Bubs Australia Ltd (BUB) - Net Assets
Based on the latest financial reports, Bubs Australia Ltd (BUB) has net assets worth AU$44.46 Million AUD (≈ $31.46 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$69.18 Million ≈ $48.95 Million USD) and total liabilities (AU$24.72 Million ≈ $17.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Bubs Australia Ltd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$44.46 Million |
| % of Total Assets | 64.27% |
| Annual Growth Rate | 7.22% |
| 5-Year Change | -51.19% |
| 10-Year Change | 77767.2% |
| Growth Volatility | 2419.16 |
Bubs Australia Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Bubs Australia Ltd's net assets have evolved over time, based on quarterly financial data. See BUB defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Bubs Australia Ltd (1994–2025)
The table below shows the annual net assets of Bubs Australia Ltd from 1994 to 2025. For live valuation and market cap data, see Bubs Australia Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$42.48 Million ≈ $30.05 Million |
+15.20% |
| 2024-06-30 | AU$36.87 Million ≈ $26.09 Million |
-11.54% |
| 2023-06-30 | AU$41.68 Million ≈ $29.49 Million |
-52.75% |
| 2022-06-30 | AU$88.21 Million ≈ $62.41 Million |
+1.37% |
| 2021-06-30 | AU$87.02 Million ≈ $61.57 Million |
-34.03% |
| 2020-06-30 | AU$131.90 Million ≈ $93.33 Million |
+24.84% |
| 2019-06-30 | AU$105.65 Million ≈ $74.76 Million |
+45.69% |
| 2018-06-30 | AU$72.52 Million ≈ $51.31 Million |
+863.74% |
| 2017-06-30 | AU$7.52 Million ≈ $5.32 Million |
+13693.72% |
| 2016-06-30 | AU$54.55K ≈ $38.60K |
-88.22% |
| 2015-06-30 | AU$462.88K ≈ $327.52K |
-73.11% |
| 2014-06-30 | AU$1.72 Million ≈ $1.22 Million |
-33.19% |
| 2013-06-30 | AU$2.58 Million ≈ $1.82 Million |
-5.37% |
| 2012-06-30 | AU$2.72 Million ≈ $1.93 Million |
+1.74% |
| 2011-06-30 | AU$2.68 Million ≈ $1.89 Million |
-36.20% |
| 2010-06-30 | AU$4.19 Million ≈ $2.97 Million |
-22.11% |
| 2009-06-30 | AU$5.39 Million ≈ $3.81 Million |
+39.44% |
| 2008-06-30 | AU$3.86 Million ≈ $2.73 Million |
+52.41% |
| 2007-06-30 | AU$2.53 Million ≈ $1.79 Million |
-14.25% |
| 2006-06-30 | AU$2.96 Million ≈ $2.09 Million |
+101.95% |
| 2005-06-30 | AU$1.46 Million ≈ $1.04 Million |
+150.51% |
| 2004-06-30 | AU$584.18K ≈ $413.35K |
-55.65% |
| 2003-06-30 | AU$1.32 Million ≈ $931.95K |
-30.98% |
| 2002-06-30 | AU$1.91 Million ≈ $1.35 Million |
-19.97% |
| 2001-06-30 | AU$2.38 Million ≈ $1.69 Million |
+2.33% |
| 2000-06-30 | AU$2.33 Million ≈ $1.65 Million |
+25.88% |
| 1999-06-30 | AU$1.85 Million ≈ $1.31 Million |
-12.65% |
| 1998-06-30 | AU$2.12 Million ≈ $1.50 Million |
-60.60% |
| 1997-06-30 | AU$5.38 Million ≈ $3.81 Million |
+442.34% |
| 1996-06-30 | AU$991.78K ≈ $701.75K |
-83.61% |
| 1995-06-30 | AU$6.05 Million ≈ $4.28 Million |
+23.75% |
| 1994-06-30 | AU$4.89 Million ≈ $3.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bubs Australia Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 32470806000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$356.76 Million | 839.89% |
| Other Comprehensive Income | AU$11.69 Million | 27.53% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$42.48 Million | 100.00% |
Bubs Australia Ltd Competitors by Market Cap
The table below lists competitors of Bubs Australia Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WooGene B&G Co. Ltd
KQ:018620
|
$54.46 Million |
|
SDS Group Bhd
KLSE:0212
|
$54.47 Million |
|
Spruce Power Holding Corp
NYSE:SPRU
|
$54.51 Million |
|
S&S Power Switchgears Limited
NSE:S&SPOWER
|
$54.52 Million |
|
Instil Bio Inc.
