Koninklijke Vopak NV (VPK) - Net Assets
Based on the latest financial reports, Koninklijke Vopak NV (VPK) has net assets worth €3.09 Billion EUR (≈ $3.62 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€6.68 Billion ≈ $7.81 Billion USD) and total liabilities (€3.58 Billion ≈ $4.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Koninklijke Vopak NV liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €3.09 Billion |
| % of Total Assets | 46.35% |
| Annual Growth Rate | 8.31% |
| 5-Year Change | 4.45% |
| 10-Year Change | 50.18% |
| Growth Volatility | 9.73 |
Koninklijke Vopak NV - Net Assets Trend (2002–2024)
This chart illustrates how Koninklijke Vopak NV's net assets have evolved over time, based on quarterly financial data. Also explore Koninklijke Vopak NV balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Koninklijke Vopak NV (2002–2024)
The table below shows the annual net assets of Koninklijke Vopak NV from 2002 to 2024. For live valuation and market cap data, see market cap of Koninklijke Vopak NV.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €3.24 Billion ≈ $3.79 Billion |
-3.91% |
| 2023-12-31 | €3.38 Billion ≈ $3.95 Billion |
+7.31% |
| 2022-12-31 | €3.15 Billion ≈ $3.68 Billion |
-5.96% |
| 2021-12-31 | €3.35 Billion ≈ $3.91 Billion |
+7.70% |
| 2020-12-31 | €3.11 Billion ≈ $3.63 Billion |
-2.78% |
| 2019-12-31 | €3.20 Billion ≈ $3.74 Billion |
+12.33% |
| 2018-12-31 | €2.84 Billion ≈ $3.33 Billion |
+7.91% |
| 2017-12-31 | €2.64 Billion ≈ $3.08 Billion |
+3.01% |
| 2016-12-31 | €2.56 Billion ≈ $2.99 Billion |
+18.45% |
| 2015-12-31 | €2.16 Billion ≈ $2.53 Billion |
+13.54% |
| 2014-12-31 | €1.90 Billion ≈ $2.22 Billion |
-1.28% |
| 2013-12-31 | €1.93 Billion ≈ $2.25 Billion |
-2.08% |
| 2012-12-31 | €1.97 Billion ≈ $2.30 Billion |
+7.11% |
| 2011-12-31 | €1.84 Billion ≈ $2.15 Billion |
+18.56% |
| 2010-12-31 | €1.55 Billion ≈ $1.81 Billion |
+16.30% |
| 2009-12-31 | €1.33 Billion ≈ $1.56 Billion |
+32.09% |
| 2008-12-31 | €1.01 Billion ≈ $1.18 Billion |
+14.67% |
| 2007-12-31 | €879.90 Million ≈ $1.03 Billion |
+19.68% |
| 2006-12-31 | €735.20 Million ≈ $859.53 Million |
+11.63% |
| 2005-12-31 | €658.60 Million ≈ $769.97 Million |
+19.38% |
| 2004-12-31 | €551.70 Million ≈ $645.00 Million |
-4.67% |
| 2003-12-31 | €578.70 Million ≈ $676.56 Million |
+3.21% |
| 2002-12-31 | €560.70 Million ≈ $655.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Koninklijke Vopak NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 316090000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.16 Billion | 102.06% |
| Common Stock | €58.90 Million | 1.90% |
| Other Comprehensive Income | €-97.50 Million | -3.15% |
| Total Equity | €3.10 Billion | 100.00% |
Koninklijke Vopak NV Competitors by Market Cap
The table below lists competitors of Koninklijke Vopak NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Radian Group Inc
NYSE:RDN
|
$4.50 Billion |
|
Akero Therapeutics Inc
NASDAQ:AKRO
|
$4.50 Billion |
|
Hangzhou Hangyang Co Ltd
SHE:002430
|
$4.50 Billion |
|
Miniso Group Holding Ltd
NYSE:MNSO
|
$4.50 Billion |
|
NOVA LJUBLJ.BK GDR REG.S
F:N1V2
|
$4.49 Billion |
|
Belden Inc
NYSE:BDC
|
$4.49 Billion |
|
Enagás S.A.
MC:ENG
|
$4.48 Billion |
|
Dongguan Dingtong Precision Metal Co. Ltd. A
SHG:688668
|
$4.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Koninklijke Vopak NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,223,200,000 to 3,097,200,000, a change of -126,000,000 (-3.9%).
- Net income of 375,700,000 contributed positively to equity growth.
- Dividend payments of 183,500,000 reduced retained earnings.
- Share repurchases of 308,200,000 reduced equity.
