Chalice Mining Ltd (CHN) - Net Assets

Latest as of June 2025: AU$129.42 Million AUD ≈ $91.57 Million USD

Based on the latest financial reports, Chalice Mining Ltd (CHN) has net assets worth AU$129.42 Million AUD (≈ $91.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$135.98 Million ≈ $96.21 Million USD) and total liabilities (AU$6.56 Million ≈ $4.64 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CHN cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$129.42 Million
% of Total Assets	95.17%
Annual Growth Rate	13.13%
5-Year Change	-13.27%
10-Year Change	110.54%
Growth Volatility	66.26

Chalice Mining Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Chalice Mining Ltd's net assets have evolved over time, based on quarterly financial data. Also explore CHN current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Chalice Mining Ltd (2006–2025)

The table below shows the annual net assets of Chalice Mining Ltd from 2006 to 2025. For live valuation and market cap data, see Chalice Mining Ltd (CHN) total market value.

Year	Net Assets	Change
2025-06-30	AU$129.42 Million ≈ $91.57 Million	-20.50%
2024-06-30	AU$162.79 Million ≈ $115.19 Million	-12.97%
2023-06-30	AU$187.05 Million ≈ $132.35 Million	+6.08%
2022-06-30	AU$176.33 Million ≈ $124.77 Million	+18.17%
2021-06-30	AU$149.22 Million ≈ $105.59 Million	+179.30%
2020-06-30	AU$53.43 Million ≈ $37.80 Million	+144.86%
2019-06-30	AU$21.82 Million ≈ $15.44 Million	-47.59%
2018-06-30	AU$41.63 Million ≈ $29.46 Million	-20.11%
2017-06-30	AU$52.12 Million ≈ $36.88 Million	-15.22%
2016-06-30	AU$61.47 Million ≈ $43.49 Million	+10.42%
2015-06-30	AU$55.67 Million ≈ $39.39 Million	+1.08%
2014-06-30	AU$55.08 Million ≈ $38.97 Million	-10.83%
2013-06-30	AU$61.76 Million ≈ $43.70 Million	+31.31%
2012-06-30	AU$47.04 Million ≈ $33.28 Million	-2.87%
2011-06-30	AU$48.43 Million ≈ $34.27 Million	+40.18%
2010-06-30	AU$34.55 Million ≈ $24.44 Million	+189.74%
2009-06-30	AU$11.92 Million ≈ $8.44 Million	-3.88%
2008-06-30	AU$12.41 Million ≈ $8.78 Million	+6.93%
2007-06-30	AU$11.60 Million ≈ $8.21 Million	-6.59%
2006-06-30	AU$12.42 Million ≈ $8.79 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Chalice Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 23780627400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$368.05 Million	284.39%
Other Comprehensive Income	AU$863.00K	0.67%
Total Equity	AU$129.42 Million	100.00%

Chalice Mining Ltd Competitors by Market Cap

The table below lists competitors of Chalice Mining Ltd ranked by their market capitalization.

Company	Market Cap
TSH Resources Bhd KLSE:9059	$418.96 Million
African Gold Ltd AU:A1G	$419.02 Million
Deutsche Pfandbriefbank AG XETRA:PBB	$419.03 Million
Xiangyang BOYA Precision Industrial Equipments Co. Ltd SHE:300971	$419.20 Million
Desktop - Sigmanet Comunicação Multimídia S.A. SA:DESK3	$418.64 Million
Boss Energy Ltd AU:BOE	$418.56 Million
ZH.JIN.ENV.HLDG DL-00001 F:3UG	$418.52 Million
Yunnan Jinggu Forestry Co Ltd SHG:600265	$418.24 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chalice Mining Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 162,791,000 to 129,418,000, a change of -33,373,000 (-20.5%).
Net loss of 24,214,000 reduced equity.
Share repurchases of 1,000 reduced equity.
Other comprehensive income decreased equity by 10,396,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-24.21 Million	-18.71%
Share Repurchases	AU$1.00K	-0.0%
Other Comprehensive Income	AU$-10.40 Million	-8.03%
Other Changes	AU$1.24 Million	+0.96%
Total Change	AU$-	-20.50%

