Andromeda Metals Ltd (ADN) - Net Assets
Based on the latest financial reports, Andromeda Metals Ltd (ADN) has net assets worth AU$157.93 Million AUD (≈ $111.75 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$160.21 Million ≈ $113.36 Million USD) and total liabilities (AU$2.27 Million ≈ $1.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Andromeda Metals Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$157.93 Million |
| % of Total Assets | 98.58% |
| Annual Growth Rate | 12.37% |
| 5-Year Change | 857.8% |
| 10-Year Change | 1661476.37% |
| Growth Volatility | 31934.11 |
Andromeda Metals Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Andromeda Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Andromeda Metals Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Andromeda Metals Ltd (1997–2025)
The table below shows the annual net assets of Andromeda Metals Ltd from 1997 to 2025. For live valuation and market cap data, see how much is Andromeda Metals Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$157.93 Million ≈ $111.75 Million |
+1.97% |
| 2024-06-30 | AU$154.88 Million ≈ $109.58 Million |
-4.49% |
| 2023-06-30 | AU$162.16 Million ≈ $114.74 Million |
-5.28% |
| 2022-06-30 | AU$171.19 Million ≈ $121.13 Million |
+938.20% |
| 2021-06-30 | AU$16.49 Million ≈ $11.67 Million |
+38.49% |
| 2020-06-30 | AU$11.91 Million ≈ $8.42 Million |
+172115.94% |
| 2019-06-30 | AU$6.91K ≈ $4.89K |
+33.85% |
| 2018-06-30 | AU$5.17K ≈ $3.65K |
+42.22% |
| 2017-06-30 | AU$3.63K ≈ $2.57K |
-61.79% |
| 2016-06-30 | AU$9.51K ≈ $6.73K |
-24.74% |
| 2015-06-30 | AU$12.63K ≈ $8.94K |
+7.11% |
| 2014-06-30 | AU$11.79K ≈ $8.34K |
-99.93% |
| 2013-06-30 | AU$16.64 Million ≈ $11.77 Million |
-16.91% |
| 2012-06-30 | AU$20.02 Million ≈ $14.17 Million |
-3.83% |
| 2011-06-30 | AU$20.82 Million ≈ $14.73 Million |
+31.28% |
| 2010-06-30 | AU$15.86 Million ≈ $11.22 Million |
+40.78% |
| 2009-06-30 | AU$11.27 Million ≈ $7.97 Million |
-28.82% |
| 2008-06-30 | AU$15.83 Million ≈ $11.20 Million |
+109.49% |
| 2007-06-30 | AU$7.56 Million ≈ $5.35 Million |
-3.00% |
| 2006-06-30 | AU$7.79 Million ≈ $5.51 Million |
+19.29% |
| 2005-06-30 | AU$6.53 Million ≈ $4.62 Million |
+34.60% |
| 2004-06-30 | AU$4.85 Million ≈ $3.43 Million |
-7.30% |
| 2003-06-30 | AU$5.23 Million ≈ $3.70 Million |
+22.60% |
| 2002-06-30 | AU$4.27 Million ≈ $3.02 Million |
+20.36% |
| 2001-06-30 | AU$3.55 Million ≈ $2.51 Million |
-18.72% |
| 2000-06-30 | AU$4.36 Million ≈ $3.09 Million |
-8.73% |
| 1999-06-30 | AU$4.78 Million ≈ $3.38 Million |
-5.06% |
| 1998-06-30 | AU$5.04 Million ≈ $3.56 Million |
-16.39% |
| 1997-06-30 | AU$6.02 Million ≈ $4.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Andromeda Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7173637400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$228.10 Million | 144.43% |
| Other Comprehensive Income | AU$2.07 Million | 1.31% |
| Total Equity | AU$157.93 Million | 100.00% |
Andromeda Metals Ltd Competitors by Market Cap
The table below lists competitors of Andromeda Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lotus Eye Hospital and Institute Limited
NSE:LOTUSEYE
|
$26.18 Million |
|
Chonbang
KO:000950
|
$26.18 Million |
|
Damsan JSC
VN:ADS
|
$26.18 Million |
|
Thai O.P.P. Public Company Limited
BK:TOPP
|
$26.18 Million |
|
CompuLab Ltd
TA:CLAB
|
$26.17 Million |
|
Hydrotek Public Company Limited
BK:HYDRO
|
$26.17 Million |
|
Transtema Group AB
ST:TRANS
|
$26.16 Million |
|
Heavy Minerals Ltd
AU:HVY
|
$26.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Andromeda Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 154,875,934 to 157,933,000, a change of 3,057,066 (2.0%).
- Net loss of 6,038,438 reduced equity.
- Share repurchases of 8,821,530 reduced equity.
- Other comprehensive income increased equity by 932,822.
