ADX Energy Ltd (ADX) - Net Assets

Latest as of December 2025: AU$14.79 Million AUD ≈ $10.47 Million USD

Based on the latest financial reports, ADX Energy Ltd (ADX) has net assets worth AU$14.79 Million AUD (≈ $10.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$43.77 Million ≈ $30.97 Million USD) and total liabilities (AU$28.98 Million ≈ $20.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ADX tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$14.79 Million
% of Total Assets	33.8%
Annual Growth Rate	4.92%
5-Year Change	26.6%
10-Year Change	1921.63%
Growth Volatility	71.32

ADX Energy Ltd - Net Assets Trend (1988–2025)

This chart illustrates how ADX Energy Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can ADX Energy Ltd fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for ADX Energy Ltd (1988–2025)

The table below shows the annual net assets of ADX Energy Ltd from 1988 to 2025. For live valuation and market cap data, see ADX market cap.

Year	Net Assets	Change
2025-12-31	AU$14.79 Million ≈ $10.47 Million	-34.94%
2024-12-31	AU$22.74 Million ≈ $16.09 Million	+44.44%
2023-12-31	AU$15.74 Million ≈ $11.14 Million	+26.96%
2022-12-31	AU$12.40 Million ≈ $8.77 Million	+6.11%
2021-12-31	AU$11.69 Million ≈ $8.27 Million	+34.42%
2020-12-31	AU$8.69 Million ≈ $6.15 Million	-17.37%
2019-12-31	AU$10.52 Million ≈ $7.44 Million	+223.17%
2018-12-31	AU$3.26 Million ≈ $2.30 Million	+203.28%
2017-12-31	AU$1.07 Million ≈ $759.46K	+46.68%
2016-12-31	AU$731.74K ≈ $517.75K	-22.79%
2015-12-31	AU$947.69K ≈ $670.55K	-58.62%
2014-12-31	AU$2.29 Million ≈ $1.62 Million	-64.36%
2013-12-31	AU$6.43 Million ≈ $4.55 Million	-38.04%
2012-12-31	AU$10.37 Million ≈ $7.34 Million	+93.15%
2011-12-31	AU$5.37 Million ≈ $3.80 Million	-67.57%
2010-12-31	AU$16.56 Million ≈ $11.72 Million	-11.87%
2009-12-31	AU$18.79 Million ≈ $13.29 Million	+124.54%
2008-12-31	AU$8.37 Million ≈ $5.92 Million	+16.28%
2007-12-31	AU$7.20 Million ≈ $5.09 Million	+173.85%
2006-12-31	AU$2.63 Million ≈ $1.86 Million	-57.16%
2005-12-31	AU$6.13 Million ≈ $4.34 Million	-20.37%
2004-12-31	AU$7.70 Million ≈ $5.45 Million	+6.02%
2003-12-31	AU$7.27 Million ≈ $5.14 Million	-24.53%
2002-12-31	AU$9.63 Million ≈ $6.81 Million	+120.39%
2001-12-31	AU$4.37 Million ≈ $3.09 Million	-9.00%
2000-12-31	AU$4.80 Million ≈ $3.40 Million	-26.23%
1999-12-31	AU$6.51 Million ≈ $4.60 Million	-35.41%
1998-12-31	AU$10.07 Million ≈ $7.13 Million	-15.88%
1997-12-31	AU$11.98 Million ≈ $8.47 Million	+1.64%
1996-12-31	AU$11.78 Million ≈ $8.34 Million	+103.76%
1995-12-31	AU$5.78 Million ≈ $4.09 Million	-1.25%
1994-12-31	AU$5.86 Million ≈ $4.14 Million	+50.97%
1993-12-31	AU$3.88 Million ≈ $2.74 Million	+25.94%
1992-12-31	AU$3.08 Million ≈ $2.18 Million	+52.10%
1991-12-31	AU$2.02 Million ≈ $1.43 Million	+15.58%
1990-12-31	AU$1.75 Million ≈ $1.24 Million	-36.22%
1989-12-31	AU$2.75 Million ≈ $1.94 Million	+9.66%
1988-12-31	AU$2.50 Million ≈ $1.77 Million	--

Equity Component Analysis

This analysis shows how different components contribute to ADX Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 9932764000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	AU$108.80 Million	1446.85%
Other Comprehensive Income	AU$2.20 Million	29.23%
Total Equity	AU$7.52 Million	100.00%

ADX Energy Ltd Competitors by Market Cap

The table below lists competitors of ADX Energy Ltd ranked by their market capitalization.

