ADX Energy Ltd (ADX) - Net Assets
Based on the latest financial reports, ADX Energy Ltd (ADX) has net assets worth AU$14.79 Million AUD (≈ $10.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$43.77 Million ≈ $30.97 Million USD) and total liabilities (AU$28.98 Million ≈ $20.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ADX strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$14.79 Million |
| % of Total Assets | 33.8% |
| Annual Growth Rate | 4.92% |
| 5-Year Change | 26.6% |
| 10-Year Change | 1921.63% |
| Growth Volatility | 71.32 |
ADX Energy Ltd - Net Assets Trend (1988–2025)
This chart illustrates how ADX Energy Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is ADX Energy Ltd worth.
Annual Net Assets for ADX Energy Ltd (1988–2025)
The table below shows the annual net assets of ADX Energy Ltd from 1988 to 2025. Also explore ADX Energy Ltd net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$14.79 Million ≈ $10.47 Million |
-34.94% |
| 2024-12-31 | AU$22.74 Million ≈ $16.09 Million |
+44.44% |
| 2023-12-31 | AU$15.74 Million ≈ $11.14 Million |
+26.96% |
| 2022-12-31 | AU$12.40 Million ≈ $8.77 Million |
+6.11% |
| 2021-12-31 | AU$11.69 Million ≈ $8.27 Million |
+34.42% |
| 2020-12-31 | AU$8.69 Million ≈ $6.15 Million |
-17.37% |
| 2019-12-31 | AU$10.52 Million ≈ $7.44 Million |
+223.17% |
| 2018-12-31 | AU$3.26 Million ≈ $2.30 Million |
+203.28% |
| 2017-12-31 | AU$1.07 Million ≈ $759.46K |
+46.68% |
| 2016-12-31 | AU$731.74K ≈ $517.75K |
-22.79% |
| 2015-12-31 | AU$947.69K ≈ $670.55K |
-58.62% |
| 2014-12-31 | AU$2.29 Million ≈ $1.62 Million |
-64.36% |
| 2013-12-31 | AU$6.43 Million ≈ $4.55 Million |
-38.04% |
| 2012-12-31 | AU$10.37 Million ≈ $7.34 Million |
+93.15% |
| 2011-12-31 | AU$5.37 Million ≈ $3.80 Million |
-67.57% |
| 2010-12-31 | AU$16.56 Million ≈ $11.72 Million |
-11.87% |
| 2009-12-31 | AU$18.79 Million ≈ $13.29 Million |
+124.54% |
| 2008-12-31 | AU$8.37 Million ≈ $5.92 Million |
+16.28% |
| 2007-12-31 | AU$7.20 Million ≈ $5.09 Million |
+173.85% |
| 2006-12-31 | AU$2.63 Million ≈ $1.86 Million |
-57.16% |
| 2005-12-31 | AU$6.13 Million ≈ $4.34 Million |
-20.37% |
| 2004-12-31 | AU$7.70 Million ≈ $5.45 Million |
+6.02% |
| 2003-12-31 | AU$7.27 Million ≈ $5.14 Million |
-24.53% |
| 2002-12-31 | AU$9.63 Million ≈ $6.81 Million |
+120.39% |
| 2001-12-31 | AU$4.37 Million ≈ $3.09 Million |
-9.00% |
| 2000-12-31 | AU$4.80 Million ≈ $3.40 Million |
-26.23% |
| 1999-12-31 | AU$6.51 Million ≈ $4.60 Million |
-35.41% |
| 1998-12-31 | AU$10.07 Million ≈ $7.13 Million |
-15.88% |
| 1997-12-31 | AU$11.98 Million ≈ $8.47 Million |
+1.64% |
| 1996-12-31 | AU$11.78 Million ≈ $8.34 Million |
+103.76% |
| 1995-12-31 | AU$5.78 Million ≈ $4.09 Million |
-1.25% |
| 1994-12-31 | AU$5.86 Million ≈ $4.14 Million |
+50.97% |
| 1993-12-31 | AU$3.88 Million ≈ $2.74 Million |
+25.94% |
| 1992-12-31 | AU$3.08 Million ≈ $2.18 Million |
+52.10% |
| 1991-12-31 | AU$2.02 Million ≈ $1.43 Million |
+15.58% |
| 1990-12-31 | AU$1.75 Million ≈ $1.24 Million |
-36.22% |
| 1989-12-31 | AU$2.75 Million ≈ $1.94 Million |
+9.66% |
| 1988-12-31 | AU$2.50 Million ≈ $1.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ADX Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9932764000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$108.80 Million | 1446.85% |
| Other Comprehensive Income | AU$2.20 Million | 29.23% |
| Total Equity | AU$7.52 Million | 100.00% |
ADX Energy Ltd Competitors by Market Cap
The table below lists competitors of ADX Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Highcom Ltd
AU:HCL
|
$12.03 Million |
|
Nagarjuna Fertilizers and Chemicals Limited
NSE:NAGAFERT
|
$12.03 Million |
|
Medience Co. LTD
KQ:014100
|
$12.04 Million |
|
Firstwave Cloud Technology Ltd
AU:FCT
|
$12.04 Million |
|
RedCloud Holdings plc Ordinary Shares
NASDAQ:RCT
|
$12.02 Million |
|
Condor Energy Ltd
AU:CND
|
$12.02 Million |
|
UDAYSHIVAKUMAR INFRA ORD (BSE)
NSE:USK
|
$12.02 Million |
|
RAREX Ltd
AU:REE
|
$12.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ADX Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,935,388 to 7,519,628, a change of -7,415,760 (-49.7%).
