Carnegie Clean Energy Ltd (CCE) - Net Assets
Based on the latest financial reports, Carnegie Clean Energy Ltd (CCE) has net assets worth AU$19.52 Million AUD (≈ $13.81 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$24.64 Million ≈ $17.44 Million USD) and total liabilities (AU$5.12 Million ≈ $3.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CCE financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$19.52 Million |
| % of Total Assets | 79.22% |
| Annual Growth Rate | 4.7% |
| 5-Year Change | -10.3% |
| 10-Year Change | -79.95% |
| Growth Volatility | 201.18 |
Carnegie Clean Energy Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Carnegie Clean Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Carnegie Clean Energy Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Carnegie Clean Energy Ltd (1994–2025)
The table below shows the annual net assets of Carnegie Clean Energy Ltd from 1994 to 2025. For live valuation and market cap data, see CCE market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$19.24 Million ≈ $13.61 Million |
-8.82% |
| 2024-06-30 | AU$21.10 Million ≈ $14.93 Million |
-0.59% |
| 2023-06-30 | AU$21.22 Million ≈ $15.02 Million |
+2.37% |
| 2022-06-30 | AU$20.73 Million ≈ $14.67 Million |
-3.32% |
| 2021-06-30 | AU$21.45 Million ≈ $15.17 Million |
+20.06% |
| 2020-06-30 | AU$17.86 Million ≈ $12.64 Million |
+90.22% |
| 2019-06-30 | AU$9.39 Million ≈ $6.64 Million |
-84.66% |
| 2018-06-30 | AU$61.23 Million ≈ $43.32 Million |
-45.78% |
| 2017-06-30 | AU$112.93 Million ≈ $79.90 Million |
+17.70% |
| 2016-06-30 | AU$95.95 Million ≈ $67.89 Million |
+4.02% |
| 2015-06-30 | AU$92.24 Million ≈ $65.27 Million |
-2.01% |
| 2014-06-30 | AU$94.13 Million ≈ $66.60 Million |
+9.49% |
| 2013-06-30 | AU$85.97 Million ≈ $60.83 Million |
+14.55% |
| 2012-06-30 | AU$75.05 Million ≈ $53.10 Million |
+12.64% |
| 2011-06-30 | AU$66.62 Million ≈ $47.14 Million |
+1.05% |
| 2010-06-30 | AU$65.93 Million ≈ $46.65 Million |
+1083.97% |
| 2009-06-30 | AU$5.57 Million ≈ $3.94 Million |
-21.85% |
| 2008-06-30 | AU$7.13 Million ≈ $5.04 Million |
+46.05% |
| 2007-06-30 | AU$4.88 Million ≈ $3.45 Million |
-13.31% |
| 2006-06-30 | AU$5.63 Million ≈ $3.98 Million |
-26.96% |
| 2005-06-30 | AU$7.71 Million ≈ $5.45 Million |
+24.93% |
| 2004-06-30 | AU$6.17 Million ≈ $4.36 Million |
+68.60% |
| 2003-06-30 | AU$3.66 Million ≈ $2.59 Million |
+41.27% |
| 2002-06-30 | AU$2.59 Million ≈ $1.83 Million |
-41.46% |
| 2001-06-30 | AU$4.42 Million ≈ $3.13 Million |
+269.56% |
| 2000-06-30 | AU$1.20 Million ≈ $846.89K |
+197.73% |
| 1999-06-30 | AU$402.01K ≈ $284.45K |
-72.42% |
| 1998-06-30 | AU$1.46 Million ≈ $1.03 Million |
-36.49% |
| 1997-06-30 | AU$2.30 Million ≈ $1.62 Million |
-33.32% |
| 1996-06-30 | AU$3.44 Million ≈ $2.44 Million |
+0.04% |
| 1995-06-30 | AU$3.44 Million ≈ $2.43 Million |
-25.74% |
| 1994-06-30 | AU$4.63 Million ≈ $3.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Carnegie Clean Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19169019700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$211.16 Million | 1097.65% |
| Other Comprehensive Income | AU$503.33K | 2.62% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$19.24 Million | 100.00% |
Carnegie Clean Energy Ltd Competitors by Market Cap
The table below lists competitors of Carnegie Clean Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Batavia Prosperindo Trans Tbk PT
JK:BPTR
|
$17.60 Million |
|
Emmbi Industries Limited
NSE:EMMBI
|
$17.61 Million |
|
Mobotix AG
F:MBQ
|
$17.61 Million |
|
Niocan Inc
V:NIO
|
$17.62 Million |
|
Mahube Infrastructure Ltd
JSE:MHB
|
$17.59 Million |
|
Ihlas Ev Aletleri Imalat Sanayi ve Ticaret AS
IS:IHEVA
|
$17.58 Million |
|
Mitchells & Butlers PLC
LSE:MAB
|
$17.55 Million |
|
Carawine Resources Ltd
AU:CWX
|
$17.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Carnegie Clean Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,098,234 to 19,237,358, a change of -1,860,876 (-8.8%).