Book Value vs Market Value Analysis

This analysis compares Chalice Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.47x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 40.04x to 4.47x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2006-06-30	AU$0.04	AU$1.52	x
2007-06-30	AU$0.04	AU$1.52	x
2008-06-30	AU$0.04	AU$1.52	x
2009-06-30	AU$0.04	AU$1.52	x
2010-06-30	AU$0.11	AU$1.52	x
2011-06-30	AU$0.15	AU$1.52	x
2012-06-30	AU$0.13	AU$1.52	x
2013-06-30	AU$0.19	AU$1.52	x
2014-06-30	AU$0.17	AU$1.52	x
2015-06-30	AU$0.17	AU$1.52	x
2016-06-30	AU$0.19	AU$1.52	x
2017-06-30	AU$0.16	AU$1.52	x
2018-06-30	AU$0.13	AU$1.52	x
2019-06-30	AU$0.07	AU$1.52	x
2020-06-30	AU$0.16	AU$1.52	x
2021-06-30	AU$0.46	AU$1.52	x
2022-06-30	AU$0.50	AU$1.52	x
2023-06-30	AU$0.50	AU$1.52	x
2024-06-30	AU$0.43	AU$1.52	x
2025-06-30	AU$0.34	AU$1.52	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chalice Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -18.71%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4008.94%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.05x
Recent ROE (-18.71%) is below the historical average (-11.35%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	-13.59%	-3453.99%	0.00x	1.06x	AU$-2.93 Million
2007	-10.23%	-339142.86%	0.00x	1.02x	AU$-2.35 Million
2008	5.92%	0.00%	0.00x	1.01x	AU$-505.65K
2009	-4.74%	0.00%	0.00x	1.02x	AU$-1.76 Million
2010	-16.14%	-4460.80%	0.00x	1.08x	AU$-9.03 Million
2011	-7.90%	0.00%	0.00x	1.02x	AU$-8.67 Million
2012	-9.44%	0.00%	0.00x	1.28x	AU$-8.43 Million
2013	70.69%	24911.57%	0.00x	1.02x	AU$37.49 Million
2014	-20.99%	-10703.70%	0.00x	1.03x	AU$-17.07 Million
2015	0.64%	58.44%	0.01x	1.02x	AU$-5.21 Million
2016	12.09%	2195.86%	0.01x	1.04x	AU$1.29 Million
2017	-8.98%	-1089.93%	0.01x	1.04x	AU$-9.89 Million
2018	-38.31%	-2091.40%	0.02x	1.03x	AU$-20.11 Million
2019	-46.59%	-3295.96%	0.01x	1.05x	AU$-12.35 Million
2020	-22.09%	-2605.74%	0.01x	1.04x	AU$-17.15 Million
2021	-28.95%	-8306.35%	0.00x	1.09x	AU$-58.12 Million
2022	-10.38%	-2887.22%	0.00x	1.06x	AU$-35.94 Million
2023	-35.07%	-36244.20%	0.00x	1.06x	AU$-84.31 Million
2024	-24.26%	-33472.88%	0.00x	1.05x	AU$-55.78 Million
2025	-18.71%	-4008.94%	0.00x	1.05x	AU$-37.16 Million

Industry Comparison

This section compares Chalice Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $4,853,937
Average return on equity (ROE) among peers: -16.32%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Chalice Mining Ltd (CHN)	AU$129.42 Million	-13.59%	0.05x	$418.91 Million
Morella Corporation Ltd (1MC)	$11.54 Million	-25.76%	0.46x	$8.34 Million
Amaero Ltd (3DA)	$13.04 Million	-0.63%	0.03x	$239.27 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$169.25 Million
Atlantic Lithium Ltd (A11)	$30.15 Million	-43.08%	0.22x	$162.00 Million
African Gold Ltd (A1G)	$11.08 Million	-18.17%	0.05x	$419.02 Million
Albright Metals Ltd (ABR)	$11.82 Million	-15.47%	0.06x	$3.68 Million
Audalia Resources Ltd (ACP)	$2.06 Million	-45.38%	5.00x	$14.72 Million
Accent Resources NL (ACS)	$-3.42 Million	0.00%	0.00x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.13 Million	-6.86%	0.04x	$3.08 Million
Andromeda Metals Ltd (ADN)	$4.85 Million	-7.89%	0.06x	$26.17 Million

About Chalice Mining Ltd

AU:CHN Australia Other Industrial Metals & Mining

Market Cap

$418.91 Million

AU$592.04 Million AUD

Market Cap Rank

#13469 Global

#347 in Australia

Share Price

AU$1.52

Change (1 day)

+0.66%

52-Week Range

AU$1.03 - AU$2.68

All Time High

AU$10.17