Aristocrat Leisure Ltd (ALL) - Net Assets

Latest as of September 2025: AU$6.56 Billion AUD ≈ $4.64 Billion USD

Based on the latest financial reports, Aristocrat Leisure Ltd (ALL) has net assets worth AU$6.56 Billion AUD (≈ $4.64 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.39 Billion ≈ $7.35 Billion USD) and total liabilities (AU$3.84 Billion ≈ $2.71 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ALL intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.56 Billion
% of Total Assets 63.1%
Annual Growth Rate 18.76%
5-Year Change 69.05%
10-Year Change 509.69%
Growth Volatility 40.28

Aristocrat Leisure Ltd - Net Assets Trend (1996–2025)

This chart illustrates how Aristocrat Leisure Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Aristocrat Leisure Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Aristocrat Leisure Ltd (1996–2025)

The table below shows the annual net assets of Aristocrat Leisure Ltd from 1996 to 2025. For live valuation and market cap data, see Aristocrat Leisure Ltd market capitalisation.

Year Net Assets Change
2025-09-30 AU$6.56 Billion
≈ $4.64 Billion
+4.42%
2024-09-30 AU$6.28 Billion
≈ $4.44 Billion
-6.63%
2023-09-30 AU$6.73 Billion
≈ $4.76 Billion
+11.68%
2022-09-30 AU$6.02 Billion
≈ $4.26 Billion
+55.27%
2021-09-30 AU$3.88 Billion
≈ $2.74 Billion
+22.94%
2020-09-30 AU$3.16 Billion
≈ $2.23 Billion
+47.19%
2019-09-30 AU$2.14 Billion
≈ $1.52 Billion
+23.73%
2018-09-30 AU$1.73 Billion
≈ $1.23 Billion
+28.75%
2017-09-30 AU$1.35 Billion
≈ $952.10 Million
+25.11%
2016-09-30 AU$1.08 Billion
≈ $760.98 Million
+17.23%
2015-09-30 AU$917.42 Million
≈ $649.14 Million
+29.93%
2014-09-30 AU$706.08 Million
≈ $499.60 Million
+88.07%
2013-09-30 AU$375.43 Million
≈ $265.64 Million
+35.77%
2012-09-30 AU$276.52 Million
≈ $195.66 Million
+9.67%
2011-09-30 AU$252.14 Million
≈ $178.41 Million
+34.21%
2010-09-30 AU$187.87 Million
≈ $132.93 Million
+22.11%
2009-09-30 AU$153.86 Million
≈ $108.87 Million
-20.04%
2008-09-30 AU$192.43 Million
≈ $136.16 Million
-40.02%
2007-09-30 AU$320.80 Million
≈ $226.99 Million
-12.10%
2006-09-30 AU$364.97 Million
≈ $258.24 Million
+3.82%
2005-09-30 AU$351.56 Million
≈ $248.75 Million
-6.05%
2004-09-30 AU$374.19 Million
≈ $264.76 Million
+71.11%
2003-09-30 AU$218.68 Million
≈ $154.73 Million
-45.06%
2002-09-30 AU$398.06 Million
≈ $281.65 Million
+13.53%
2001-09-30 AU$350.61 Million
≈ $248.08 Million
+120.99%
2000-09-30 AU$158.66 Million
≈ $112.26 Million
+22.83%
1999-09-30 AU$129.17 Million
≈ $91.39 Million
+7.71%
1998-09-30 AU$119.92 Million
≈ $84.85 Million
+10.85%
1997-09-30 AU$108.18 Million
≈ $76.54 Million
+141.57%
1996-09-30 AU$44.78 Million
≈ $31.69 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Aristocrat Leisure Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 24215.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Retained Earnings AU$6.87 Billion 104.73%
Common Stock AU$2.26 Billion 34.47%
Other Comprehensive Income AU$144.50 Million 2.20%
Total Equity AU$6.56 Billion 100.00%

Aristocrat Leisure Ltd Competitors by Market Cap

The table below lists competitors of Aristocrat Leisure Ltd ranked by their market capitalization.