Company	Market Cap
BEYOND MED TEC. INC. NEW F:7FM	$15.19 Million
GT Biopharma Inc NASDAQ:GTBP	$15.20 Million
HEC Infra Projects Limited NSE:HECPROJECT	$15.20 Million
Condor Resources Inc V:CN	$15.21 Million
Botala Energy Ltd AU:BTE	$15.18 Million
DAVIDsTEA Inc F:DAT	$15.18 Million
Logisys Inc KQ:067730	$15.18 Million
Nosa Med AB ST:NOSA	$15.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in ADX Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 14,935,388 to 7,519,628, a change of -7,415,760 (-49.7%).
Net loss of 11,793,113 reduced equity.
Share repurchases of 3,500,000 reduced equity.
New share issuances of 3,500,000 increased equity.
Other comprehensive income decreased equity by 3,716,429.
Other factors increased equity by 8,093,782.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-11.79 Million	-156.83%
Share Repurchases	AU$3.50 Million	-46.54%
Share Issuances	AU$3.50 Million	+46.54%
Other Comprehensive Income	AU$-3.72 Million	-49.42%
Other Changes	AU$8.09 Million	+107.64%
Total Change	AU$-	-49.65%

Book Value vs Market Value Analysis

This analysis compares ADX Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.90x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 12.16x to 1.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1988-12-31	AU$0.00	AU$0.02	x
1989-12-31	AU$0.00	AU$0.02	x
1990-12-31	AU$0.00	AU$0.02	x
1991-12-31	AU$0.07	AU$0.02	x
1992-12-31	AU$1.02	AU$0.02	x
1993-12-31	AU$1.16	AU$0.02	x
1994-12-31	AU$1.79	AU$0.02	x
1995-12-31	AU$1.32	AU$0.02	x
1996-12-31	AU$2.21	AU$0.02	x
1997-12-31	AU$0.21	AU$0.02	x
1998-12-31	AU$0.20	AU$0.02	x
1999-12-31	AU$0.12	AU$0.02	x
2000-12-31	AU$0.83	AU$0.02	x
2001-12-31	AU$0.74	AU$0.02	x
2002-12-31	AU$1.52	AU$0.02	x
2003-12-31	AU$1.05	AU$0.02	x
2004-12-31	AU$1.04	AU$0.02	x
2005-12-31	AU$0.68	AU$0.02	x
2006-12-31	AU$0.21	AU$0.02	x
2007-12-31	AU$0.47	AU$0.02	x
2008-12-31	AU$0.43	AU$0.02	x
2009-12-31	AU$0.68	AU$0.02	x
2010-12-31	AU$0.45	AU$0.02	x
2011-12-31	AU$0.17	AU$0.02	x
2012-12-31	AU$0.22	AU$0.02	x
2013-12-31	AU$0.13	AU$0.02	x
2014-12-31	AU$0.03	AU$0.02	x
2015-12-31	AU$0.01	AU$0.02	x
2016-12-31	AU$0.01	AU$0.02	x
2017-12-31	AU$0.01	AU$0.02	x
2018-12-31	AU$0.00	AU$0.02	x
2019-12-31	AU$0.01	AU$0.02	x
2020-12-31	AU$0.00	AU$0.02	x
2021-12-31	AU$0.01	AU$0.02	x
2022-12-31	AU$0.01	AU$0.02	x
2023-12-31	AU$0.02	AU$0.02	x
2024-12-31	AU$0.03	AU$0.02	x
2025-12-31	AU$0.01	AU$0.02	x

