Besra Gold Inc (BEZ) - Net Assets
Based on the latest financial reports, Besra Gold Inc (BEZ) has net assets worth AU$-35.65 Million AUD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.69 Million) and total liabilities (AU$44.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-35.65 Million |
| % of Total Assets | -410.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -214.61% |
| Growth Volatility | 120.04 |
Besra Gold Inc - Net Assets Trend (2001–2025)
This chart illustrates how Besra Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Besra Gold Inc (2001–2025)
The table below shows the annual net assets of Besra Gold Inc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-28.30 Million | -380.21% |
| 2024-06-30 | AU$10.10 Million | -51.62% |
| 2023-06-30 | AU$20.87 Million | +9.52% |
| 2022-06-30 | AU$19.06 Million | +228.79% |
| 2021-06-30 | AU$-14.80 Million | -897.97% |
| 2020-06-30 | AU$-1.48 Million | -160.00% |
| 2019-06-30 | AU$2.47 Million | +150.47% |
| 2018-06-30 | AU$-4.90 Million | +38.07% |
| 2017-06-30 | AU$-7.91 Million | -132.02% |
| 2013-06-30 | AU$24.69 Million | -65.48% |
| 2012-06-30 | AU$71.52 Million | -8.67% |
| 2011-06-30 | AU$78.31 Million | +62.09% |
| 2010-06-30 | AU$48.31 Million | -1.89% |
| 2009-06-30 | AU$49.25 Million | -27.47% |
| 2008-06-30 | AU$67.90 Million | +120.07% |
| 2007-06-30 | AU$30.85 Million | +30.85% |
| 2006-06-30 | AU$23.58 Million | +56.57% |
| 2005-06-30 | AU$15.06 Million | +42.65% |
| 2004-06-30 | AU$10.56 Million | +174.50% |
| 2003-06-30 | AU$3.85 Million | -24.94% |
| 2002-06-30 | AU$5.12 Million | +25.19% |
| 2001-06-30 | AU$4.09 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Besra Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21028216233.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$188.49 Million | % |
| Other Comprehensive Income | AU$1.83 Million | % |
| Total Equity | AU$-25.88 Million | 100.00% |
Besra Gold Inc Competitors by Market Cap
The table below lists competitors of Besra Gold Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Quadrise Fuels International plc
STU:8QF
|
$32.55 Million |
|
Magnasense AB
ST:MAGNA
|
$32.55 Million |
|
Sekuro Plastik Ambalaj Sanayi AS
IS:SEKUR
|
$32.57 Million |
|
Transmetro Corporation Ltd
AU:TCO
|
$32.57 Million |
|
Celsius Resources Limited
F:FX8
|
$32.54 Million |
|
Innovative Solutions Ecosystem SA
MC:ISE
|
$32.54 Million |
|
Templeton Emerging Markets Investment Trust TEMIT
LSE:TEM
|
$32.52 Million |
|
Lefroy Exploration Ltd
AU:LEX
|
$32.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Besra Gold Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,192,289 to -25,876,330, a change of -37,068,619 (-331.2%).
- Net loss of 36,764,773 reduced equity.
- Other comprehensive income increased equity by 74,428.
