Energy One Ltd (EOL) - Net Assets
Based on the latest financial reports, Energy One Ltd (EOL) has net assets worth AU$65.93 Million AUD (≈ $46.65 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$103.55 Million ≈ $73.27 Million USD) and total liabilities (AU$37.62 Million ≈ $26.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Energy One Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$65.93 Million |
| % of Total Assets | 63.67% |
| Annual Growth Rate | 26.9% |
| 5-Year Change | 174.4% |
| 10-Year Change | 1097.39% |
| Growth Volatility | 101.19 |
Energy One Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Energy One Ltd's net assets have evolved over time, based on quarterly financial data. Also explore EOL total asset value for the complete picture of this company's asset base.
Annual Net Assets for Energy One Ltd (2003–2025)
The table below shows the annual net assets of Energy One Ltd from 2003 to 2025. For live valuation and market cap data, see EOL market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$63.64 Million ≈ $45.03 Million |
+19.81% |
| 2024-06-30 | AU$53.12 Million ≈ $37.58 Million |
+12.87% |
| 2023-06-30 | AU$47.06 Million ≈ $33.30 Million |
+37.45% |
| 2022-06-30 | AU$34.24 Million ≈ $24.23 Million |
+47.63% |
| 2021-06-30 | AU$23.19 Million ≈ $16.41 Million |
+24.07% |
| 2020-06-30 | AU$18.69 Million ≈ $13.23 Million |
+108.22% |
| 2019-06-30 | AU$8.98 Million ≈ $6.35 Million |
+26.54% |
| 2018-06-30 | AU$7.09 Million ≈ $5.02 Million |
+22.00% |
| 2017-06-30 | AU$5.81 Million ≈ $4.11 Million |
+9.41% |
| 2016-06-30 | AU$5.31 Million ≈ $3.76 Million |
+13.76% |
| 2015-06-30 | AU$4.67 Million ≈ $3.31 Million |
+23.88% |
| 2014-06-30 | AU$3.77 Million ≈ $2.67 Million |
+9.83% |
| 2013-06-30 | AU$3.43 Million ≈ $2.43 Million |
-11.08% |
| 2012-06-30 | AU$3.86 Million ≈ $2.73 Million |
-15.66% |
| 2011-06-30 | AU$4.58 Million ≈ $3.24 Million |
-14.57% |
| 2010-06-30 | AU$5.36 Million ≈ $3.79 Million |
-6.38% |
| 2009-06-30 | AU$5.72 Million ≈ $4.05 Million |
-1.55% |
| 2008-06-30 | AU$5.81 Million ≈ $4.11 Million |
-11.94% |
| 2007-06-30 | AU$6.60 Million ≈ $4.67 Million |
+440.79% |
| 2006-06-30 | AU$1.22 Million ≈ $863.94K |
+204.49% |
| 2005-06-30 | AU$401.00K ≈ $283.73K |
-45.81% |
| 2004-06-30 | AU$740.00K ≈ $523.60K |
+119.58% |
| 2003-06-30 | AU$337.00K ≈ $238.45K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Energy One Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1289100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$12.89 Million | 20.26% |
| Common Stock | AU$45.79 Million | 71.96% |
| Other Comprehensive Income | AU$4.96 Million | 7.79% |
| Total Equity | AU$63.64 Million | 100.00% |
Energy One Ltd Competitors by Market Cap
The table below lists competitors of Energy One Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goody Science & Technology Co Ltd
SHE:002694
|
$321.59 Million |
|
Sophia Genetics SA
NASDAQ:SOPH
|
$321.60 Million |
|
Sandhar Technologies Limited
NSE:SANDHAR
|
$321.60 Million |
|
Iljin Holdings
KO:015860
|
$321.61 Million |
|
Peach Property Group AG
SW:PEAN
|
$321.55 Million |
|
PI Advanced Materials Co. Ltd
KQ:178920
|
$321.40 Million |
|
Getty Images Holdings Inc.
NYSE:GETY
|
$321.38 Million |
|
Gersan Elektrik Ticaret ve Sanayi AS
IS:GEREL
|
$321.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Energy One Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,116,000 to 63,640,000, a change of 10,524,000 (19.8%).
- Net income of 5,889,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 3,559,000.