- Other comprehensive income decreased equity by 15,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €375.70 Million | +12.13% |
| Dividends Paid | €183.50 Million | -5.92% |
| Share Repurchases | €308.20 Million | -9.95% |
| Other Comprehensive Income | €-15.70 Million | -0.51% |
| Other Changes | €5.70 Million | +0.18% |
| Total Change | €- | -3.91% |
Book Value vs Market Value Analysis
This analysis compares Koninklijke Vopak NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.37x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €4.55 | €42.64 | x |
| 2003-12-31 | €4.47 | €42.64 | x |
| 2004-12-31 | €4.21 | €42.64 | x |
| 2005-12-31 | €4.89 | €42.64 | x |
| 2006-12-31 | €5.38 | €42.64 | x |
| 2007-12-31 | €6.49 | €42.64 | x |
| 2008-12-31 | €8.09 | €42.64 | x |
| 2009-12-31 | €9.91 | €42.64 | x |
| 2010-12-31 | €11.42 | €42.64 | x |
| 2011-12-31 | €13.59 | €42.64 | x |
| 2012-12-31 | €14.44 | €42.64 | x |
| 2013-12-31 | €14.20 | €42.64 | x |
| 2014-12-31 | €13.78 | €42.64 | x |
| 2015-12-31 | €15.73 | €42.64 | x |
| 2016-12-31 | €18.79 | €42.64 | x |
| 2017-12-31 | €19.42 | €42.64 | x |
| 2018-12-31 | €21.00 | €42.64 | x |
| 2019-12-31 | €23.81 | €42.64 | x |
| 2020-12-31 | €23.38 | €42.64 | x |
| 2021-12-31 | €25.39 | €42.64 | x |
| 2022-12-31 | €23.80 | €42.64 | x |
| 2023-12-31 | €25.63 | €42.64 | x |
| 2024-12-31 | €25.62 | €42.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Koninklijke Vopak NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.13%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.56%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 2.20x
- Recent ROE (12.13%) is below the historical average (16.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 22.42% | 13.98% | 0.40x | 4.03x | €61.66 Million |
| 2003 | 20.05% | 13.94% | 0.43x | 3.35x | €52.38 Million |
| 2004 | 16.13% | 12.45% | 0.41x | 3.16x | €30.67 Million |
| 2005 | 17.53% | 15.48% | 0.39x | 2.93x | €45.45 Million |
| 2006 | 21.89% | 18.88% | 0.43x | 2.71x | €79.80 Million |
| 2007 | 24.47% | 23.22% | 0.40x | 2.63x | €117.13 Million |
| 2008 | 22.77% | 24.87% | 0.35x | 2.61x | €128.80 Million |
| 2009 | 22.08% | 27.62% | 0.32x | 2.50x | €151.28 Million |
| 2010 | 20.70% | 26.98% | 0.29x | 2.64x | €155.46 Million |
| 2011 | 25.19% | 37.17% | 0.28x | 2.45x | €262.67 Million |
| 2012 | 17.92% | 25.09% | 0.26x | 2.73x | €145.74 Million |
| 2013 | 17.60% | 24.36% | 0.27x | 2.67x | €137.55 Million |
| 2014 | 14.24% | 18.74% | 0.25x | 3.08x | €74.58 Million |
| 2015 | 14.04% | 20.13% | 0.26x | 2.74x | €81.26 Million |
| 2016 | 22.25% | 39.43% | 0.24x | 2.33x | €294.03 Million |
| 2017 | 9.49% | 17.88% | 0.26x | 2.06x | €-12.60 Million |
| 2018 | 9.49% | 20.14% | 0.23x | 2.06x | €-13.78 Million |
| 2019 | 18.74% | 45.59% | 0.19x | 2.14x | €266.27 Million |
| 2020 | 9.95% | 24.76% | 0.18x | 2.24x | €-1.54 Million |
| 2021 | 6.72% | 17.44% | 0.17x | 2.27x | €-104.67 Million |
| 2022 | -5.64% | -12.32% | 0.19x | 2.37x | €-466.87 Million |
| 2023 | 14.14% | 31.97% | 0.21x | 2.10x | €133.38 Million |
| 2024 | 12.13% | 28.56% | 0.19x | 2.20x | €65.98 Million |
Industry Comparison
This section compares Koninklijke Vopak NV's net assets metrics with peer companies in the Oil & Gas Midstream industry.
No peer company data available for comparison.
About Koninklijke Vopak NV
Koninklijke Vopak N.V., an independent tank storage company, stores and handles liquid chemicals, gases, and oil products to the energy and manufacturing markets worldwide. It operates gas, industrial, chemical, and oil terminals; and owns and operates facilities consisting of tanks, jetties, truck loading stations, and pipelines. The company also stores and handles chemicals, such as methanol, x… Read more