NASDAQ:TIL
|
$54.39 Million |
|
Nam Liong Global Corp
TWO:5450
|
$54.37 Million |
|
RTG Mining Inc
AU:RTG
|
$54.33 Million |
|
Kamat Hotels (I) Limited
NSE:KAMATHOTEL
|
$54.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bubs Australia Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 36,871,700 to 42,476,557, a change of 5,604,857 (15.2%).
- Net income of 5,543,841 contributed positively to equity growth.
- Other comprehensive income increased equity by 61,015.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$5.54 Million | +13.05% |
| Other Comprehensive Income | AU$61.02K | +0.14% |
| Other Changes | AU$1.00 | +0.0% |
| Total Change | AU$- | 15.20% |
Book Value vs Market Value Analysis
This analysis compares Bubs Australia Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-06-30 | AU$72.01 | AU$0.09 | x |
| 1995-06-30 | AU$67.02 | AU$0.09 | x |
| 1996-06-30 | AU$12.17 | AU$0.09 | x |
| 1997-06-30 | AU$15.16 | AU$0.09 | x |
| 1998-06-30 | AU$3.32 | AU$0.09 | x |
| 1999-06-30 | AU$2.57 | AU$0.09 | x |
| 2000-06-30 | AU$2.10 | AU$0.09 | x |
| 2001-06-30 | AU$1.56 | AU$0.09 | x |
| 2002-06-30 | AU$1.07 | AU$0.09 | x |
| 2003-06-30 | AU$0.71 | AU$0.09 | x |
| 2004-06-30 | AU$0.32 | AU$0.09 | x |
| 2005-06-30 | AU$0.41 | AU$0.09 | x |
| 2006-06-30 | AU$1.11 | AU$0.09 | x |
| 2007-06-30 | AU$0.82 | AU$0.09 | x |
| 2008-06-30 | AU$1.14 | AU$0.09 | x |
| 2009-06-30 | AU$1.50 | AU$0.09 | x |
| 2010-06-30 | AU$1.17 | AU$0.09 | x |
| 2011-06-30 | AU$0.63 | AU$0.09 | x |
| 2012-06-30 | AU$0.51 | AU$0.09 | x |
| 2013-06-30 | AU$0.35 | AU$0.09 | x |
| 2014-06-30 | AU$0.23 | AU$0.09 | x |
| 2015-06-30 | AU$0.05 | AU$0.09 | x |
| 2016-06-30 | AU$0.00 | AU$0.09 | x |
| 2017-06-30 | AU$0.04 | AU$0.09 | x |
| 2018-06-30 | AU$0.22 | AU$0.09 | x |
| 2019-06-30 | AU$0.23 | AU$0.09 | x |
| 2020-06-30 | AU$0.24 | AU$0.09 | x |
| 2021-06-30 | AU$0.14 | AU$0.09 | x |
| 2022-06-30 | AU$0.14 | AU$0.09 | x |
| 2023-06-30 | AU$0.06 | AU$0.09 | x |
| 2024-06-30 | AU$0.04 | AU$0.09 | x |
| 2025-06-30 | AU$0.05 | AU$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bubs Australia Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.41%
- • Asset Turnover: 1.79x
- • Equity Multiplier: 1.35x
- Recent ROE (13.05%) is above the historical average (-104.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | -24.40% | 0.00% | 0.00x | 1.03x | AU$-1.68 Million |
| 1995 | -18.60% | 0.00% | 0.00x | 1.14x | AU$-1.73 Million |
| 1996 | -560.43% | 0.00% | 0.00x | 1.34x | AU$-5.66 Million |
| 1997 | -26.64% | 0.00% | 0.00x | 1.05x | AU$-1.97 Million |
| 1998 | -169.19% | 0.00% | 0.00x | 1.05x | AU$-3.80 Million |
| 1999 | -82.24% | 0.00% | 0.00x | 1.03x | AU$-1.71 Million |
| 2000 | -58.98% | -869.99% | 0.07x | 1.01x | AU$-1.61 Million |
| 2001 | -51.50% | 0.00% | 0.00x | 1.07x | AU$-1.47 Million |
| 2002 | -50.39% | 0.00% | 0.00x | 1.05x | AU$-1.15 Million |
| 2003 | -44.89% | 0.00% | 0.00x | 1.06x | AU$-722.98K |