- Net loss of 11,793,113 reduced equity.
- Share repurchases of 3,500,000 reduced equity.
- New share issuances of 3,500,000 increased equity.
- Other comprehensive income decreased equity by 3,716,429.
- Other factors increased equity by 8,093,782.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-11.79 Million | -156.83% |
| Share Repurchases | AU$3.50 Million | -46.54% |
| Share Issuances | AU$3.50 Million | +46.54% |
| Other Comprehensive Income | AU$-3.72 Million | -49.42% |
| Other Changes | AU$8.09 Million | +107.64% |
| Total Change | AU$- | -49.65% |
Book Value vs Market Value Analysis
This analysis compares ADX Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.63x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$0.00 | AU$0.02 | x |
| 1989-12-31 | AU$0.00 | AU$0.02 | x |
| 1990-12-31 | AU$0.00 | AU$0.02 | x |
| 1991-12-31 | AU$0.07 | AU$0.02 | x |
| 1992-12-31 | AU$1.02 | AU$0.02 | x |
| 1993-12-31 | AU$1.16 | AU$0.02 | x |
| 1994-12-31 | AU$1.79 | AU$0.02 | x |
| 1995-12-31 | AU$1.32 | AU$0.02 | x |
| 1996-12-31 | AU$2.21 | AU$0.02 | x |
| 1997-12-31 | AU$0.21 | AU$0.02 | x |
| 1998-12-31 | AU$0.20 | AU$0.02 | x |
| 1999-12-31 | AU$0.12 | AU$0.02 | x |
| 2000-12-31 | AU$0.83 | AU$0.02 | x |
| 2001-12-31 | AU$0.74 | AU$0.02 | x |
| 2002-12-31 | AU$1.52 | AU$0.02 | x |
| 2003-12-31 | AU$1.05 | AU$0.02 | x |
| 2004-12-31 | AU$1.04 | AU$0.02 | x |
| 2005-12-31 | AU$0.68 | AU$0.02 | x |
| 2006-12-31 | AU$0.21 | AU$0.02 | x |
| 2007-12-31 | AU$0.47 | AU$0.02 | x |
| 2008-12-31 | AU$0.43 | AU$0.02 | x |
| 2009-12-31 | AU$0.68 | AU$0.02 | x |
| 2010-12-31 | AU$0.45 | AU$0.02 | x |
| 2011-12-31 | AU$0.17 | AU$0.02 | x |
| 2012-12-31 | AU$0.22 | AU$0.02 | x |
| 2013-12-31 | AU$0.13 | AU$0.02 | x |
| 2014-12-31 | AU$0.03 | AU$0.02 | x |
| 2015-12-31 | AU$0.01 | AU$0.02 | x |
| 2016-12-31 | AU$0.01 | AU$0.02 | x |
| 2017-12-31 | AU$0.01 | AU$0.02 | x |
| 2018-12-31 | AU$0.00 | AU$0.02 | x |
| 2019-12-31 | AU$0.01 | AU$0.02 | x |
| 2020-12-31 | AU$0.00 | AU$0.02 | x |
| 2021-12-31 | AU$0.01 | AU$0.02 | x |
| 2022-12-31 | AU$0.01 | AU$0.02 | x |
| 2023-12-31 | AU$0.02 | AU$0.02 | x |
| 2024-12-31 | AU$0.03 | AU$0.02 | x |
| 2025-12-31 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ADX Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -156.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -112.33%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 5.82x
- Recent ROE (-156.83%) is below the historical average (-56.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -51.66% | 0.00% | 0.00x | 1.02x | AU$-1.54 Million |
| 1989 | 8.77% | 0.00% | 0.00x | 1.02x | AU$-33.70K |
| 1990 | -43.66% | 0.00% | 0.00x | 1.02x | AU$-940.20K |
| 1991 | -6.32% | 0.00% | 0.00x | 1.01x | AU$-330.50K |
| 1992 | 2.63% | 0.00% | 0.00x | 1.02x | AU$-227.00K |
| 1993 | 0.62% | 0.00% | 0.00x | 1.02x | AU$-363.90K |
| 1994 | -16.03% | 0.00% | 0.00x | 1.01x | AU$-1.52 Million |
| 1995 | -6.83% | 0.00% | 0.00x | 1.01x | AU$-973.15K |
| 1996 | -1.81% | -47.11% | 0.04x | 1.01x | AU$-1.39 Million |
| 1997 | -2.35% | 0.00% | 0.00x | 1.01x | AU$-1.48 Million |
| 1998 | -18.88% | 0.00% | 0.00x | 1.01x | AU$-2.91 Million |
