Brookside Energy Ltd (BRK) - Net Assets
Based on the latest financial reports, Brookside Energy Ltd (BRK) has net assets worth AU$92.01 Million AUD (≈ $65.10 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$114.08 Million ≈ $80.72 Million USD) and total liabilities (AU$22.08 Million ≈ $15.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Brookside Energy Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$92.01 Million |
| % of Total Assets | 80.65% |
| Annual Growth Rate | 3.73% |
| 5-Year Change | 155.31% |
| 10-Year Change | 2447.69% |
| Growth Volatility | 91.18 |
Brookside Energy Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Brookside Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Brookside Energy Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Brookside Energy Ltd (2002–2025)
The table below shows the annual net assets of Brookside Energy Ltd from 2002 to 2025. For live valuation and market cap data, see market value of Brookside Energy Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$92.01 Million ≈ $65.10 Million |
-3.56% |
| 2024-12-31 | AU$95.41 Million ≈ $67.51 Million |
+14.35% |
| 2023-12-31 | AU$83.43 Million ≈ $59.03 Million |
+16.38% |
| 2022-12-31 | AU$71.69 Million ≈ $50.73 Million |
+98.93% |
| 2021-12-31 | AU$36.04 Million ≈ $25.50 Million |
+377.32% |
| 2020-12-31 | AU$7.55 Million ≈ $5.34 Million |
-15.27% |
| 2019-12-31 | AU$8.91 Million ≈ $6.30 Million |
+13.29% |
| 2018-12-31 | AU$7.87 Million ≈ $5.57 Million |
+67.98% |
| 2017-12-31 | AU$4.68 Million ≈ $3.31 Million |
+29.66% |
| 2016-12-31 | AU$3.61 Million ≈ $2.56 Million |
+94.22% |
| 2015-12-31 | AU$1.86 Million ≈ $1.32 Million |
+342.77% |
| 2014-12-31 | AU$-765.97K ≈ $-541.97K |
-100.41% |
| 2013-12-31 | AU$185.15 Million ≈ $131.01 Million |
+129.50% |
| 2012-12-31 | AU$80.68 Million ≈ $57.08 Million |
-16.45% |
| 2011-12-31 | AU$96.56 Million ≈ $68.32 Million |
+33.65% |
| 2010-12-31 | AU$72.25 Million ≈ $51.12 Million |
+56.20% |
| 2009-12-31 | AU$46.25 Million ≈ $32.73 Million |
+79.06% |
| 2008-12-31 | AU$25.83 Million ≈ $18.28 Million |
+48.98% |
| 2007-12-31 | AU$17.34 Million ≈ $12.27 Million |
+105.12% |
| 2006-12-31 | AU$8.45 Million ≈ $5.98 Million |
-7.02% |
| 2005-12-31 | AU$9.09 Million ≈ $6.43 Million |
+22.44% |
| 2004-12-31 | AU$7.43 Million ≈ $5.25 Million |
-85.82% |
| 2003-12-31 | AU$52.38 Million ≈ $37.06 Million |
+32.09% |
| 2002-12-31 | AU$39.65 Million ≈ $28.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brookside Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7611.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$265.25 Million | 288.29% |
| Other Comprehensive Income | AU$5.60 Million | 6.08% |
| Total Equity | AU$92.01 Million | 100.00% |
Brookside Energy Ltd Competitors by Market Cap
The table below lists competitors of Brookside Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mineralbrunnen Überkingen-Teinach GmbH & Co. KGaA
F:MUT3
|
$40.92 Million |
|
Honmyue Enterprise Co Ltd
TW:1474
|
$40.92 Million |
|
SIFCO Industries Inc
NYSE MKT:SIF
|
$40.95 Million |
|
ROK Resources Inc
V:ROK
|
$40.96 Million |
|
Haranga Resources Ltd
AU:HAR
|
$40.89 Million |
|
JMT Co.Ltd
KQ:094970
|
$40.89 Million |
|
Newbury Street Acquisition Corp
NASDAQ:NBST
|
$40.87 Million |
|
Petershill Partners PLC
LSE:PHLL
|
$40.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brookside Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 95,408,781 to 92,008,215, a change of -3,400,566 (-3.6%).
- Net income of 2,731,257 contributed positively to equity growth.
- Share repurchases of 279,160 reduced equity.
- Other comprehensive income decreased equity by 7,545,989.
