Bega Cheese Ltd (BGA) - Net Assets
Based on the latest financial reports, Bega Cheese Ltd (BGA) has net assets worth AU$1.01 Billion AUD (≈ $714.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.19 Billion ≈ $1.55 Billion USD) and total liabilities (AU$1.18 Billion ≈ $833.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Bega Cheese Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.01 Billion |
| % of Total Assets | 46.15% |
| Annual Growth Rate | 10.81% |
| 5-Year Change | -22.61% |
| 10-Year Change | 198.99% |
| Growth Volatility | 22.28 |
Bega Cheese Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Bega Cheese Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see BGA company net worth.
Annual Net Assets for Bega Cheese Ltd (2008–2025)
The table below shows the annual net assets of Bega Cheese Ltd from 2008 to 2025. Explore cash efficiency ratio of Bega Cheese Ltd to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$980.20 Million ≈ $693.55 Million |
-3.41% |
| 2024-06-30 | AU$1.01 Billion ≈ $718.04 Million |
+1.11% |
| 2023-06-30 | AU$1.00 Billion ≈ $710.18 Million |
-20.49% |
| 2022-06-30 | AU$1.26 Billion ≈ $893.23 Million |
-0.32% |
| 2021-06-30 | AU$1.27 Billion ≈ $896.13 Million |
+55.58% |
| 2020-06-30 | AU$814.04 Million ≈ $575.98 Million |
-0.12% |
| 2019-06-30 | AU$815.01 Million ≈ $576.67 Million |
+28.96% |
| 2018-06-30 | AU$631.99 Million ≈ $447.17 Million |
+10.36% |
| 2017-06-30 | AU$572.67 Million ≈ $405.20 Million |
+74.68% |
| 2016-06-30 | AU$327.84 Million ≈ $231.97 Million |
+4.85% |
| 2015-06-30 | AU$312.67 Million ≈ $221.23 Million |
-0.55% |
| 2014-06-30 | AU$314.39 Million ≈ $222.45 Million |
+20.02% |
| 2013-06-30 | AU$261.95 Million ≈ $185.35 Million |
+6.29% |
| 2012-06-30 | AU$246.44 Million ≈ $174.37 Million |
+19.94% |
| 2011-06-30 | AU$205.47 Million ≈ $145.39 Million |
+15.68% |
| 2010-06-30 | AU$177.62 Million ≈ $125.67 Million |
+6.39% |
| 2009-06-30 | AU$166.95 Million ≈ $118.13 Million |
-2.42% |
| 2008-06-30 | AU$171.08 Million ≈ $121.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bega Cheese Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$67.20 Million | 6.86% |
| Common Stock | AU$883.60 Million | 90.14% |
| Other Comprehensive Income | AU$29.40 Million | 3.00% |
| Total Equity | AU$980.20 Million | 100.00% |
Bega Cheese Ltd Competitors by Market Cap
The table below lists competitors of Bega Cheese Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lions Gate Entertainment Corp
NYSE:LGF-B
|
$1.21 Billion |
|
Srisawad Power 1979 PCL
BK:SAWAD
|
$1.21 Billion |
|
Aju IB Investment Co. Ltd
KQ:027360
|
$1.21 Billion |
|
Zenas BioPharma, Inc. Common Stock
NASDAQ:ZBIO
|
$1.21 Billion |
|
PROG Holdings Inc
NYSE:PRG
|
$1.21 Billion |
|
Bumi Resources Minerals Tbk
JK:BRMS
|
$1.21 Billion |
|
LAMDA Development S.A.
AT:LAMDA
|
$1.21 Billion |
|
Isiklar Enerji ve Yapi Holding AS
IS:IEYHO
|
$1.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bega Cheese Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,014,800,000 to 980,200,000, a change of -34,600,000 (-3.4%).
- Net loss of 8,500,000 reduced equity.
- Dividend payments of 28,400,000 reduced retained earnings.