| 1999 | -54.83% | -1094.48% | 0.05x | 1.01x | AU$-4.22 Million |
| 2000 | -46.18% | -49927.21% | 0.00x | 1.01x | AU$-2.70 Million |
| 2001 | -14.30% | -17069.89% | 0.00x | 1.01x | AU$-1.06 Million |
| 2002 | -5.93% | -15990.67% | 0.00x | 1.01x | AU$-1.53 Million |
| 2003 | -32.73% | -6097.44% | 0.01x | 1.03x | AU$-3.10 Million |
| 2004 | -64.67% | -5871.40% | 0.01x | 1.03x | AU$-5.75 Million |
| 2005 | -43.24% | -15218.86% | 0.00x | 1.03x | AU$-3.27 Million |
| 2006 | -173.55% | -1227.09% | 0.13x | 1.06x | AU$-4.82 Million |
| 2007 | -52.92% | 0.00% | 0.00x | 1.05x | AU$-4.53 Million |
| 2008 | -37.24% | 0.00% | 0.00x | 1.05x | AU$-3.95 Million |
| 2009 | -11.40% | -214100.00% | 0.00x | 1.16x | AU$-4.02 Million |
| 2010 | -35.25% | -16213.89% | 0.00x | 1.09x | AU$-7.49 Million |
| 2011 | -176.97% | 0.00% | 0.00x | 1.39x | AU$-13.88 Million |
| 2012 | 17.89% | 0.00% | 0.00x | 1.04x | AU$818.80K |
| 2013 | -102.77% | -46020.91% | 0.00x | 1.09x | AU$-7.25 Million |
| 2014 | -35.32% | -73345.42% | 0.00x | 1.29x | AU$-1.04 Million |
| 2015 | -178.96% | -66771.65% | 0.00x | 1.20x | AU$-1.79 Million |
| 2016 | -261.50% | -103994.57% | 0.00x | 1.58x | AU$-1.99 Million |
| 2017 | -202.11% | -50449.63% | 0.00x | 1.87x | AU$-2.28 Million |
| 2018 | 0.00% | -109815.67% | 0.00x | 0.00x | AU$-2.37 Million |
| 2019 | -67.11% | -123.16% | 0.02x | 21.98x | AU$-1.13 Million |
| 2020 | 0.00% | -79.49% | 0.17x | 0.00x | AU$-4.27 Million |
| 2021 | -130.11% | -43.21% | 0.27x | 11.27x | AU$-4.49 Million |
| 2022 | -57.35% | -15.94% | 0.44x | 8.13x | AU$-2.71 Million |
| 2023 | -53.27% | -31.55% | 0.30x | 5.59x | AU$-4.83 Million |
| 2024 | -52.68% | -77.62% | 0.20x | 3.43x | AU$-9.36 Million |
| 2025 | -156.83% | -112.33% | 0.24x | 5.82x | AU$-12.55 Million |
Industry Comparison
This section compares ADX Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $401,172,354
- Average return on equity (ROE) among peers: -259.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ADX Energy Ltd (ADX) | AU$14.79 Million | -51.66% | 1.96x | $12.02 Million |
| 88 Energy Ltd (88E) | $1.66 Million | 227.36% | 0.03x | $19.78 Million |
| Australis Oil & Gas Ltd (ATS) | $221.65 Million | 0.05% | 0.22x | $25.03 Million |
| Bass Oil Ltd (BAS) | $5.64 Million | -9.95% | 0.02x | $17.92 Million |
| Blue Energy Ltd (BLU) | $68.25K | -2502.67% | 0.02x | $10.66 Million |
| Blue Star Helium Ltd (BNL) | $11.39 Million | -27.67% | 0.02x | $17.41 Million |
| Beach Energy Ltd (BPT) | $3.09 Billion | 10.25% | 0.62x | $1.40 Billion |
| Brookside Energy Ltd (BRK) | $17.34 Million | -21.33% | 0.04x | $28.64 Million |
| Buru Energy Ltd (BRU) | $131.39 Million | -11.40% | 0.43x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $133.61 Million | -4.49% | 0.48x | $277.28 Million |
About ADX Energy Ltd
ADX Energy Ltd engages in the exploration, appraisal, and production of oil and gas properties. The company operates through three segments: Sicily Channel Offshore Exploration and Evaluation; Romania Exploration and Appraisal/Development; and Austria Production, Appraisal/Development and Exploration. It holds a portfolio of properties located in Austria, Italy, and Romania. The company was forme… Read more