Company Market Cap
Pure Storage Inc
NYSE:PSTG
$22.11 Billion
Bank Mandiri Persero Tbk PT
JK:BMRI
$22.15 Billion
Insmed Inc
NASDAQ:INSM
$22.15 Billion
Taishin Financial Holding Co Ltd
TW:2887
$22.17 Billion
Jiangsu Hengli Hydraulic Co Ltd
SHG:601100
$22.10 Billion
STD BK GRP SP.ADRS RC-10
F:SKCS
$22.06 Billion
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SHG:600809
$22.05 Billion
Rollins Inc
NYSE:ROL
$22.05 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aristocrat Leisure Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 6,279,900,000 to 6,557,200,000, a change of 277,300,000 (4.4%).
  • Net income of 1,430,800,000 contributed positively to equity growth.
  • Dividend payments of 538,400,000 reduced retained earnings.
  • Share repurchases of 977,000,000 reduced equity.
  • Other comprehensive income increased equity by 28,900,000.
  • Other factors increased equity by 333,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$1.43 Billion +21.82%
Dividends Paid AU$538.40 Million -8.21%
Share Repurchases AU$977.00 Million -14.9%
Other Comprehensive Income AU$28.90 Million +0.44%
Other Changes AU$333.00 Million +5.08%
Total Change AU$- 4.42%

Book Value vs Market Value Analysis

This analysis compares Aristocrat Leisure Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.88x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 394.26x to 4.88x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1996-09-30 AU$0.13 AU$51.00 x
1997-09-30 AU$0.26 AU$51.00 x
1998-09-30 AU$0.29 AU$51.00 x
1999-09-30 AU$0.30 AU$51.00 x
2000-09-30 AU$0.37 AU$51.00 x
2001-09-30 AU$0.79 AU$51.00 x
2002-09-30 AU$0.87 AU$51.00 x
2003-09-30 AU$0.47 AU$51.00 x
2004-09-30 AU$0.76 AU$51.00 x
2005-09-30 AU$0.73 AU$51.00 x
2006-09-30 AU$0.77 AU$51.00 x
2007-09-30 AU$0.68 AU$51.00 x
2008-09-30 AU$0.42 AU$51.00 x
2009-09-30 AU$0.31 AU$51.00 x
2010-09-30 AU$0.36 AU$51.00 x
2011-09-30 AU$0.47 AU$51.00 x
2013-09-30 AU$0.68 AU$51.00 x
2014-09-30 AU$1.24 AU$51.00 x
2015-09-30 AU$1.44 AU$51.00 x
2016-09-30 AU$1.69 AU$51.00 x
2017-09-30 AU$2.11 AU$51.00 x
2018-09-30 AU$2.71 AU$51.00 x
2019-09-30 AU$3.35 AU$51.00 x
2020-09-30 AU$4.93 AU$51.00 x
2021-09-30 AU$6.06 AU$51.00 x
2022-09-30 AU$9.04 AU$51.00 x
2023-09-30 AU$10.24 AU$51.00 x
2024-09-30 AU$9.81 AU$51.00 x
2025-09-30 AU$10.45 AU$51.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aristocrat Leisure Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 21.82%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 22.72%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.58x
  • Recent ROE (21.82%) is below the historical average (24.66%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1996 39.85% 6.95% 1.81x 3.18x AU$13.37 Million
1997 21.56% 7.11% 1.66x 1.83x AU$12.50 Million
1998 23.53% 6.90% 1.83x 1.86x AU$16.22 Million
1999 40.06% 9.47% 1.99x 2.12x AU$38.82 Million
2000 40.89% 12.16% 1.62x 2.07x AU$49.01 Million
2001 -0.07% -0.03% 0.81x 2.70x AU$-35.28 Million
2002 0.03% 0.01% 0.83x 2.94x AU$-39.70 Million
2003 -48.49% -10.81% 1.34x 3.35x AU$-127.91 Million
2004 46.69% 15.37% 1.25x 2.42x AU$137.30 Million
2005 69.50% 18.85% 1.21x 3.04x AU$209.17 Million
2006 65.67% 22.24% 1.22x 2.41x AU$202.61 Million
2007 77.21% 21.97% 1.36x 2.58x AU$215.16 Million
2008 52.59% 9.37% 1.06x 5.28x AU$81.96 Million
2009 -101.96% -17.37% 1.12x 5.22x AU$-173.32 Million
2010 40.65% 11.34% 0.96x 3.73x AU$58.21 Million
2011 25.95% 9.39% 0.92x 2.99x AU$40.65 Million
2012 21.80% 10.43% 0.80x 2.60x AU$32.85 Million
2013 28.25% 13.26% 0.93x 2.30x AU$69.26 Million
2014 -2.33% -1.94% 0.76x 1.58x AU$-87.04 Million
2015 20.32% 11.83% 0.49x 3.51x AU$94.69 Million
2016 32.59% 16.47% 0.71x 2.78x AU$242.95 Million
2017 36.79% 20.18% 0.75x 2.45x AU$360.54 Million
2018 31.32% 15.46% 0.60x 3.37x AU$369.35 Million
2019 32.60% 15.89% 0.69x 2.96x AU$484.44 Million
2020 43.66% 33.29% 0.53x 2.49x AU$1.06 Billion
2021 21.14% 17.31% 0.55x 2.24x AU$432.11 Million
2022 15.75% 17.02% 0.55x 1.68x AU$346.23 Million
2023 21.62% 23.10% 0.58x 1.62x AU$781.49 Million
2024 20.76% 19.74% 0.64x 1.64x AU$675.41 Million
2025 21.82% 22.72% 0.61x 1.58x AU$775.08 Million

