Ainsworth Game Technology Ltd (AGI) - Net Assets
Based on the latest financial reports, Ainsworth Game Technology Ltd (AGI) has net assets worth AU$328.67 Million AUD (≈ $232.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$436.16 Million ≈ $308.61 Million USD) and total liabilities (AU$107.49 Million ≈ $76.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Ainsworth Game Technology Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$328.67 Million |
| % of Total Assets | 75.36% |
| Annual Growth Rate | 21.6% |
| 5-Year Change | 25.22% |
| 10-Year Change | 14.14% |
| Growth Volatility | 316.1 |
Ainsworth Game Technology Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Ainsworth Game Technology Ltd's net assets have evolved over time, based on quarterly financial data. See AGI cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ainsworth Game Technology Ltd (2000–2025)
The table below shows the annual net assets of Ainsworth Game Technology Ltd from 2000 to 2025. For live valuation and market cap data, see AGI market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$360.56 Million ≈ $255.12 Million |
+15.14% |
| 2024-06-30 | AU$313.15 Million ≈ $221.57 Million |
-2.22% |
| 2023-06-30 | AU$320.24 Million ≈ $226.59 Million |
+2.86% |
| 2022-06-30 | AU$311.33 Million ≈ $220.28 Million |
+8.13% |
| 2021-06-30 | AU$287.93 Million ≈ $203.73 Million |
-18.79% |
| 2020-06-30 | AU$354.56 Million ≈ $250.87 Million |
-9.91% |
| 2019-06-30 | AU$393.55 Million ≈ $278.46 Million |
+3.89% |
| 2018-06-30 | AU$378.80 Million ≈ $268.02 Million |
+9.91% |
| 2017-06-30 | AU$344.64 Million ≈ $243.85 Million |
+9.10% |
| 2016-06-30 | AU$315.89 Million ≈ $223.51 Million |
+12.62% |
| 2015-06-30 | AU$280.49 Million ≈ $198.46 Million |
+19.20% |
| 2014-06-30 | AU$235.30 Million ≈ $166.49 Million |
+15.11% |
| 2013-06-30 | AU$204.42 Million ≈ $144.64 Million |
+26.56% |
| 2012-06-30 | AU$161.52 Million ≈ $114.29 Million |
+317.46% |
| 2011-06-30 | AU$38.69 Million ≈ $27.38 Million |
+155.68% |
| 2010-06-30 | AU$15.13 Million ≈ $10.71 Million |
-11.37% |
| 2009-06-30 | AU$17.07 Million ≈ $12.08 Million |
-30.38% |
| 2008-06-30 | AU$24.53 Million ≈ $17.35 Million |
+64.37% |
| 2007-06-30 | AU$14.92 Million ≈ $10.56 Million |
-76.66% |
| 2006-06-30 | AU$63.92 Million ≈ $45.23 Million |
+89.69% |
| 2005-06-30 | AU$33.70 Million ≈ $23.84 Million |
-16.26% |
| 2004-06-30 | AU$40.24 Million ≈ $28.47 Million |
+60.07% |
| 2003-06-30 | AU$25.14 Million ≈ $17.79 Million |
-37.09% |
| 2002-06-30 | AU$39.96 Million ≈ $28.27 Million |
-13.08% |
| 2001-06-30 | AU$45.97 Million ≈ $32.53 Million |
+1592.89% |
| 2000-06-30 | AU$2.72 Million ≈ $1.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ainsworth Game Technology Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 751935400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$3.46 Million | 0.96% |
| Common Stock | AU$207.71 Million | 57.61% |
| Other Comprehensive Income | AU$149.40 Million | 41.43% |
| Total Equity | AU$360.56 Million | 100.00% |
Ainsworth Game Technology Ltd Competitors by Market Cap
The table below lists competitors of Ainsworth Game Technology Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
G Willi-Food International Ltd
TA:WILC
|
$365.89 Million |
|
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS
IS:CRFSA
|
$366.02 Million |
|
Xinjiang Zhundong Petroleum
SHE:002207
|
$366.21 Million |
|
Jiangsu Aoyang Technology Ltd
SHE:002172
|
$366.41 Million |
|
Eurocharm Holdings Co Ltd
TW:5288
|
$365.78 Million |
|
Universal Vision Biotechnology Co Ltd
TWO:3218
|
$365.69 Million |
|
Shenzhen Ruihe Construction Decoration Co Ltd
SHE:002620
|
$365.68 Million |
|
J&V Energy Tech Co Ltd
TW:6869
|
$365.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ainsworth Game Technology Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 313,147,000 to 360,563,000, a change of 47,416,000 (15.1%).
- Net income of 30,319,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 109,982,000.
