Catapult Group International Ltd (CAT) - Net Assets

Latest as of September 2025: AU$109.09 Million AUD ≈ $77.19 Million USD

Based on the latest financial reports, Catapult Group International Ltd (CAT) has net assets worth AU$109.09 Million AUD (≈ $77.19 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$218.31 Million ≈ $154.46 Million USD) and total liabilities (AU$109.22 Million ≈ $77.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Catapult Group International Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$109.09 Million
% of Total Assets	49.97%
Annual Growth Rate	58.62%
5-Year Change	-5.25%
10-Year Change	6.25%
Growth Volatility	270.71

Catapult Group International Ltd - Net Assets Trend (2013–2025)

This chart illustrates how Catapult Group International Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Catapult Group International Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Catapult Group International Ltd (2013–2025)

The table below shows the annual net assets of Catapult Group International Ltd from 2013 to 2025. For live valuation and market cap data, see market value of Catapult Group International Ltd.

Year	Net Assets	Change
2025-06-30	AU$81.92 Million ≈ $57.96 Million	0.00%
2025-03-31	AU$81.92 Million ≈ $57.96 Million	+4.97%
2024-06-30	AU$78.04 Million ≈ $55.22 Million	0.00%
2024-03-31	AU$78.04 Million ≈ $55.22 Million	-9.73%
2023-06-30	AU$86.46 Million ≈ $61.18 Million	0.00%
2023-03-31	AU$86.46 Million ≈ $61.18 Million	-21.30%
2022-06-30	AU$109.86 Million ≈ $77.73 Million	0.00%
2022-03-31	AU$109.86 Million ≈ $77.73 Million	+42.49%
2021-06-30	AU$77.10 Million ≈ $54.55 Million	0.00%
2021-03-31	AU$77.10 Million ≈ $54.55 Million	-5.01%
2020-06-30	AU$81.16 Million ≈ $57.43 Million	0.00%
2020-03-31	AU$81.16 Million ≈ $57.43 Million	-3.97%
2019-06-30	AU$84.52 Million ≈ $59.80 Million	0.00%
2019-03-31	AU$84.52 Million ≈ $59.80 Million	-9.46%
2018-06-30	AU$93.35 Million ≈ $66.05 Million	0.00%
2018-03-31	AU$93.35 Million ≈ $66.05 Million	+6.26%
2017-06-30	AU$87.85 Million ≈ $62.16 Million	0.00%
2017-03-31	AU$87.85 Million ≈ $62.16 Million	+886.24%
2016-06-30	AU$8.91 Million ≈ $6.30 Million	0.00%
2016-03-31	AU$8.91 Million ≈ $6.30 Million	-1.67%
2015-06-30	AU$9.06 Million ≈ $6.41 Million	0.00%
2015-03-31	AU$9.06 Million ≈ $6.41 Million	+163.08%
2014-06-30	AU$3.44 Million ≈ $2.44 Million	0.00%
2014-03-31	AU$3.44 Million ≈ $2.44 Million	+1096.42%
2013-06-30	AU$287.81K ≈ $203.64K	0.00%
2013-03-31	AU$287.81K ≈ $203.64K	--

Equity Component Analysis

This analysis shows how different components contribute to Catapult Group International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 323191.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$217.19 Million	264.35%
Other Comprehensive Income	AU$10.39 Million	12.65%
Total Equity	AU$82.16 Million	100.00%

Catapult Group International Ltd Competitors by Market Cap

The table below lists competitors of Catapult Group International Ltd ranked by their market capitalization.

Company	Market Cap
Maxic Technology Inc. A SHG:688458	$662.81 Million
Hippo Holdings Inc NYSE:HIPO	$663.13 Million
TPG RE Finance Trust Inc NYSE:TRTX	$663.30 Million
BES Engineering Co TW:2515	$663.62 Million
Aubay Société Anonyme PA:AUB	$662.40 Million
Zhejiang Mtcn Technology Co Ltd SHE:003026	$662.34 Million
Zhuhai Port Co Ltd SHE:000507	$662.16 Million
Chengdu Xiling Power Science & Technology Incorporated Co Class A SHE:300733	$662.00 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Catapult Group International Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2025, total equity changed from 82,156,999 to 82,156,999, a change of 0 (0.0%).
Net loss of 8,754,000 reduced equity.
Share repurchases of 1,393,000 reduced equity.
New share issuances of 1,393,000 increased equity.
Other factors increased equity by 8,754,000.

Equity Change Factors (2025 to 2025)

Factor	Impact	Contribution
Net Income	AU$-8.75 Million	-10.66%
Share Repurchases	AU$1.39 Million	-1.7%
Share Issuances	AU$1.39 Million	+1.7%
Other Changes	AU$8.75 Million	+10.66%
Total Change	AU$-	0.00%