- Other factors increased equity by 1,693,326.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.73 Million | +2.97% |
| Share Repurchases | AU$279.16K | -0.3% |
| Other Comprehensive Income | AU$-7.55 Million | -8.2% |
| Other Changes | AU$1.69 Million | +1.84% |
| Total Change | AU$- | -3.56% |
Book Value vs Market Value Analysis
This analysis compares Brookside Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.19x to 0.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | AU$3.18 | AU$0.60 | x |
| 2005-12-31 | AU$226.63 | AU$0.60 | x |
| 2006-12-31 | AU$142.57 | AU$0.60 | x |
| 2007-12-31 | AU$214.80 | AU$0.60 | x |
| 2008-12-31 | AU$273.25 | AU$0.60 | x |
| 2009-12-31 | AU$350.14 | AU$0.60 | x |
| 2010-12-31 | AU$447.18 | AU$0.60 | x |
| 2011-12-31 | AU$331.02 | AU$0.60 | x |
| 2012-12-31 | AU$8.67 | AU$0.60 | x |
| 2013-12-31 | AU$385.68 | AU$0.60 | x |
| 2014-12-31 | AU$-1.53 | AU$0.60 | x |
| 2015-12-31 | AU$0.23 | AU$0.60 | x |
| 2016-12-31 | AU$0.37 | AU$0.60 | x |
| 2017-12-31 | AU$0.01 | AU$0.60 | x |
| 2018-12-31 | AU$0.42 | AU$0.60 | x |
| 2019-12-31 | AU$0.45 | AU$0.60 | x |
| 2020-12-31 | AU$0.34 | AU$0.60 | x |
| 2021-12-31 | AU$0.67 | AU$0.60 | x |
| 2022-12-31 | AU$0.84 | AU$0.60 | x |
| 2023-12-31 | AU$0.85 | AU$0.60 | x |
| 2024-12-31 | AU$1.00 | AU$0.60 | x |
| 2025-12-31 | AU$0.96 | AU$0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brookside Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.08%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.24x
- Recent ROE (2.97%) is above the historical average (-10.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.91% | 9.00% | 0.43x | 2.27x | AU$-434.10K |
| 2003 | 13.21% | 9.93% | 0.67x | 2.00x | AU$1.68 Million |
| 2005 | -2.82% | -83.82% | 0.03x | 1.09x | AU$-1.17 Million |
| 2006 | -40.07% | -470.79% | 0.07x | 1.25x | AU$-4.23 Million |
| 2007 | -21.33% | -284.46% | 0.07x | 1.04x | AU$-5.43 Million |
| 2008 | -11.42% | -283.21% | 0.04x | 1.04x | AU$-5.53 Million |
| 2009 | -6.31% | -96.94% | 0.06x | 1.03x | AU$-7.54 Million |
| 2010 | -5.22% | -122.55% | 0.04x | 1.02x | AU$-11.00 Million |
| 2011 | -6.28% | -142.30% | 0.04x | 1.09x | AU$-15.72 Million |
| 2012 | -3.47% | -27.99% | 0.10x | 1.29x | AU$-21.63 Million |
| 2013 | -0.83% | -2.86% | 0.16x | 1.81x | AU$-20.06 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-18.39 Million |
| 2015 | -120.52% | -7547.98% | 0.02x | 1.04x | AU$-2.43 Million |
| 2016 | -11.35% | -6821.96% | 0.00x | 1.13x | AU$-771.14K |
| 2017 | -23.41% | -3776.71% | 0.00x | 1.72x | AU$-1.56 Million |
| 2018 | -15.49% | -1242.86% | 0.01x | 1.60x | AU$-2.00 Million |
| 2019 | 10.30% | 41.95% | 0.15x | 1.61x | AU$26.45K |
| 2020 | -51.56% | -1063.93% | 0.03x | 1.74x | AU$-4.65 Million |
| 2021 | -7.25% | -20.75% | 0.31x | 1.13x | AU$-6.21 Million |
| 2022 | 21.06% | 28.48% | 0.57x | 1.31x | AU$7.93 Million |
| 2023 | 19.95% | 32.37% | 0.54x | 1.14x | AU$8.30 Million |
| 2024 | 2.97% | 6.04% | 0.37x | 1.34x | AU$-6.71 Million |
| 2025 | 2.97% | 5.08% | 0.47x | 1.24x | AU$-6.47 Million |
Industry Comparison
This section compares Brookside Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $182,375,704
- Average return on equity (ROE) among peers: -13.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brookside Energy Ltd (BRK) | AU$92.01 Million | 8.91% | 0.24x | $40.91 Million |
| 88 Energy Ltd (88E) | $21.49 Million | -29.34% | 0.70x | $19.65 Million |
| ADX Energy Ltd (ADX) | $18.79 Million | -11.40% | 0.16x | $18.98 Million |
| Australis Oil & Gas Ltd (ATS) | $258.63 Million | 3.90% | 0.26x | $19.65 Million |
| Bass Oil Ltd (BAS) | $5.30 Million | -108.46% | 0.21x | $13.33 Million |
| Blue Energy Ltd (BLU) | $11.97 Million | 25.90% | 0.00x | $10.66 Million |
| Blue Star Helium Ltd (BNL) | $88.69 Million | -4.21% | 0.39x | $21.78 Million |
| Beach Energy Ltd (BPT) | $1.07 Billion | 5.95% | 0.62x | $1.89 Billion |
| Buru Energy Ltd (BRU) | $109.54 Million | -5.03% | 0.46x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $55.35 Million | -2.27% | 1.27x | $260.37 Million |
About Brookside Energy Ltd
Brookside Energy Limited, together with its subsidiaries, engages in the exploration, production, and appraisal of oil and gas projects in the United States. The company develops oil and gas assets in the Anadarko Basin in Oklahoma, the United States. It is also involved in the development and leasing of acreage opportunities. The company was formerly known as Red Fork Energy Limited and changed … Read more