.62 | x |
| 2008-12-31 | €8.31 | €32.62 | x |
| 2009-12-31 | €11.71 | €32.62 | x |
| 2010-12-31 | €12.04 | €32.62 | x |
| 2011-12-31 | €7.39 | €32.62 | x |
| 2012-12-31 | €8.36 | €32.62 | x |
| 2013-12-31 | €10.07 | €32.62 | x |
| 2014-12-31 | €11.55 | €32.62 | x |
| 2015-12-31 | €11.83 | €32.62 | x |
| 2016-12-31 | €11.95 | €32.62 | x |
| 2017-12-31 | €12.33 | €32.62 | x |
| 2018-12-31 | €12.89 | €32.62 | x |
| 2019-12-31 | €13.84 | €32.62 | x |
| 2020-12-31 | €13.35 | €32.62 | x |
| 2021-12-31 | €13.89 | €32.62 | x |
| 2022-12-31 | €18.89 | €32.62 | x |
| 2023-12-31 | €20.57 | €32.62 | x |
| 2024-12-31 | €19.99 | €32.62 | x |
| 2025-12-31 | €25.08 | €32.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SBM Offshore N.V. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.62%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 4.11x
- Recent ROE (21.78%) is above the historical average (9.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 19.04% | 9.08% | 0.62x | 3.37x | €35.70 Million |
| 2001 | 13.81% | 8.36% | 0.60x | 2.73x | €22.25 Million |
| 2002 | 11.43% | 8.33% | 0.41x | 3.38x | €9.71 Million |
| 2003 | 6.59% | 2.52% | 0.66x | 3.94x | €-24.17 Million |
| 2004 | 4.35% | 2.70% | 0.41x | 3.95x | €-37.43 Million |
| 2005 | 25.21% | 14.85% | 0.62x | 2.76x | €136.18 Million |
| 2006 | 19.33% | 10.87% | 0.68x | 2.63x | €104.37 Million |
| 2007 | 20.01% | 9.29% | 0.79x | 2.73x | €133.42 Million |
| 2008 | 18.46% | 7.45% | 0.70x | 3.52x | €104.40 Million |
| 2009 | 12.76% | 7.78% | 0.63x | 2.58x | €49.72 Million |
| 2010 | 13.31% | 9.03% | 0.60x | 2.46x | €68.69 Million |
| 2011 | -34.33% | -13.96% | 0.60x | 4.12x | €-568.97 Million |
| 2012 | -5.41% | -2.15% | 0.58x | 4.31x | €-226.34 Million |
| 2013 | 5.38% | 2.31% | 0.67x | 3.45x | €-95.40 Million |
| 2014 | 23.77% | 10.49% | 0.49x | 4.60x | €333.10 Million |
| 2015 | 1.16% | 1.07% | 0.24x | 4.54x | €-220.60 Million |
| 2016 | 7.23% | 8.01% | 0.20x | 4.57x | €-69.60 Million |
| 2017 | -6.20% | -8.33% | 0.17x | 4.40x | €-405.10 Million |
| 2018 | 8.05% | 9.46% | 0.22x | 3.79x | €-51.40 Million |
| 2019 | 18.60% | 15.07% | 0.33x | 3.74x | €236.20 Million |
| 2020 | 7.47% | 5.46% | 0.32x | 4.34x | €-64.60 Million |
| 2021 | 15.51% | 10.67% | 0.28x | 5.12x | €142.10 Million |
| 2022 | 13.25% | 9.16% | 0.31x | 4.68x | €110.30 Million |
| 2023 | 13.15% | 9.90% | 0.29x | 4.60x | €117.70 Million |
| 2024 | 4.14% | 3.14% | 0.28x | 4.74x | €-211.90 Million |
| 2025 | 21.78% | 15.62% | 0.34x | 4.11x | €519.04 Million |
Industry Comparison
This section compares SBM Offshore N.V.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $607,887,000
- Average return on equity (ROE) among peers: -17.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SBM Offshore N.V. (SBMO) | €6.48 Billion | 19.04% | 1.79x | $5.66 Billion |
| Fugro N.V. (FUR) | $607.89 Million | -17.85% | 2.38x | $1.30 Billion |
About SBM Offshore N.V.
SBM Offshore N.V. provides floating production solutions to the offshore energy industry worldwide. It operates in two segments, Lease and Operate, and Turnkey. It engages in the design, supply, installation, operation, demobilization, and life extension of floating production storage and offloading (FPSO) vessels. The company also operates catenary anchor leg mooring (CALM), a single point moori… Read more