- Net loss of 2,327,734 reduced equity.
- Other comprehensive income decreased equity by 476,143.
- Other factors increased equity by 943,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.33 Million | -12.1% |
| Other Comprehensive Income | AU$-476.14K | -2.48% |
| Other Changes | AU$943.00K | +4.9% |
| Total Change | AU$- | -8.82% |
Book Value vs Market Value Analysis
This analysis compares Carnegie Clean Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.02x to 1.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-06-30 | AU$3.36 | AU$0.06 | x |
| 1995-06-30 | AU$2.28 | AU$0.06 | x |
| 1996-06-30 | AU$2.01 | AU$0.06 | x |
| 1997-06-30 | AU$0.02 | AU$0.06 | x |
| 1998-06-30 | AU$0.01 | AU$0.06 | x |
| 1999-06-30 | AU$0.00 | AU$0.06 | x |
| 2000-06-30 | AU$0.00 | AU$0.06 | x |
| 2001-06-30 | AU$0.01 | AU$0.06 | x |
| 2002-06-30 | AU$0.01 | AU$0.06 | x |
| 2003-06-30 | AU$0.36 | AU$0.06 | x |
| 2004-06-30 | AU$0.56 | AU$0.06 | x |
| 2005-06-30 | AU$0.02 | AU$0.06 | x |
| 2006-06-30 | AU$0.01 | AU$0.06 | x |
| 2007-06-30 | AU$0.01 | AU$0.06 | x |
| 2008-06-30 | AU$0.01 | AU$0.06 | x |
| 2009-06-30 | AU$0.01 | AU$0.06 | x |
| 2010-06-30 | AU$0.05 | AU$0.06 | x |
| 2011-06-30 | AU$0.04 | AU$0.06 | x |
| 2012-06-30 | AU$1.67 | AU$0.06 | x |
| 2013-06-30 | AU$0.03 | AU$0.06 | x |
| 2014-06-30 | AU$1.42 | AU$0.06 | x |
| 2015-06-30 | AU$1.24 | AU$0.06 | x |
| 2016-06-30 | AU$2.54 | AU$0.06 | x |
| 2017-06-30 | AU$2.54 | AU$0.06 | x |
| 2018-06-30 | AU$1.14 | AU$0.06 | x |
| 2019-06-30 | AU$0.16 | AU$0.06 | x |
| 2020-06-30 | AU$0.11 | AU$0.06 | x |
| 2021-06-30 | AU$0.09 | AU$0.06 | x |
| 2022-06-30 | AU$0.07 | AU$0.06 | x |
| 2023-06-30 | AU$0.07 | AU$0.06 | x |
| 2024-06-30 | AU$0.07 | AU$0.06 | x |
| 2025-06-30 | AU$0.05 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Carnegie Clean Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -733.46%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.43x
- Recent ROE (-12.10%) is above the historical average (-64.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | -15.34% | 0.00% | 0.00x | 1.04x | AU$-1.17 Million |
| 1995 | -42.40% | 0.00% | 0.00x | 1.02x | AU$-1.80 Million |
| 1996 | -52.75% | 0.00% | 0.00x | 1.06x | AU$-2.16 Million |
| 1997 | -93.56% | -6051.92% | 0.01x | 1.05x | AU$-2.38 Million |
| 1998 | -91.71% | 0.00% | 0.00x | 1.05x | AU$-1.48 Million |
| 1999 | -446.00% | 0.00% | 0.00x | 1.98x | AU$-1.83 Million |
| 2000 | -64.83% | -1616.67% | 0.03x | 1.25x | AU$-895.69K |
| 2001 | 43.52% | 223.97% | 0.19x | 1.02x | AU$1.48 Million |
| 2002 | -100.64% | -60.70% | 1.58x | 1.05x | AU$-2.86 Million |
| 2003 | 25.11% | 6098.67% | 0.00x | 1.03x | AU$552.83K |
| 2004 | 40.70% | 2288.29% | 0.02x | 1.02x | AU$1.89 Million |
| 2005 | 19.95% | 1336.70% | 0.01x | 1.03x | AU$766.49K |