- Other factors increased equity by 1,076,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$5.89 Million | +9.25% |
| Other Comprehensive Income | AU$3.56 Million | +5.59% |
| Other Changes | AU$1.08 Million | +1.69% |
| Total Change | AU$- | 19.81% |
Book Value vs Market Value Analysis
This analysis compares Energy One Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 48.23x to 7.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.30 | AU$14.43 | x |
| 2008-06-30 | AU$0.26 | AU$14.43 | x |
| 2009-06-30 | AU$0.26 | AU$14.43 | x |
| 2010-06-30 | AU$0.27 | AU$14.43 | x |
| 2011-06-30 | AU$0.26 | AU$14.43 | x |
| 2012-06-30 | AU$0.22 | AU$14.43 | x |
| 2013-06-30 | AU$0.19 | AU$14.43 | x |
| 2014-06-30 | AU$0.21 | AU$14.43 | x |
| 2015-06-30 | AU$0.26 | AU$14.43 | x |
| 2016-06-30 | AU$0.29 | AU$14.43 | x |
| 2017-06-30 | AU$0.31 | AU$14.43 | x |
| 2018-06-30 | AU$0.35 | AU$14.43 | x |
| 2019-06-30 | AU$0.42 | AU$14.43 | x |
| 2020-06-30 | AU$0.83 | AU$14.43 | x |
| 2021-06-30 | AU$0.89 | AU$14.43 | x |
| 2022-06-30 | AU$1.27 | AU$14.43 | x |
| 2023-06-30 | AU$1.59 | AU$14.43 | x |
| 2024-06-30 | AU$1.79 | AU$14.43 | x |
| 2025-06-30 | AU$2.00 | AU$14.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Energy One Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.64%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.60x
- Recent ROE (9.25%) is above the historical average (4.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 4.06% | 0.19% | 4.53x | 4.63x | AU$-43.90K |
| 2006 | 52.58% | 3.11% | 3.46x | 4.88x | AU$519.90K |
| 2007 | -20.22% | -4.26% | 1.55x | 3.06x | AU$-2.00 Million |
| 2008 | -14.84% | -454.30% | 0.03x | 1.10x | AU$-1.44 Million |
| 2009 | -1.57% | -5.79% | 0.24x | 1.14x | AU$-662.52K |
| 2010 | 3.19% | 4.92% | 0.57x | 1.15x | AU$-364.88K |
| 2011 | -17.06% | -23.34% | 0.62x | 1.18x | AU$-1.24 Million |
| 2012 | -18.47% | -30.47% | 0.50x | 1.21x | AU$-1.10 Million |
| 2013 | -6.14% | -11.43% | 0.40x | 1.36x | AU$-554.12K |
| 2014 | 8.95% | 11.86% | 0.49x | 1.55x | AU$-39.53K |
| 2015 | 14.71% | 14.42% | 0.67x | 1.52x | AU$220.15K |
| 2016 | 8.73% | 10.13% | 0.53x | 1.62x | AU$-67.41K |
| 2017 | 5.29% | 5.66% | 0.42x | 2.25x | AU$-274.16K |
| 2018 | 14.66% | 11.19% | 0.72x | 1.81x | AU$330.93K |
| 2019 | 14.58% | 8.35% | 0.65x | 2.67x | AU$411.34K |
| 2020 | 8.81% | 8.11% | 0.62x | 1.74x | AU$-222.20K |
| 2021 | 15.98% | 13.40% | 0.70x | 1.69x | AU$1.39 Million |
| 2022 | 10.46% | 11.15% | 0.37x | 2.55x | AU$159.10K |
| 2023 | 6.27% | 6.60% | 0.49x | 1.94x | AU$-1.75 Million |
| 2024 | 2.71% | 2.76% | 0.56x | 1.74x | AU$-3.87 Million |
| 2025 | 9.25% | 9.64% | 0.60x | 1.60x | AU$-475.00K |
Industry Comparison
This section compares Energy One Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $42,012,556
- Average return on equity (ROE) among peers: -47.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Energy One Ltd (EOL) | AU$65.93 Million | 4.06% | 0.57x | $321.55 Million |
| One Click Group Ltd (1CG) | $2.94 Million | -67.27% | 0.54x | $8.32 Million |
| Thrive Tribe Technologies Ltd (1TT) | $4.53 Million | -27.70% | 0.03x | $1.43 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $2.53 Million | -140.39% | 0.30x | $20.45 |
| LIFE360 Inc (360) | $358.55 Million | -1.27% | 0.23x | $3.40 Billion |
| Pointerra Ltd (3DP) | $4.28 Million | -64.47% | 0.19x | $17.22 Million |
| 8COMMON Ltd (8CO) | $5.92 Million | -22.85% | 0.35x | $3.96 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $4.98 Million |
| Aerometrex Ltd (AMX) | $34.70 Million | -11.88% | 0.33x | $15.79 Million |
| Assetowl Ltd (AO1) | $4.13 Million | -98.29% | 0.07x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.96 Million | -1.09% | 0.41x | $1.84 Million |
About Energy One Ltd
Energy One Limited engages in the provision of software products, outsourced operations, and advisory services to wholesale energy, environmental, and carbon trading markets in the Australasia, and Europe. It offers egssPort Gas, a SaaS solution for gas shippers that handles natural gas and LNG operations; EnergyOffer, a bidding, offering, dispatch, and logistics solution; enFlow, a tool for auto… Read more