Carnavale Resources Ltd (CAV) - Net Assets
Based on the latest financial reports, Carnavale Resources Ltd (CAV) has net assets worth AU$16.40 Million AUD (≈ $11.60 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$16.64 Million ≈ $11.77 Million USD) and total liabilities (AU$242.97K ≈ $171.91K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Carnavale Resources Ltd (CAV) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$16.40 Million |
| % of Total Assets | 98.54% |
| Annual Growth Rate | 4.96% |
| 5-Year Change | 48.51% |
| 10-Year Change | 644.11% |
| Growth Volatility | 70.08 |
Carnavale Resources Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Carnavale Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Carnavale Resources Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Carnavale Resources Ltd (2006–2025)
The table below shows the annual net assets of Carnavale Resources Ltd from 2006 to 2025. For live valuation and market cap data, see CAV market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$10.18 Million ≈ $7.20 Million |
-8.73% |
| 2024-06-30 | AU$11.15 Million ≈ $7.89 Million |
+29.68% |
| 2023-06-30 | AU$8.60 Million ≈ $6.09 Million |
-4.06% |
| 2022-06-30 | AU$8.97 Million ≈ $6.34 Million |
+30.80% |
| 2021-06-30 | AU$6.85 Million ≈ $4.85 Million |
+214.93% |
| 2020-06-30 | AU$2.18 Million ≈ $1.54 Million |
+1.00% |
| 2019-06-30 | AU$2.15 Million ≈ $1.52 Million |
+3.47% |
| 2018-06-30 | AU$2.08 Million ≈ $1.47 Million |
+29.54% |
| 2017-06-30 | AU$1.61 Million ≈ $1.14 Million |
+17.52% |
| 2016-06-30 | AU$1.37 Million ≈ $967.91K |
-46.58% |
| 2015-06-30 | AU$2.56 Million ≈ $1.81 Million |
+71.44% |
| 2014-06-30 | AU$1.49 Million ≈ $1.06 Million |
+2.92% |
| 2013-06-30 | AU$1.45 Million ≈ $1.03 Million |
-23.33% |
| 2012-06-30 | AU$1.89 Million ≈ $1.34 Million |
-24.23% |
| 2011-06-30 | AU$2.50 Million ≈ $1.77 Million |
-80.35% |
| 2010-06-30 | AU$12.71 Million ≈ $9.00 Million |
-0.27% |
| 2009-06-30 | AU$12.75 Million ≈ $9.02 Million |
-23.89% |
| 2008-06-30 | AU$16.75 Million ≈ $11.85 Million |
+190.13% |
| 2007-06-30 | AU$5.77 Million ≈ $4.09 Million |
+42.37% |
| 2006-06-30 | AU$4.06 Million ≈ $2.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carnavale Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3782507000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$44.38 Million | 435.99% |
| Other Comprehensive Income | AU$3.70 Million | 36.31% |
| Total Equity | AU$10.18 Million | 100.00% |
Carnavale Resources Ltd Competitors by Market Cap
The table below lists competitors of Carnavale Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KH Group Oyj
HE:KHG
|
$30.32 Million |
|
Sangshin Electronics Co. Ltd
KQ:263810
|
$30.32 Million |
|
Crypto Blockchain Industries SA
PA:ALCBI
|
$30.32 Million |
|
Molecure S.A.
WAR:MOC
|
$30.34 Million |
|
Monks Investment Trust PLC
LSE:MNKS
|
$30.31 Million |
|
PowerBank Corporation
NASDAQ:SUUN
|
$30.29 Million |
|
Abko Co. Ltd
KQ:129890
|
$30.28 Million |
|
WT Financial Group Ltd
AU:WTL
|
$30.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carnavale Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,153,260 to 10,179,045, a change of -974,215 (-8.7%).
- Net loss of 3,026,950 reduced equity.
- Share repurchases of 2,052,740 reduced equity.