- Other factors increased equity by 16,984,212.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.04 Million | -3.82% |
| Share Repurchases | AU$8.82 Million | -5.59% |
| Other Comprehensive Income | AU$932.82K | +0.59% |
| Other Changes | AU$16.98 Million | +10.75% |
| Total Change | AU$- | 1.97% |
Book Value vs Market Value Analysis
This analysis compares Andromeda Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.17x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | AU$1.33 | AU$0.01 | x |
| 1998-06-30 | AU$1.07 | AU$0.01 | x |
| 1999-06-30 | AU$0.92 | AU$0.01 | x |
| 2000-06-30 | AU$0.84 | AU$0.01 | x |
| 2001-06-30 | AU$0.68 | AU$0.01 | x |
| 2002-06-30 | AU$0.75 | AU$0.01 | x |
| 2003-06-30 | AU$0.71 | AU$0.01 | x |
| 2004-06-30 | AU$0.59 | AU$0.01 | x |
| 2005-06-30 | AU$0.75 | AU$0.01 | x |
| 2006-06-30 | AU$0.81 | AU$0.01 | x |
| 2007-06-30 | AU$0.72 | AU$0.01 | x |
| 2008-06-30 | AU$0.14 | AU$0.01 | x |
| 2009-06-30 | AU$0.09 | AU$0.01 | x |
| 2010-06-30 | AU$0.11 | AU$0.01 | x |
| 2011-06-30 | AU$0.11 | AU$0.01 | x |
| 2012-06-30 | AU$0.10 | AU$0.01 | x |
| 2013-06-30 | AU$0.07 | AU$0.01 | x |
| 2014-06-30 | AU$0.00 | AU$0.01 | x |
| 2015-06-30 | AU$0.00 | AU$0.01 | x |
| 2016-06-30 | AU$0.00 | AU$0.01 | x |
| 2017-06-30 | AU$0.00 | AU$0.01 | x |
| 2018-06-30 | AU$0.00 | AU$0.01 | x |
| 2019-06-30 | AU$0.00 | AU$0.01 | x |
| 2020-06-30 | AU$0.01 | AU$0.01 | x |
| 2021-06-30 | AU$0.01 | AU$0.01 | x |
| 2022-06-30 | AU$0.06 | AU$0.01 | x |
| 2023-06-30 | AU$0.05 | AU$0.01 | x |
| 2024-06-30 | AU$0.05 | AU$0.01 | x |
| 2025-06-30 | AU$0.05 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Andromeda Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4356.42%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-3.82%) is above the historical average (-11389.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -5.25% | 0.00% | 0.00x | 1.03x | AU$-918.33K |
| 1998 | -19.60% | 0.00% | 0.00x | 1.01x | AU$-1.49 Million |
| 1999 | -5.33% | 0.00% | 0.00x | 1.01x | AU$-733.12K |
| 2000 | -9.57% | -228.15% | 0.04x | 1.02x | AU$-853.88K |
| 2001 | -23.04% | -18289.68% | 0.00x | 1.03x | AU$-1.17 Million |
| 2002 | -10.89% | -2283.33% | 0.00x | 1.04x | AU$-891.87K |
| 2003 | -9.55% | -1304.02% | 0.01x | 1.02x | AU$-1.02 Million |
| 2004 | -7.89% | -229.77% | 0.03x | 1.06x | AU$-868.13K |
| 2005 | -6.39% | -405.20% | 0.02x | 1.01x | AU$-1.07 Million |
| 2006 | -19.73% | -6113.03% | 0.00x | 1.02x | AU$-2.32 Million |
| 2007 | -50.15% | -1372.81% | 0.03x | 1.08x | AU$-4.54 Million |
| 2008 | -5.61% | -17877.99% | 0.00x | 1.05x | AU$-2.47 Million |
| 2009 | 35.85% | 80474.20% | 0.00x | 1.04x | AU$2.91 Million |
| 2010 | -4.06% | -161.05% | 0.02x | 1.04x | AU$-2.23 Million |
| 2011 | -6.07% | -270.49% | 0.02x | 1.03x | AU$-3.35 Million |
| 2012 | -4.90% | -304.50% | 0.02x | 1.04x | AU$-2.98 Million |
| 2013 | -38.98% | -5273.61% | 0.01x | 1.03x | AU$-8.15 Million |
| 2014 | -56691.15% | -6962.97% | 7.78x | 1.05x | AU$-6.69 Million |
| 2015 | -9422.19% | -2514109.44% | 0.00x | 1.08x | AU$-1.19 Million |
| 2016 | -41453.58% | -25520.23% | 1.47x | 1.11x | AU$-3.94 Million |
| 2017 | -190231.53% | -138456.91% | 1.04x | 1.32x | AU$-6.91 Million |
| 2018 | -16127.25% | -2664747.28% | 0.00x | 1.23x | AU$-833.52K |
| 2019 | -16101.53% | -6026.97% | 2.21x | 1.21x | AU$-1.11 Million |
| 2020 | -31.54% | -18218.82% | 0.00x | 1.16x | AU$-4.54 Million |
| 2021 | -39.07% | -74571.76% | 0.00x | 1.08x | AU$-8.09 Million |
| 2022 | -5.10% | -22221.37% | 0.00x | 1.02x | AU$-25.85 Million |
| 2023 | -5.83% | -2058.89% | 0.00x | 1.02x | AU$-25.68 Million |
| 2024 | -4.69% | -3390.87% | 0.00x | 1.02x | AU$-22.76 Million |
| 2025 | -3.82% | -4356.42% | 0.00x | 1.01x | AU$-21.83 Million |
Industry Comparison
This section compares Andromeda Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,094,403
- Average return on equity (ROE) among peers: -34.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Andromeda Metals Ltd (ADN) | AU$157.93 Million | -5.25% | 0.01x | $26.17 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
About Andromeda Metals Ltd
Andromeda Metals Limited operates as a mineral exploration company in Australia. The company explores for kaolinite, halloysite, and high purity alumina deposits. Its flagship project is the 100% owned Great White Project comprises three mining tenements and three exploration tenements located in the South Australia. The company was formerly known as Adelaide Resources Limited and changed its nam… Read more