Capital Efficiency Dashboard

This dashboard shows how efficiently ADX Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -156.83%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -112.33%
• Asset Turnover: 0.24x
• Equity Multiplier: 5.82x
Recent ROE (-156.83%) is below the historical average (-56.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1988	-51.66%	0.00%	0.00x	1.02x	AU$-1.54 Million
1989	8.77%	0.00%	0.00x	1.02x	AU$-33.70K
1990	-43.66%	0.00%	0.00x	1.02x	AU$-940.20K
1991	-6.32%	0.00%	0.00x	1.01x	AU$-330.50K
1992	2.63%	0.00%	0.00x	1.02x	AU$-227.00K
1993	0.62%	0.00%	0.00x	1.02x	AU$-363.90K
1994	-16.03%	0.00%	0.00x	1.01x	AU$-1.52 Million
1995	-6.83%	0.00%	0.00x	1.01x	AU$-973.15K
1996	-1.81%	-47.11%	0.04x	1.01x	AU$-1.39 Million
1997	-2.35%	0.00%	0.00x	1.01x	AU$-1.48 Million
1998	-18.88%	0.00%	0.00x	1.01x	AU$-2.91 Million
1999	-54.83%	-1094.48%	0.05x	1.01x	AU$-4.22 Million
2000	-46.18%	-49927.21%	0.00x	1.01x	AU$-2.70 Million
2001	-14.30%	-17069.89%	0.00x	1.01x	AU$-1.06 Million
2002	-5.93%	-15990.67%	0.00x	1.01x	AU$-1.53 Million
2003	-32.73%	-6097.44%	0.01x	1.03x	AU$-3.10 Million
2004	-64.67%	-5871.40%	0.01x	1.03x	AU$-5.75 Million
2005	-43.24%	-15218.86%	0.00x	1.03x	AU$-3.27 Million
2006	-173.55%	-1227.09%	0.13x	1.06x	AU$-4.82 Million
2007	-52.92%	0.00%	0.00x	1.05x	AU$-4.53 Million
2008	-37.24%	0.00%	0.00x	1.05x	AU$-3.95 Million
2009	-11.40%	-214100.00%	0.00x	1.16x	AU$-4.02 Million
2010	-35.25%	-16213.89%	0.00x	1.09x	AU$-7.49 Million
2011	-176.97%	0.00%	0.00x	1.39x	AU$-13.88 Million
2012	17.89%	0.00%	0.00x	1.04x	AU$818.80K
2013	-102.77%	-46020.91%	0.00x	1.09x	AU$-7.25 Million
2014	-35.32%	-73345.42%	0.00x	1.29x	AU$-1.04 Million
2015	-178.96%	-66771.65%	0.00x	1.20x	AU$-1.79 Million
2016	-261.50%	-103994.57%	0.00x	1.58x	AU$-1.99 Million
2017	-202.11%	-50449.63%	0.00x	1.87x	AU$-2.28 Million
2018	0.00%	-109815.67%	0.00x	0.00x	AU$-2.37 Million
2019	-67.11%	-123.16%	0.02x	21.98x	AU$-1.13 Million
2020	0.00%	-79.49%	0.17x	0.00x	AU$-4.27 Million
2021	-130.11%	-43.21%	0.27x	11.27x	AU$-4.49 Million
2022	-57.35%	-15.94%	0.44x	8.13x	AU$-2.71 Million
2023	-53.27%	-31.55%	0.30x	5.59x	AU$-4.83 Million
2024	-52.68%	-77.62%	0.20x	3.43x	AU$-9.36 Million
2025	-156.83%	-112.33%	0.24x	5.82x	AU$-12.55 Million

Industry Comparison

This section compares ADX Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

Industry: Oil & Gas E&P
Average net assets among peers: $35,914,857
Average return on equity (ROE) among peers: -14.41%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
ADX Energy Ltd (ADX)	AU$14.79 Million	-51.66%	1.96x	$15.19 Million
88 Energy Ltd (88E)	$55.53 Million	-15.14%	0.47x	$19.78 Million
Australis Oil & Gas Ltd (ATS)	$48.16 Million	-14.25%	0.02x	$15.74 Million
Bass Oil Ltd (BAS)	$1.17 Million	-37.03%	2.66x	$12.72 Million
Blue Energy Ltd (BLU)	$19.09 Million	21.71%	0.64x	$8.52 Million
Blue Star Helium Ltd (BNL)	$8.41 Million	-20.09%	0.07x	$22.90 Million
Beach Energy Ltd (BPT)	$17.77 Million	0.79%	1.29x	$1.65 Billion
Brookside Energy Ltd (BRK)	$17.34 Million	-21.33%	0.04x	$28.64 Million
Buru Energy Ltd (BRU)	$43.45 Million	-24.74%	0.42x	$8.51 Million
Beetaloo Energy Australia Limited (BTL)	$112.30 Million	-19.66%	0.53x	$277.17 Million

About ADX Energy Ltd

AU:ADX Australia Oil & Gas E&P

Market Cap

$15.19 Million

AU$21.46 Million AUD

Market Cap Rank

#25983 Global

#1169 in Australia

Share Price

AU$0.02

Change (1 day)

+4.35%

52-Week Range

AU$0.02 - AU$0.04

All Time High

AU$0.23