- Other comprehensive income increased equity by 3,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.50 Million | -0.87% |
| Dividends Paid | AU$28.40 Million | -2.9% |
| Other Comprehensive Income | AU$3.00 Million | +0.31% |
| Other Changes | AU$-700.00K | -0.07% |
| Total Change | AU$- | -3.41% |
Book Value vs Market Value Analysis
This analysis compares Bega Cheese Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.16x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-06-30 | AU$1.77 | AU$5.58 | x |
| 2013-06-30 | AU$1.72 | AU$5.58 | x |
| 2014-06-30 | AU$2.06 | AU$5.58 | x |
| 2015-06-30 | AU$2.05 | AU$5.58 | x |
| 2016-06-30 | AU$2.15 | AU$5.58 | x |
| 2017-06-30 | AU$3.75 | AU$5.58 | x |
| 2018-06-30 | AU$3.43 | AU$5.58 | x |
| 2019-06-30 | AU$3.86 | AU$5.58 | x |
| 2020-06-30 | AU$3.73 | AU$5.58 | x |
| 2021-06-30 | AU$4.78 | AU$5.58 | x |
| 2022-06-30 | AU$4.15 | AU$5.58 | x |
| 2023-06-30 | AU$3.29 | AU$5.58 | x |
| 2024-06-30 | AU$3.31 | AU$5.58 | x |
| 2025-06-30 | AU$3.21 | AU$5.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bega Cheese Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.24%
- • Asset Turnover: 1.74x
- • Equity Multiplier: 2.08x
- Recent ROE (-0.87%) is below the historical average (5.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.45% | 1.83% | 2.02x | 2.57x | AU$-980.90K |
| 2012 | 7.11% | 1.89% | 1.80x | 2.09x | AU$-7.11 Million |
| 2013 | 9.71% | 2.53% | 1.83x | 2.10x | AU$-750.20K |
| 2014 | 21.01% | 6.18% | 1.95x | 1.75x | AU$34.62 Million |
| 2015 | 3.97% | 1.12% | 2.01x | 1.77x | AU$-18.86 Million |
| 2016 | 8.78% | 2.41% | 2.04x | 1.79x | AU$-4.00 Million |
| 2017 | 24.23% | 11.31% | 1.16x | 1.84x | AU$81.48 Million |
| 2018 | 4.55% | 2.30% | 1.03x | 1.92x | AU$-34.43 Million |
| 2019 | 0.55% | 0.31% | 0.95x | 1.84x | AU$-77.05 Million |
| 2020 | 2.61% | 1.42% | 1.05x | 1.75x | AU$-60.14 Million |
| 2021 | 5.70% | 3.48% | 0.83x | 1.98x | AU$-54.45 Million |
| 2022 | 1.92% | 0.80% | 1.28x | 1.87x | AU$-102.04 Million |
| 2023 | -22.91% | -6.81% | 1.57x | 2.15x | AU$-330.27 Million |
| 2024 | 3.01% | 0.87% | 1.65x | 2.11x | AU$-70.98 Million |
| 2025 | -0.87% | -0.24% | 1.74x | 2.08x | AU$-106.52 Million |
Industry Comparison
This section compares Bega Cheese Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $51,612,593
- Average return on equity (ROE) among peers: -442.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bega Cheese Ltd (BGA) | AU$1.01 Billion | 9.45% | 1.17x | $1.21 Billion |
| The a2 Milk Company Ltd (A2M) | $-1.38 Million | 0.00% | 0.00x | $3.73 Billion |
| Australian Dairy Nutritionals Ltd (AHF) | $28.66 Million | -4.60% | 0.50x | $11.87 Million |
| Beston Global Food Company Ltd (BFC) | $113.64 Million | -1.66% | 0.03x | $4.24 Million |
| Biome Australia Ltd (BIO) | $4.68 Million | 4.59% | 1.56x | $45.68 Million |
| Bubs Australia Ltd (BUB) | $105.65 Million | -33.61% | 0.46x | $63.27 Million |
| Bioxyne Ltd (BXN) | $4.13 Million | -18.54% | 0.15x | $90.34 Million |
| Cobram Estate Olives Ltd (CBO) | $146.09 Million | -22.38% | 1.75x | $1.33 Billion |
| The Calmer Co International Ltd (CCO) | $2.60K | -3921.69% | 30.80x | $6.49 Million |
| Clover Corporation Ltd (CLV) | $63.04 Million | 11.32% | 0.44x | $114.62 Million |
About Bega Cheese Ltd
Bega Cheese Limited receives, processes, manufactures, and distributes dairy and other food-related products in Australia. It operates through two segments, Branded and Bulk. The Branded segment manufactures value added consumer products for owned and externally owned brands. The Bulk segment manufactures bulk dairy ingredients, nutritional, and bio nutrient products. Its grocery categories inclu… Read more