Industry Comparison

This section compares Aristocrat Leisure Ltd's net assets metrics with peer companies in the Gambling industry.

Industry Context

  • Industry: Gambling
  • Average net assets among peers: $361,562,287
  • Average return on equity (ROE) among peers: 50.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Aristocrat Leisure Ltd (ALL) AU$6.56 Billion 39.85% 0.58x $22.11 Billion
Ainsworth Game Technology Ltd (AGI) $393.55 Million 2.77% 0.23x $365.80 Million
Betr Entertainment Ltd (BBT) $48.61 Million 6.13% 0.22x $128.90 Million
Betmakers Technology Group Ltd (BET) $95.23 Million -27.74% 0.41x $134.75 Million
Jumbo Interactive Ltd (JIN) $-819.00K 0.00% 0.00x $339.21 Million
Light & Wonder Inc (LNW) $1.16 Billion 316.54% 4.18x $6.73 Billion
Pointsbet Holdings Ltd (PBH) $177.13 Million -23.41% 0.22x $247.17 Million
Tabcorp Holdings Ltd (TAH) $696.01 Million 14.48% 0.24x $1.30 Billion
The Lottery Corporation Ltd (TLC) $321.80 Million 113.58% 12.69x $8.13 Billion

About Aristocrat Leisure Ltd

AU:ALL Australia Gambling
Market Cap
$22.11 Billion
AU$31.25 Billion AUD
Market Cap Rank
#1170 Global
#20 in Australia
Share Price
AU$51.00
Change (1 day)
+0.18%
52-Week Range
AU$44.73 - AU$72.88
All Time High
AU$78.51
About

Aristocrat Leisure Limited, together with its subsidiaries, operates as a gaming content and technology company in Australia and internationally. It operates through three segments: Aristocrat Gaming, Product Madness, and Aristocrat Interactive. The company designs, develops, assembles, distributes, sells, and services gaming content, platforms, and systems, including electronic gaming machines, … Read more