Australian Gold and Copper Ltd (AGC) - Net Assets
Based on the latest financial reports, Australian Gold and Copper Ltd (AGC) has net assets worth AU$35.56 Million AUD (≈ $25.16 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$36.23 Million ≈ $25.63 Million USD) and total liabilities (AU$671.63K ≈ $475.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Australian Gold and Copper Ltd debt and liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$35.56 Million |
| % of Total Assets | 98.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | 117.76% |
| 10-Year Change | 94.74% |
| Growth Volatility | 25.35 |
Australian Gold and Copper Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Australian Gold and Copper Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Australian Gold and Copper Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Australian Gold and Copper Ltd (2018–2025)
The table below shows the annual net assets of Australian Gold and Copper Ltd from 2018 to 2025. For live valuation and market cap data, see AGC company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$35.56 Million ≈ $25.16 Million |
0.00% |
| 2024-12-31 | AU$35.56 Million ≈ $25.16 Million |
+17.03% |
| 2024-06-30 | AU$30.38 Million ≈ $21.50 Million |
0.00% |
| 2023-12-31 | AU$30.38 Million ≈ $21.50 Million |
+86.07% |
| 2023-06-30 | AU$16.33 Million ≈ $11.55 Million |
0.00% |
| 2022-12-31 | AU$16.33 Million ≈ $11.55 Million |
-7.70% |
| 2022-06-30 | AU$17.69 Million ≈ $12.52 Million |
0.00% |
| 2021-12-31 | AU$17.69 Million ≈ $12.52 Million |
-3.11% |
| 2021-06-30 | AU$18.26 Million ≈ $12.92 Million |
0.00% |
| 2020-12-31 | AU$18.26 Million ≈ $12.92 Million |
-3.83% |
| 2020-06-30 | AU$18.99 Million ≈ $13.43 Million |
0.00% |
| 2019-12-31 | AU$18.99 Million ≈ $13.43 Million |
+542558.69% |
| 2019-06-30 | AU$-3.50K ≈ $-2.48K |
0.00% |
| 2018-12-31 | AU$-3.50K ≈ $-2.48K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Australian Gold and Copper Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 565404800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$39.32 Million | 110.58% |
| Other Comprehensive Income | AU$1.89 Million | 5.33% |
| Total Equity | AU$35.56 Million | 100.00% |
Australian Gold and Copper Ltd Competitors by Market Cap
The table below lists competitors of Australian Gold and Copper Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Abko Co. Ltd
KQ:129890
|
$33.37 Million |
|
Nephros Inc
NASDAQ:NEPH
|
$33.37 Million |
|
Dongil Metal Co. Ltd
KQ:109860
|
$33.37 Million |
|
Tugcelik Aluminyum ve Metal
IS:TUCLK
|
$33.38 Million |
|
PermRock Royalty Trust
NYSE:PRT
|
$33.33 Million |
|
Danhua Chemical Technology Co Ltd B
SHG:900921
|
$33.33 Million |
|
E&E Recycling
TWO:8440
|
$33.33 Million |
|
Alternative Investment Trust
AU:AIQ
|
$33.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Australian Gold and Copper Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 35,556,742 to 35,556,742, a change of 0 (0.0%).
- Net loss of 1,089,362 reduced equity.
- Share repurchases of 6,050,000 reduced equity.
- Other factors increased equity by 7,139,362.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.09 Million | -3.06% |
| Share Repurchases | AU$6.05 Million | -17.02% |
| Other Changes | AU$7.14 Million | +20.08% |
| Total Change | AU$- | 0.00% |
Book Value vs Market Value Analysis
This analysis compares Australian Gold and Copper Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.00 | AU$0.18 | x |
| 2019-06-30 | AU$0.00 | AU$0.18 | x |
| 2019-12-31 | AU$0.17 | AU$0.18 | x |
| 2020-06-30 | AU$0.17 | AU$0.18 | x |
| 2020-12-31 | AU$0.18 | AU$0.18 | x |
| 2021-06-30 | AU$0.18 | AU$0.18 | x |
| 2021-12-31 | AU$0.18 | AU$0.18 | x |
| 2022-06-30 | AU$0.18 | AU$0.18 | x |
| 2022-12-31 | AU$0.16 | AU$0.18 | x |
| 2023-06-30 | AU$0.16 | AU$0.18 | x |
| 2023-12-31 | AU$0.12 | AU$0.18 | x |
| 2024-06-30 | AU$0.12 | AU$0.18 | x |
| 2024-12-31 | AU$0.14 | AU$0.18 | x |
| 2025-06-30 | AU$0.14 | AU$0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Australian Gold and Copper Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -144.23%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.02x
- Recent ROE (-3.06%) is above the historical average (-4.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-3.15K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-3.15K |
| 2019 | -0.02% | 0.00% | 0.00x | 1.00x | AU$-1.90 Million |
| 2020 | -0.02% | 0.00% | 0.00x | 1.00x | AU$-1.90 Million |
| 2020 | -11.03% | 0.00% | 0.00x | 1.01x | AU$-3.84 Million |
| 2021 | -11.03% | -58897.60% | 0.00x | 1.01x | AU$-3.84 Million |
| 2021 | -3.27% | 0.00% | 0.00x | 1.01x | AU$-2.35 Million |
| 2022 | -3.27% | -1239.67% | 0.00x | 1.01x | AU$-2.35 Million |
| 2022 | -10.14% | -1738.57% | 0.01x | 1.01x | AU$-3.29 Million |
| 2023 | -10.14% | -1738.57% | 0.01x | 1.01x | AU$-3.29 Million |
| 2023 | -2.12% | -219.21% | 0.01x | 1.01x | AU$-3.68 Million |
| 2024 | -2.12% | -219.21% | 0.01x | 1.01x | AU$-3.68 Million |
| 2024 | -3.06% | -144.23% | 0.02x | 1.02x | AU$-4.65 Million |
| 2025 | -3.06% | -144.23% | 0.02x | 1.02x | AU$-4.65 Million |
Industry Comparison
This section compares Australian Gold and Copper Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $5,931,677
- Average return on equity (ROE) among peers: -118.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Australian Gold and Copper Ltd (AGC) | AU$35.56 Million | 0.00% | 0.02x | $33.34 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $3.19 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $59.56 Million |
| Aruma Resources Ltd (AAJ) | $4.26 Million | -76.11% | 0.14x | $5.69 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $197.52 Million |
| Antilles Gold Ltd (AAU) | $4.86 Million | 10.22% | 0.16x | $28.68 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $11.32 Million |
| Ardiden Ltd (ADV) | $1.30 Million | -752.46% | 0.85x | $58.54 Million |
| Ark Mines Ltd (AHK) | $1.27 Million | -210.75% | 0.02x | $17.91 Million |
| Alkane Resources Ltd (ALK) | $303.00K | -0.66% | 2.68x | $1.39 Billion |
About Australian Gold and Copper Ltd
Australian Gold and Copper Limited, an exploration company, explores for and develops multi-asset gold portfolio in Australia. The company primarily focuses on the exploration of gold, copper, and base metals. It holds a 100% interest in the Moorefield project comprising two exploration licenses covering 480 square kilometers; the Gundagai project consisting of an exploration license covering 265… Read more