- Other factors decreased equity by 92,885,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$30.32 Million | +8.41% |
| Other Comprehensive Income | AU$109.98 Million | +30.5% |
| Other Changes | AU$-92.89 Million | -25.76% |
| Total Change | AU$- | 15.14% |
Book Value vs Market Value Analysis
This analysis compares Ainsworth Game Technology Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 70.44x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$0.02 | AU$1.54 | x |
| 2001-06-30 | AU$0.37 | AU$1.54 | x |
| 2002-06-30 | AU$0.40 | AU$1.54 | x |
| 2003-06-30 | AU$0.20 | AU$1.54 | x |
| 2004-06-30 | AU$0.30 | AU$1.54 | x |
| 2005-06-30 | AU$0.22 | AU$1.54 | x |
| 2006-06-30 | AU$0.36 | AU$1.54 | x |
| 2007-06-30 | AU$0.08 | AU$1.54 | x |
| 2008-06-30 | AU$0.10 | AU$1.54 | x |
| 2009-06-30 | AU$0.06 | AU$1.54 | x |
| 2010-06-30 | AU$0.05 | AU$1.54 | x |
| 2011-06-30 | AU$0.14 | AU$1.54 | x |
| 2012-06-30 | AU$0.55 | AU$1.54 | x |
| 2013-06-30 | AU$0.63 | AU$1.54 | x |
| 2014-06-30 | AU$0.73 | AU$1.54 | x |
| 2015-06-30 | AU$0.86 | AU$1.54 | x |
| 2016-06-30 | AU$0.97 | AU$1.54 | x |
| 2017-06-30 | AU$1.03 | AU$1.54 | x |
| 2018-06-30 | AU$1.13 | AU$1.54 | x |
| 2019-06-30 | AU$1.16 | AU$1.54 | x |
| 2020-06-30 | AU$1.05 | AU$1.54 | x |
| 2021-06-30 | AU$0.85 | AU$1.54 | x |
| 2022-06-30 | AU$0.90 | AU$1.54 | x |
| 2023-06-30 | AU$0.95 | AU$1.54 | x |
| 2024-06-30 | AU$0.93 | AU$1.54 | x |
| 2025-06-30 | AU$1.07 | AU$1.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ainsworth Game Technology Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.05%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.22x
- Recent ROE (8.41%) is above the historical average (-20.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -111.56% | 0.00% | 0.00x | 1.31x | AU$-3.30 Million |
| 2001 | -21.46% | -920.32% | 0.02x | 1.06x | AU$-14.46 Million |
| 2002 | -14.87% | -27.44% | 0.45x | 1.20x | AU$-9.94 Million |
| 2003 | -58.95% | -46.45% | 0.77x | 1.64x | AU$-17.33 Million |
| 2004 | 5.27% | 3.33% | 0.86x | 1.84x | AU$-1.90 Million |
| 2005 | -31.57% | -12.94% | 0.74x | 3.30x | AU$-14.01 Million |
| 2006 | 5.05% | 3.79% | 0.63x | 2.12x | AU$-3.16 Million |
| 2007 | -331.62% | -159.75% | 0.36x | 5.84x | AU$-50.98 Million |
| 2008 | -78.92% | -39.06% | 0.55x | 3.67x | AU$-21.81 Million |
| 2009 | -73.45% | -27.77% | 0.56x | 4.75x | AU$-14.25 Million |
| 2010 | -17.98% | -3.93% | 0.81x | 5.63x | AU$-4.23 Million |
| 2011 | 59.76% | 23.60% | 0.87x | 2.92x | AU$19.25 Million |
| 2012 | 39.79% | 43.49% | 0.77x | 1.19x | AU$48.12 Million |
| 2013 | 25.54% | 27.44% | 0.77x | 1.20x | AU$31.76 Million |
| 2014 | 26.17% | 25.22% | 0.85x | 1.23x | AU$38.04 Million |
| 2015 | 25.08% | 29.24% | 0.69x | 1.24x | AU$42.30 Million |
| 2016 | 17.63% | 19.51% | 0.65x | 1.38x | AU$24.11 Million |
| 2017 | 11.01% | 13.45% | 0.61x | 1.35x | AU$3.47 Million |
| 2018 | 8.43% | 12.02% | 0.52x | 1.34x | AU$-5.94 Million |
| 2019 | 2.77% | 4.65% | 0.48x | 1.23x | AU$-28.46 Million |
| 2020 | -12.25% | -29.07% | 0.32x | 1.31x | AU$-78.89 Million |
| 2021 | -18.55% | -33.48% | 0.41x | 1.37x | AU$-82.20 Million |
| 2022 | 3.78% | 5.34% | 0.54x | 1.31x | AU$-19.38 Million |
| 2023 | 3.70% | 4.77% | 0.58x | 1.33x | AU$-20.17 Million |
| 2024 | -2.89% | -3.17% | 0.68x | 1.34x | AU$-40.35 Million |
| 2025 | 8.41% | 15.05% | 0.46x | 1.22x | AU$-5.74 Million |
Industry Comparison
This section compares Ainsworth Game Technology Ltd's net assets metrics with peer companies in the Gambling industry.
Industry Context
- Industry: Gambling
- Average net assets among peers: $1,097,356,662
- Average return on equity (ROE) among peers: 52.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ainsworth Game Technology Ltd (AGI) | AU$328.67 Million | -111.56% | 0.33x | $365.80 Million |
| Aristocrat Leisure Ltd (ALL) | $6.28 Billion | 20.76% | 0.64x | $22.11 Billion |
| Betr Entertainment Ltd (BBT) | $48.61 Million | 6.13% | 0.22x | $128.90 Million |
| Betmakers Technology Group Ltd (BET) | $95.23 Million | -27.74% | 0.41x | $134.75 Million |
| Jumbo Interactive Ltd (JIN) | $-819.00K | 0.00% | 0.00x | $339.21 Million |
| Light & Wonder Inc (LNW) | $1.16 Billion | 316.54% | 4.18x | $6.73 Billion |
| Pointsbet Holdings Ltd (PBH) | $177.13 Million | -23.41% | 0.22x | $247.17 Million |
| Tabcorp Holdings Ltd (TAH) | $696.01 Million | 14.48% | 0.24x | $1.30 Billion |
| The Lottery Corporation Ltd (TLC) | $321.80 Million | 113.58% | 12.69x | $8.13 Billion |
About Ainsworth Game Technology Ltd
Ainsworth Game Technology Limited designs, develops, manufactures, sells, and distributes gaming content and platforms, including electronic gaming machines, and other related equipment and services. The company also offers online real-money and social games. It operates in Australia, the Asia Pacific, North America, Latin America, Europe, and internationally. The company was incorporated in 1995… Read more