- Other factors increased equity by 4,105,475.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.03 Million | -29.74% |
| Share Repurchases | AU$2.05 Million | -20.17% |
| Other Changes | AU$4.11 Million | +40.33% |
| Total Change | AU$- | -8.73% |
Book Value vs Market Value Analysis
This analysis compares Carnavale Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.02x to 2.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$4.51 | AU$0.11 | x |
| 2008-06-30 | AU$3.91 | AU$0.11 | x |
| 2009-06-30 | AU$2.72 | AU$0.11 | x |
| 2010-06-30 | AU$2.74 | AU$0.11 | x |
| 2011-06-30 | AU$0.43 | AU$0.11 | x |
| 2012-06-30 | AU$0.32 | AU$0.11 | x |
| 2013-06-30 | AU$0.25 | AU$0.11 | x |
| 2014-06-30 | AU$0.17 | AU$0.11 | x |
| 2015-06-30 | AU$0.20 | AU$0.11 | x |
| 2016-06-30 | AU$0.06 | AU$0.11 | x |
| 2017-06-30 | AU$0.05 | AU$0.11 | x |
| 2018-06-30 | AU$0.05 | AU$0.11 | x |
| 2019-06-30 | AU$0.05 | AU$0.11 | x |
| 2020-06-30 | AU$0.02 | AU$0.11 | x |
| 2021-06-30 | AU$0.05 | AU$0.11 | x |
| 2022-06-30 | AU$0.05 | AU$0.11 | x |
| 2023-06-30 | AU$0.05 | AU$0.11 | x |
| 2024-06-30 | AU$0.05 | AU$0.11 | x |
| 2025-06-30 | AU$0.04 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carnavale Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1993.53%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.02x
- Recent ROE (-29.74%) is above the historical average (-60.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -8.95% | -671.11% | 0.01x | 1.21x | AU$-1.09 Million |
| 2008 | -8.91% | -249.64% | 0.04x | 1.01x | AU$-3.17 Million |
| 2009 | -31.10% | -110.11% | 0.28x | 1.01x | AU$-5.24 Million |
| 2010 | -36.56% | -543.06% | 0.07x | 1.01x | AU$-5.92 Million |
| 2011 | -430.19% | -6889.32% | 0.05x | 1.30x | AU$-11.00 Million |
| 2012 | -32.30% | -1153.53% | 0.03x | 1.01x | AU$-800.67K |
| 2013 | -30.43% | -1072.15% | 0.03x | 1.03x | AU$-586.74K |
| 2014 | -63.40% | -2457.18% | 0.02x | 1.05x | AU$-1.10 Million |
| 2015 | -21.57% | -719.95% | 0.03x | 1.02x | AU$-808.42K |
| 2016 | -212.12% | -9815.70% | 0.02x | 1.06x | AU$-3.04 Million |
| 2017 | -27.98% | -2308.03% | 0.01x | 1.03x | AU$-610.60K |
| 2018 | -29.61% | -2959.20% | 0.01x | 1.03x | AU$-824.95K |
| 2019 | -22.71% | -4779.74% | 0.00x | 1.22x | AU$-704.93K |
| 2020 | -107.86% | -28011.44% | 0.00x | 1.04x | AU$-2.56 Million |
| 2021 | -21.70% | -13992.66% | 0.00x | 1.04x | AU$-2.17 Million |
| 2022 | -15.76% | -42192.89% | 0.00x | 1.06x | AU$-2.31 Million |
| 2023 | -5.26% | -819.65% | 0.01x | 1.04x | AU$-1.31 Million |
| 2024 | -7.09% | -355.45% | 0.02x | 1.03x | AU$-1.91 Million |
| 2025 | -29.74% | -1993.53% | 0.01x | 1.02x | AU$-4.04 Million |
Industry Comparison
This section compares Carnavale Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $27,949,790
- Average return on equity (ROE) among peers: -7.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carnavale Resources Ltd (CAV) | AU$16.40 Million | -8.95% | 0.01x | $30.32 Million |
| Morella Corporation Ltd (1MC) | $26.74 Million | -3.42% | 0.33x | $7.79 Million |
| Amaero Ltd (3DA) | $13.04 Million | -0.63% | 0.03x | $222.42 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $139.00 Million |
| Atlantic Lithium Ltd (A11) | $31.07 Million | -22.97% | 0.04x | $175.81 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.82 Million | -15.47% | 0.06x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $3.46 Million | 0.00% | 0.00x | $14.39 Million |
| Accent Resources NL (ACS) | $21.95 Million | -4.18% | 0.01x | $15.93 Million |
| Acdc Metals Ltd (ADC) | $11.27 Million | -1.92% | 0.01x | $3.38 Million |
| Andromeda Metals Ltd (ADN) | $171.19 Million | -5.10% | 0.02x | $26.17 Million |
About Carnavale Resources Ltd
Carnavale Resources Limited operates as a mineral exploration company in Australia. It primarily explores for tin, lithium, cobalt, silver, nickel, gold, copper, precious metals, and other strategic minerals. The company also involved in investing activities. Carnavale Resources Limited was incorporated in 2006 and is based in Mount Hawthorn, Australia.