- Other factors decreased equity by 378,274.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-36.76 Million | -142.08% |
| Other Comprehensive Income | AU$74.43K | +0.29% |
| Other Changes | AU$-378.27K | -1.46% |
| Total Change | AU$- | -331.20% |
Book Value vs Market Value Analysis
This analysis compares Besra Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-06-30 | AU$0.14 | AU$0.11 | x |
| 2002-06-30 | AU$0.16 | AU$0.11 | x |
| 2003-06-30 | AU$0.08 | AU$0.11 | x |
| 2004-06-30 | AU$0.18 | AU$0.11 | x |
| 2005-06-30 | AU$0.17 | AU$0.11 | x |
| 2006-06-30 | AU$0.20 | AU$0.11 | x |
| 2007-06-30 | AU$0.19 | AU$0.11 | x |
| 2008-06-30 | AU$0.34 | AU$0.11 | x |
| 2009-06-30 | AU$0.21 | AU$0.11 | x |
| 2010-06-30 | AU$0.20 | AU$0.11 | x |
| 2011-06-30 | AU$0.22 | AU$0.11 | x |
| 2012-06-30 | AU$0.17 | AU$0.11 | x |
| 2013-06-30 | AU$0.07 | AU$0.11 | x |
| 2017-06-30 | AU$-0.05 | AU$0.11 | x |
| 2018-06-30 | AU$-0.04 | AU$0.11 | x |
| 2019-06-30 | AU$0.17 | AU$0.11 | x |
| 2020-06-30 | AU$-0.01 | AU$0.11 | x |
| 2021-06-30 | AU$-0.06 | AU$0.11 | x |
| 2022-06-30 | AU$0.09 | AU$0.11 | x |
| 2023-06-30 | AU$0.06 | AU$0.11 | x |
| 2024-06-30 | AU$0.03 | AU$0.11 | x |
| 2025-06-30 | AU$-0.06 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Besra Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -38486.26%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-82.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -13.95% | 0.00% | 0.00x | 1.95x | AU$-980.33K |
| 2002 | -23.67% | 0.00% | 0.00x | 1.79x | AU$-1.73 Million |
| 2003 | -113.46% | 0.00% | 0.00x | 1.35x | AU$-4.75 Million |
| 2004 | -9.86% | 0.00% | 0.00x | 1.09x | AU$-2.10 Million |
| 2005 | -12.05% | 0.00% | 0.00x | 1.35x | AU$-3.32 Million |
| 2006 | -10.11% | 0.00% | 0.00x | 1.11x | AU$-4.74 Million |
| 2007 | -26.36% | -576.74% | 0.04x | 1.16x | AU$-11.22 Million |
| 2008 | -13.30% | -127.80% | 0.10x | 1.07x | AU$-15.82 Million |
| 2009 | -41.02% | -277.68% | 0.13x | 1.11x | AU$-25.13 Million |
| 2010 | -18.26% | -54.28% | 0.30x | 1.11x | AU$-13.78 Million |
| 2011 | -7.76% | -15.43% | 0.30x | 1.69x | AU$-12.95 Million |
| 2012 | 1.65% | 2.26% | 0.33x | 2.21x | AU$-5.48 Million |
| 2013 | -92.90% | -28.09% | 0.82x | 4.05x | AU$-25.76 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | AU$3.38 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$3.70 Million |
| 2019 | -1297.20% | 0.00% | 0.00x | 12.09x | AU$-19.01 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.51 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-11.96 Million |
| 2022 | -19.62% | -139.69% | 0.14x | 0.99x | AU$-5.92 Million |
| 2023 | -5.28% | -2841.98% | 0.00x | 1.00x | AU$-3.33 Million |
| 2024 | -119.85% | -12914.22% | 0.00x | 3.71x | AU$-14.53 Million |
| 2025 | 0.00% | -38486.26% | 0.01x | 0.00x | AU$-34.18 Million |
Industry Comparison
This section compares Besra Gold Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $24,481,971
- Average return on equity (ROE) among peers: -183.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Besra Gold Inc (BEZ) | AU$-35.65 Million | -13.95% | N/A | $32.54 Million |
| Australasian Metals Ltd (A8G) | $7.13 Million | -4.71% | 0.03x | $2.79 Million |
| Aruma Resources Ltd (AAJ) | $2.25 Million | -50.04% | 0.07x | $8.79 Million |
| Astral Resources NL (AAR) | $588.33K | -62.34% | 0.51x | $235.76 Million |
| Antilles Gold Ltd (AAU) | $21.74 Million | -31.75% | 1.85x | $30.89 Million |
| Adelong Gold Ltd (ADG) | $10.46 Million | -19.33% | 0.07x | $9.43 Million |
| Ardiden Ltd (ADV) | $44.20K | -1635.56% | 19.20x | $51.70 Million |
| Ark Mines Ltd (AHK) | $5.02 Million | -9.90% | 0.02x | $18.17 Million |
| Aureka Ltd (AKA) | $8.93 Million | -9.70% | 0.08x | $12.25 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $1.39 Billion |
| Alchemy Resources Ltd (ALY) | $14.44 Million | -3.66% | 0.01x | $6.73 Million |
About Besra Gold Inc
Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. Besra Gold Inc. was incorporated in 1951 and is based in Perth, Australia.