American Rare EARTHS Ltd (ARR) - Net Assets
Based on the latest financial reports, American Rare EARTHS Ltd (ARR) has net assets worth AU$30.11 Million AUD (≈ $21.31 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$31.33 Million ≈ $22.17 Million USD) and total liabilities (AU$1.22 Million ≈ $865.91K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check American Rare EARTHS Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$30.11 Million |
| % of Total Assets | 96.09% |
| Annual Growth Rate | 10.02% |
| 5-Year Change | 215.16% |
| 10-Year Change | 609.41% |
| Growth Volatility | 41.03 |
American Rare EARTHS Ltd - Net Assets Trend (2010–2025)
This chart illustrates how American Rare EARTHS Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of American Rare EARTHS Ltd for the complete picture of this company's asset base.
Annual Net Assets for American Rare EARTHS Ltd (2010–2025)
The table below shows the annual net assets of American Rare EARTHS Ltd from 2010 to 2025. For live valuation and market cap data, see American Rare EARTHS Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$30.11 Million ≈ $21.31 Million |
-8.92% |
| 2024-06-30 | AU$33.06 Million ≈ $23.39 Million |
+31.19% |
| 2023-06-30 | AU$25.20 Million ≈ $17.83 Million |
+57.48% |
| 2022-06-30 | AU$16.00 Million ≈ $11.32 Million |
+67.48% |
| 2021-06-30 | AU$9.55 Million ≈ $6.76 Million |
+51.46% |
| 2020-06-30 | AU$6.31 Million ≈ $4.46 Million |
+95.61% |
| 2019-06-30 | AU$3.22 Million ≈ $2.28 Million |
-28.14% |
| 2018-06-30 | AU$4.49 Million ≈ $3.17 Million |
-23.04% |
| 2017-06-30 | AU$5.83 Million ≈ $4.13 Million |
+37.37% |
| 2016-06-30 | AU$4.24 Million ≈ $3.00 Million |
+57.23% |
| 2015-06-30 | AU$2.70 Million ≈ $1.91 Million |
+16.12% |
| 2014-06-30 | AU$2.32 Million ≈ $1.65 Million |
-11.09% |
| 2013-06-30 | AU$2.61 Million ≈ $1.85 Million |
-20.41% |
| 2012-06-30 | AU$3.29 Million ≈ $2.32 Million |
-19.13% |
| 2011-06-30 | AU$4.06 Million ≈ $2.87 Million |
-43.48% |
| 2010-06-30 | AU$7.19 Million ≈ $5.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to American Rare EARTHS Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2312115200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$50.34 Million | 167.18% |
| Other Comprehensive Income | AU$3.45 Million | 11.44% |
| Total Equity | AU$30.11 Million | 100.00% |
American Rare EARTHS Ltd Competitors by Market Cap
The table below lists competitors of American Rare EARTHS Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Namyong Terminal PCL
BK:NYT
|
$139.91 Million |
|
Multitude SE
LSE:0R4W
|
$139.98 Million |
|
Dynagas LNG Partners LP
NYSE:DLNG
|
$140.07 Million |
|
BriQ Properties Real Estate Investment Company
AT:BRIQ
|
$140.09 Million |
|
Heidelberg Pharma AG
F:HPHA
|
$139.89 Million |
|
AMC Robotics Corporation
NASDAQ:AMCI
|
$139.87 Million |
|
Norstar
TA:NSTR
|
$139.80 Million |
|
DR.Wu Skincare Co Ltd
TWO:6523
|
$139.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in American Rare EARTHS Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,058,121 to 30,110,494, a change of -2,947,627 (-8.9%).
- Net loss of 6,465,370 reduced equity.
- New share issuances of 2,720,000 increased equity.
- Other comprehensive income decreased equity by 140,733.
- Other factors increased equity by 938,476.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.47 Million | -21.47% |
| Share Issuances | AU$2.72 Million | +9.03% |
| Other Comprehensive Income | AU$-140.73K | -0.47% |
| Other Changes | AU$938.48K | +3.12% |
| Total Change | AU$- | -8.92% |
Book Value vs Market Value Analysis
This analysis compares American Rare EARTHS Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.37x to 5.74x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-06-30 | AU$0.25 | AU$0.35 | x |
| 2011-06-30 | AU$0.05 | AU$0.35 | x |
| 2012-06-30 | AU$0.03 | AU$0.35 | x |
| 2013-06-30 | AU$0.02 | AU$0.35 | x |
| 2014-06-30 | AU$0.02 | AU$0.35 | x |
| 2015-06-30 | AU$0.02 | AU$0.35 | x |
| 2016-06-30 | AU$0.03 | AU$0.35 | x |
| 2017-06-30 | AU$0.04 | AU$0.35 | x |
| 2018-06-30 | AU$0.03 | AU$0.35 | x |
| 2019-06-30 | AU$0.02 | AU$0.35 | x |
| 2020-06-30 | AU$0.03 | AU$0.35 | x |
| 2021-06-30 | AU$0.03 | AU$0.35 | x |
| 2022-06-30 | AU$0.04 | AU$0.35 | x |
| 2023-06-30 | AU$0.06 | AU$0.35 | x |
| 2024-06-30 | AU$0.07 | AU$0.35 | x |
| 2025-06-30 | AU$0.06 | AU$0.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently American Rare EARTHS Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (-21.47%) is below the historical average (-18.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -13.94% | 0.00% | 0.00x | 1.02x | AU$-972.49K |
| 2012 | -23.65% | 0.00% | 0.00x | 1.04x | AU$-1.11 Million |
| 2013 | -30.74% | -221.65% | 0.14x | 1.01x | AU$-1.07 Million |
| 2014 | -22.94% | -151.68% | 0.15x | 1.02x | AU$-765.89K |
| 2015 | -16.00% | -255.36% | 0.06x | 1.07x | AU$-701.80K |
| 2016 | -16.91% | -237.35% | 0.07x | 1.05x | AU$-1.14 Million |
| 2017 | -17.73% | -99.87% | 0.15x | 1.17x | AU$-1.62 Million |
| 2018 | -33.88% | -950.09% | 0.03x | 1.07x | AU$-1.97 Million |
| 2019 | -42.13% | -3866.27% | 0.01x | 1.06x | AU$-1.68 Million |
| 2020 | 14.64% | 1649.41% | 0.01x | 1.07x | AU$292.51K |
| 2021 | -2.71% | -275.73% | 0.01x | 1.04x | AU$-1.21 Million |
| 2022 | -12.75% | -4979.23% | 0.00x | 1.06x | AU$-3.64 Million |
| 2023 | -19.23% | -7276.68% | 0.00x | 1.03x | AU$-7.37 Million |
| 2024 | -18.93% | 0.00% | 0.00x | 1.03x | AU$-9.56 Million |
| 2025 | -21.47% | 0.00% | 0.00x | 1.04x | AU$-9.48 Million |
Industry Comparison
This section compares American Rare EARTHS Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| American Rare EARTHS Ltd (ARR) | AU$30.11 Million | -13.94% | 0.04x | $139.90 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About American Rare EARTHS Ltd
American Rare Earths Limited, together with its subsidiaries, explores and develops mineral resources in the United States. The company explores for rare earth, lanthanum, cerium, neodymium, praseodymium, terbium, dysprosium, thorium, uranium, and scandium deposits. Its flagship property is the 100% owned Halleck Creek project, which covers an area of approximately 3,304 hectares located in Wyomi… Read more