| 2006 | -21.22% | -625.23% | 0.03x | 1.24x | AU$-1.76 Million |
| 2007 | -60.32% | -158995.14% | 0.00x | 1.06x | AU$-3.43 Million |
| 2008 | -266.99% | -4928.50% | 0.04x | 1.32x | AU$-19.74 Million |
| 2009 | -165.27% | -2206.95% | 0.06x | 1.30x | AU$-9.76 Million |
| 2010 | -6.44% | 0.00% | 0.00x | 1.03x | AU$-10.84 Million |
| 2011 | -18.53% | -15155.27% | 0.00x | 1.02x | AU$-19.00 Million |
| 2012 | -6.03% | -1977.33% | 0.00x | 1.02x | AU$-12.03 Million |
| 2013 | -3.84% | 0.00% | 0.00x | 1.03x | AU$-11.90 Million |
| 2014 | -4.44% | -257.20% | 0.02x | 1.09x | AU$-13.59 Million |
| 2015 | -5.19% | -337.38% | 0.01x | 1.06x | AU$-14.01 Million |
| 2016 | -6.62% | -586.24% | 0.01x | 1.07x | AU$-15.94 Million |
| 2017 | -12.74% | -284.76% | 0.04x | 1.13x | AU$-25.68 Million |
| 2018 | -103.47% | -13392.98% | 0.01x | 1.29x | AU$-69.47 Million |
| 2019 | -553.00% | -9724.29% | 0.03x | 2.22x | AU$-52.87 Million |
| 2020 | -1.55% | -234.56% | 0.01x | 1.19x | AU$-2.06 Million |
| 2021 | -4.35% | -1529.00% | 0.00x | 1.03x | AU$-3.08 Million |
| 2022 | -9.28% | -597.94% | 0.01x | 1.04x | AU$-4.00 Million |
| 2023 | -2.97% | -164.17% | 0.02x | 1.06x | AU$-2.75 Million |
| 2024 | -11.00% | -668.74% | 0.02x | 1.06x | AU$-4.43 Million |
| 2025 | -12.10% | -733.46% | 0.01x | 1.43x | AU$-4.25 Million |
Industry Comparison
This section compares Carnegie Clean Energy Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $683,168,343
- Average return on equity (ROE) among peers: -56.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Carnegie Clean Energy Ltd (CCE) | AU$19.52 Million | -15.34% | 0.26x | $17.60 Million |
| Botala Energy Ltd (BTE) | $2.45 Million | -3.94% | 0.18x | $15.24 Million |
| Delorean Corporation Ltd (DEL) | $2.17 Million | -461.97% | 7.26x | $14.03 Million |
| Frontier Energy Ltd (FHE) | $81.27 Million | -22.31% | 0.03x | $107.48 Million |
| Green Critical Minerals Ltd (GCM) | $8.49 Million | -6.72% | 0.03x | $30.55 Million |
| Janus Electric Holdings Ltd (JNS) | $2.70 Million | -43.33% | 0.27x | $16.97 Million |
| LGI Ltd (LGI) | $52.80 Million | 12.64% | 0.68x | $255.44 Million |
| Meridian Energy Ltd (MEZ) | $5.99 Billion | 1.59% | 0.67x | $8.87 Billion |
| Timah Resources Ltd (TML) | $7.29 Million | 0.17% | 1.41x | $2.95 Million |
| Volt Power Group Ltd (VPR) | $4.35 Million | 15.27% | 0.33x | $17.95 Million |
About Carnegie Clean Energy Ltd
Carnegie Clean Energy Limited engages in the development of the CETO Wave Energy Technology, a submerged point absorber type wave energy converter which converts ocean waves into zero-emission electricity internationally. The company was formerly known as Carnegie Wave Energy Limited and changed its name to Carnegie Clean Energy Limited in December 2016. Carnegie Clean Energy Limited was incorpor… Read more