Dyno Nobel Ltd (DNL) - Net Assets

Latest as of September 2025: AU$4.43 Billion AUD ≈ $3.14 Billion USD

Based on the latest financial reports, Dyno Nobel Ltd (DNL) has net assets worth AU$4.43 Billion AUD (≈ $3.14 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$7.83 Billion ≈ $5.54 Billion USD) and total liabilities (AU$3.40 Billion ≈ $2.40 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dyno Nobel Ltd (DNL) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$4.43 Billion
% of Total Assets 56.62%
Annual Growth Rate 9.74%
5-Year Change -17.43%
10-Year Change -3.31%
Growth Volatility 102.48

Dyno Nobel Ltd - Net Assets Trend (2003–2025)

This chart illustrates how Dyno Nobel Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Dyno Nobel Ltd's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Dyno Nobel Ltd (2003–2025)

The table below shows the annual net assets of Dyno Nobel Ltd from 2003 to 2025. For live valuation and market cap data, see Dyno Nobel Ltd market capitalisation.

Year Net Assets Change
2025-09-30 AU$4.43 Billion
≈ $3.14 Billion		 -8.50%
2024-09-30 AU$4.84 Billion
≈ $3.43 Billion		 -24.61%
2023-09-30 AU$6.43 Billion
≈ $4.55 Billion		 +2.18%
2022-09-30 AU$6.29 Billion
≈ $4.45 Billion		 +17.16%
2021-09-30 AU$5.37 Billion
≈ $3.80 Billion		 +3.18%
2020-09-30 AU$5.20 Billion
≈ $3.68 Billion		 +11.00%
2019-09-30 AU$4.69 Billion
≈ $3.32 Billion		 -1.19%
2018-09-30 AU$4.74 Billion
≈ $3.36 Billion		 -0.31%
2017-09-30 AU$4.76 Billion
≈ $3.37 Billion		 +3.81%
2016-09-30 AU$4.58 Billion
≈ $3.24 Billion		 -2.21%
2015-09-30 AU$4.69 Billion
≈ $3.32 Billion		 +6.38%
2014-09-30 AU$4.41 Billion
≈ $3.12 Billion		 +4.44%
2013-09-30 AU$4.22 Billion
≈ $2.99 Billion		 +4.67%
2012-09-30 AU$4.03 Billion
≈ $2.85 Billion		 +8.76%
2011-09-30 AU$3.71 Billion
≈ $2.62 Billion		 +2.64%
2010-09-30 AU$3.61 Billion
≈ $2.56 Billion		 +6.81%
2009-09-30 AU$3.38 Billion
≈ $2.39 Billion		 +7.16%
2008-09-30 AU$3.16 Billion
≈ $2.23 Billion		 +489.78%
2007-09-30 AU$535.00 Million
≈ $378.55 Million		 +40.79%
2006-09-30 AU$380.00 Million
≈ $268.87 Million		 -32.76%
2005-09-30 AU$565.16 Million
≈ $399.89 Million		 -10.51%
2004-09-30 AU$631.52 Million
≈ $446.84 Million		 +10.14%
2003-09-30 AU$573.38 Million
≈ $405.70 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Dyno Nobel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 31244.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Retained Earnings AU$1.57 Billion 35.47%
Common Stock AU$3.07 Billion 69.34%
Other Comprehensive Income AU$-213.40 Million -4.82%
Total Equity AU$4.43 Billion 100.00%

Dyno Nobel Ltd Competitors by Market Cap

The table below lists competitors of Dyno Nobel Ltd ranked by their market capitalization.

Company Market Cap
JUSUNG ENGINEERING Co. Ltd
KQ:036930
 $4.14 Billion
Cenergy Holdings SA
BR:CENER
 $4.14 Billion
Silgan Holdings Inc
NYSE:SLGN
 $4.14 Billion
Crescent Energy Co
NYSE:CRGY
 $4.15 Billion
Atmus Filtration Technologies Inc.
NYSE:ATMU
 $4.14 Billion
QuantumScape Corporation Class A Common Stock
NYSE:QS
 $4.14 Billion
TSINGTAO BREWE. H ADR/5
F:TSI0
 $4.14 Billion
Antar Chile
SN:ANTARCHILE
 $4.13 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dyno Nobel Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,845,900,000 to 4,431,100,000, a change of -414,800,000 (-8.6%).
  • Net income of 145,500,000 contributed positively to equity growth.
  • Dividend payments of 162,300,000 reduced retained earnings.
  • Share repurchases of 288,800,000 reduced equity.
  • Other comprehensive income increased equity by 83,700,000.
  • Other factors decreased equity by 192,900,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$145.50 Million +3.28%
Dividends Paid AU$162.30 Million -3.66%
Share Repurchases AU$288.80 Million -6.52%
Other Comprehensive Income AU$83.70 Million +1.89%
Other Changes AU$-192.90 Million -4.35%
Total Change AU$- -8.56%