Book Value vs Market Value Analysis

This analysis compares Catapult Group International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 9.51x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 2704.29x to 9.51x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-03-31	AU$0.00	AU$3.05	x
2013-06-30	AU$0.00	AU$3.05	x
2014-03-31	AU$0.04	AU$3.05	x
2014-06-30	AU$0.04	AU$3.05	x
2015-03-31	AU$0.09	AU$3.05	x
2015-06-30	AU$0.09	AU$3.05	x
2016-03-31	AU$0.07	AU$3.05	x
2016-06-30	AU$0.07	AU$3.05	x
2017-03-31	AU$0.56	AU$3.05	x
2017-06-30	AU$0.56	AU$3.05	x
2018-03-31	AU$0.54	AU$3.05	x
2018-06-30	AU$0.54	AU$3.05	x
2019-03-31	AU$0.44	AU$3.05	x
2019-06-30	AU$0.44	AU$3.05	x
2020-03-31	AU$0.43	AU$3.05	x
2020-06-30	AU$0.43	AU$3.05	x
2021-03-31	AU$0.40	AU$3.05	x
2021-06-30	AU$0.40	AU$3.05	x
2022-03-31	AU$0.51	AU$3.05	x
2022-06-30	AU$0.51	AU$3.05	x
2023-03-31	AU$0.37	AU$3.05	x
2023-06-30	AU$0.37	AU$3.05	x
2024-03-31	AU$0.33	AU$3.05	x
2024-06-30	AU$0.33	AU$3.05	x
2025-03-31	AU$0.32	AU$3.05	x
2025-06-30	AU$0.32	AU$3.05	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Catapult Group International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -10.66%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -7.51%
• Asset Turnover: 0.70x
• Equity Multiplier: 2.02x
Recent ROE (-10.66%) is above the historical average (-92.91%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-910.19%	-19.95%	1.31x	34.84x	AU$-584.35K
2013	-910.19%	-19.95%	1.31x	34.84x	AU$-584.35K
2014	-40.73%	-29.39%	0.41x	3.38x	AU$-1.75 Million
2014	-40.73%	-29.39%	0.41x	3.38x	AU$-1.75 Million
2015	-47.57%	-38.26%	0.68x	1.83x	AU$-5.21 Million
2015	-47.57%	-38.26%	0.68x	1.83x	AU$-5.21 Million
2016	-49.22%	-33.80%	0.58x	2.53x	AU$-5.27 Million
2016	-49.22%	-33.80%	0.58x	2.53x	AU$-5.27 Million
2017	-11.88%	-22.34%	0.38x	1.41x	AU$-19.22 Million
2017	-11.88%	-22.34%	0.38x	1.41x	AU$-19.22 Million
2018	-13.66%	-22.61%	0.42x	1.45x	AU$-22.09 Million
2018	-13.66%	-22.61%	0.42x	1.45x	AU$-22.09 Million
2019	-10.42%	-13.19%	0.54x	1.46x	AU$-17.26 Million
2019	-10.42%	-13.19%	0.54x	1.46x	AU$-17.26 Million
2020	-6.50%	-7.62%	0.54x	1.58x	AU$-13.39 Million
2020	-6.50%	-7.62%	0.54x	1.58x	AU$-13.39 Million
2021	-20.02%	-17.58%	0.72x	1.58x	AU$-23.16 Million
2021	-20.02%	-17.58%	0.72x	1.58x	AU$-23.16 Million
2022	-29.26%	-41.79%	0.45x	1.56x	AU$-43.19 Million
2022	-29.26%	-41.79%	0.45x	1.56x	AU$-43.19 Million
2023	-36.35%	-37.32%	0.52x	1.89x	AU$-40.14 Million
2023	-36.35%	-37.32%	0.52x	1.89x	AU$-40.14 Million
2024	-21.32%	-16.68%	0.61x	2.10x	AU$-24.50 Million
2024	-21.32%	-16.68%	0.61x	2.10x	AU$-24.50 Million
2025	-10.66%	-7.51%	0.70x	2.02x	AU$-16.97 Million
2025	-10.66%	-7.51%	0.70x	2.02x	AU$-16.97 Million

Industry Comparison

This section compares Catapult Group International Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

Industry: Scientific & Technical Instruments
Average net assets among peers: $13,711,214
Average return on equity (ROE) among peers: -243.89%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Catapult Group International Ltd (CAT)	AU$109.09 Million	-910.19%	1.00x	$662.75 Million
Codan Ltd (CDA)	$71.88 Million	30.32%	1.05x	$5.53 Billion
Dorsavi Ltd (DVL)	$1.67 Million	0.00%	0.24x	$31.92 Million
HYDRIX Ltd (HYD)	$1.03 Million	-138.47%	0.34x	$772.01K
Ikegps Group Ltd (IKE)	$20.10 Million	-74.86%	0.80x	$137.35 Million
Optiscan Imaging Ltd (OIL)	$1.55 Million	-114.02%	1.22x	$88.66 Million
Orexplore Technologies Ltd (OXT)	$8.43 Million	-46.62%	0.19x	$2.35 Million
Structural Monitoring Systems Plc (SMN)	$4.63 Million	0.00%	0.15x	$43.49 Million
X2M Connect Ltd (X2M)	$405.25K	-1607.43%	33.98x	$4.19 Million

About Catapult Group International Ltd

AU:CAT Australia Scientific & Technical Instruments

Market Cap

$662.75 Million

AU$936.66 Million AUD

Market Cap Rank

#11036 Global

#281 in Australia

Share Price

AU$3.05

Change (1 day)

-3.17%

52-Week Range

AU$2.88 - AU$7.48

All Time High

AU$7.48