| 2004 | -125.46% | -126.37% | 0.83x | 1.20x | AU$-791.35K |
| 2005 | -54.00% | -1883.53% | 0.03x | 1.11x | AU$-936.59K |
| 2006 | -11.38% | -2288.27% | 0.00x | 1.06x | AU$-631.94K |
| 2007 | -46.54% | -277499.76% | 0.00x | 1.10x | AU$-1.43 Million |
| 2008 | 26.62% | 47.54% | 0.48x | 1.17x | AU$641.89K |
| 2009 | 28.29% | 55.12% | 0.47x | 1.10x | AU$984.77K |
| 2010 | -28.38% | -21847.82% | 0.00x | 1.11x | AU$-1.61 Million |
| 2011 | -107.09% | -3332.98% | 0.03x | 1.27x | AU$-3.13 Million |
| 2012 | 1.86% | 9.46% | 0.17x | 1.13x | AU$-221.63K |
| 2013 | -19.34% | -38.54% | 0.47x | 1.07x | AU$-755.98K |
| 2014 | -49.67% | -75.40% | 0.57x | 1.16x | AU$-1.03 Million |
| 2015 | -331.06% | -84.26% | 1.24x | 3.16x | AU$-1.58 Million |
| 2016 | -943.15% | -2227.52% | 0.06x | 7.19x | AU$-519.95K |
| 2017 | -67.24% | -128.66% | 0.44x | 1.20x | AU$-5.81 Million |
| 2018 | -89.16% | -382.46% | 0.19x | 1.23x | AU$-71.91 Million |
| 2019 | -33.61% | -80.86% | 0.28x | 1.46x | AU$-46.07 Million |
| 2020 | -5.89% | -14.22% | 0.34x | 1.22x | AU$-20.96 Million |
| 2021 | -85.89% | -190.11% | 0.37x | 1.22x | AU$-83.44 Million |
| 2022 | -12.90% | -12.74% | 0.71x | 1.43x | AU$-20.20 Million |
| 2023 | -259.96% | -180.26% | 0.92x | 1.57x | AU$-112.52 Million |
| 2024 | -56.92% | -26.33% | 1.19x | 1.81x | AU$-24.68 Million |
| 2025 | 13.05% | 5.41% | 1.79x | 1.35x | AU$1.30 Million |
Industry Comparison
This section compares Bubs Australia Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $278,842,656
- Average return on equity (ROE) among peers: -30.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bubs Australia Ltd (BUB) | AU$44.46 Million | -24.40% | 0.56x | $54.41 Million |
| The a2 Milk Company Ltd (A2M) | $1.43 Billion | 14.18% | 0.36x | $2.68 Billion |
| Australian Dairy Nutritionals Ltd (AHF) | $6.34 Million | 1.18% | 0.10x | $9.71 Million |
| Beston Global Food Company Ltd (BFC) | $54.15 Million | -40.12% | 1.43x | $4.24 Million |
| Bega Cheese Ltd (BGA) | $815.01 Million | 0.55% | 0.84x | $1.17 Billion |
| Biome Australia Ltd (BIO) | $3.59 Million | -85.84% | 1.11x | $43.56 Million |
| Bioxyne Ltd (BXN) | $12.43 Million | -11.47% | 0.01x | $120.96 Million |
| Cobram Estate Olives Ltd (CBO) | $146.09 Million | -22.38% | 1.75x | $1.34 Billion |
| The Calmer Co International Ltd (CCO) | $3.09 Million | -151.02% | 0.15x | $4.33 Million |
| Clover Corporation Ltd (CLV) | $38.15 Million | 19.89% | 0.36x | $109.30 Million |
About Bubs Australia Ltd
Bubs Australia Limited, together with its subsidiaries, manufactures and sell infant and adult chilled and powdered goat dairy products in Australia, China, the United States, and internationally. The company offers goat and cow milk infant formulas, goat milk powder products for adults, and fresh dairy products. It also provides organic baby food, cereals, toddler snacks, and chilled goat milk. … Read more