Book Value vs Market Value Analysis

This analysis compares Dyno Nobel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.41x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 7.47x to 1.41x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-09-30 AU$0.44 AU$3.32 x
2004-09-30 AU$0.49 AU$3.32 x
2005-09-30 AU$0.44 AU$3.32 x
2006-09-30 AU$0.30 AU$3.32 x
2007-09-30 AU$0.48 AU$3.32 x
2008-09-30 AU$2.66 AU$3.32 x
2009-09-30 AU$2.19 AU$3.32 x
2010-09-30 AU$2.22 AU$3.32 x
2011-09-30 AU$2.27 AU$3.32 x
2012-09-30 AU$2.47 AU$3.32 x
2013-09-30 AU$2.59 AU$3.32 x
2014-09-30 AU$2.68 AU$3.32 x
2015-09-30 AU$2.79 AU$3.32 x
2016-09-30 AU$2.72 AU$3.32 x
2017-09-30 AU$2.82 AU$3.32 x
2018-09-30 AU$2.85 AU$3.32 x
2019-09-30 AU$2.89 AU$3.32 x
2020-09-30 AU$3.00 AU$3.32 x
2021-09-30 AU$2.76 AU$3.32 x
2022-09-30 AU$3.23 AU$3.32 x
2023-09-30 AU$3.31 AU$3.32 x
2024-09-30 AU$2.50 AU$3.32 x
2025-09-30 AU$2.36 AU$3.32 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dyno Nobel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.28%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.92%
  • • Asset Turnover: 0.47x
  • • Equity Multiplier: 1.77x
  • Recent ROE (3.28%) is below the historical average (7.71%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 -3.25% -2.71% 0.79x 1.51x AU$-75.96 Million
2004 11.88% 6.61% 1.17x 1.54x AU$11.89 Million
2005 0.74% 0.39% 1.25x 1.52x AU$-52.36 Million
2006 12.28% 4.20% 0.85x 3.43x AU$8.66 Million
2007 38.37% 14.92% 0.84x 3.06x AU$151.80 Million
2008 19.16% 20.69% 0.36x 2.59x AU$289.07 Million
2009 -5.32% -5.26% 0.52x 1.96x AU$-518.01 Million
2010 11.37% 14.00% 0.46x 1.75x AU$49.58 Million
2011 12.51% 11.86% 0.56x 1.89x AU$93.03 Million
2012 12.68% 14.59% 0.50x 1.74x AU$107.79 Million
2013 8.82% 10.93% 0.44x 1.82x AU$-49.69 Million
2014 5.61% 7.37% 0.42x 1.81x AU$-193.33 Million
2015 8.51% 10.94% 0.40x 1.96x AU$-69.92 Million
2016 2.80% 3.82% 0.39x 1.89x AU$-329.92 Million
2017 6.71% 9.18% 0.39x 1.86x AU$-156.61 Million
2018 4.39% 5.39% 0.43x 1.89x AU$-265.87 Million
2019 3.25% 3.89% 0.42x 2.00x AU$-316.38 Million
2020 2.37% 3.13% 0.42x 1.79x AU$-396.93 Million
2021 2.78% 3.43% 0.46x 1.75x AU$-387.76 Million
2022 16.12% 16.05% 0.58x 1.73x AU$384.74 Million
2023 8.71% 10.35% 0.51x 1.64x AU$-82.68 Million
2024 -6.42% -5.89% 0.63x 1.73x AU$-795.49 Million
2025 3.28% 3.92% 0.47x 1.77x AU$-297.61 Million

Industry Comparison

This section compares Dyno Nobel Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $46,283,854
  • Average return on equity (ROE) among peers: -64.81%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dyno Nobel Ltd (DNL) AU$4.43 Billion -3.25% 0.77x $4.14 Billion
5E Advanced Materials Inc (5EA) $8.17 Million -11.97% 0.50x $64.62 Million
Anteotech Ltd (ADO) $10.20 Million -13.74% 0.13x $25.24 Million
Alexium International Group Ltd (AJX) $3.04 Million -109.60% 0.67x $16.60 Million
Altech Batteries Ltd (ATC) $3.08 Million -117.67% 0.08x $32.10 Million
Carbonxt Group Ltd (CG1) $-2.28 Million 0.00% 0.00x $24.22 Million
CALIX Ltd (CXL) $16.81 Million -44.56% 0.50x $79.37 Million
DGL Group Ltd (DGL) $373.92 Million 4.19% 0.77x $78.71 Million
DOTZ Nano Ltd (DTZ) $2.40 Million -273.75% 1.77x $14.22 Million
Foresta Group Holdings Ltd (FGH) $1.22 Million -16.22% 0.17x $42.47 Million

About Dyno Nobel Ltd

AU:DNL Australia Specialty Chemicals
Market Cap
$4.14 Billion
AU$5.85 Billion AUD
Market Cap Rank
#4059 Global
#96 in Australia
Share Price
AU$3.32
Change (1 day)
-0.60%
52-Week Range
AU$2.34 - AU$3.57
All Time High
AU$3.57
Categories
Companies in Australia Specialty Chemicals
About

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes industrial explosives, chemicals, and fertilizers in the United States and Australia. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company also provides initiation systems, such as BlastWeb II, an underground bla… Read more