Freelancer Ltd (FLN) - Net Assets
Based on the latest financial reports, Freelancer Ltd (FLN) has net assets worth AU$23.40 Million AUD (≈ $16.56 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$71.52 Million ≈ $50.61 Million USD) and total liabilities (AU$48.12 Million ≈ $34.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is Freelancer Ltd's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$23.40 Million |
| % of Total Assets | 32.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | -16.95% |
| 10-Year Change | -26.47% |
| Growth Volatility | 120.32 |
Freelancer Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Freelancer Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Freelancer Ltd worth.
Annual Net Assets for Freelancer Ltd (2009–2025)
The table below shows the annual net assets of Freelancer Ltd from 2009 to 2025. Also explore Freelancer Ltd equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$26.02 Million ≈ $18.41 Million |
-2.60% |
| 2024-12-31 | AU$26.71 Million ≈ $18.90 Million |
-0.41% |
| 2023-12-31 | AU$26.82 Million ≈ $18.98 Million |
+1.36% |
| 2022-12-31 | AU$26.46 Million ≈ $18.73 Million |
-15.53% |
| 2021-12-31 | AU$31.33 Million ≈ $22.17 Million |
+7.42% |
| 2020-12-31 | AU$29.16 Million ≈ $20.64 Million |
-2.59% |
| 2019-12-31 | AU$29.94 Million ≈ $21.18 Million |
-3.66% |
| 2018-12-31 | AU$31.07 Million ≈ $21.99 Million |
-2.66% |
| 2017-12-31 | AU$31.92 Million ≈ $22.59 Million |
-9.79% |
| 2016-12-31 | AU$35.39 Million ≈ $25.04 Million |
+1.38% |
| 2015-12-31 | AU$34.91 Million ≈ $24.70 Million |
+107.63% |
| 2014-12-31 | AU$16.81 Million ≈ $11.90 Million |
-8.58% |
| 2013-12-31 | AU$18.39 Million ≈ $13.01 Million |
+474.12% |
| 2012-12-31 | AU$3.20 Million ≈ $2.27 Million |
+30.47% |
| 2011-12-31 | AU$2.46 Million ≈ $1.74 Million |
-16.30% |
| 2010-12-31 | AU$2.93 Million ≈ $2.08 Million |
+1933.13% |
| 2009-12-31 | AU$-160.00K ≈ $-113.21K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Freelancer Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 66515.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$38.92 Million | 170.50% |
| Other Comprehensive Income | AU$1.18 Million | 5.15% |
| Total Equity | AU$22.83 Million | 100.00% |
Freelancer Ltd Competitors by Market Cap
The table below lists competitors of Freelancer Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Memscap Regpt
PA:MEMS
|
$38.30 Million |
|
SCI Information Service Inc
KQ:036120
|
$38.30 Million |
|
Asia Metal Public Company Limited
BK:AMC
|
$38.31 Million |
|
Vanet Gida Sanayi Ic ve Dis Ticaret AS
IS:VANGD
|
$38.33 Million |
|
Info Yatirim AS
IS:INFO
|
$38.29 Million |
|
JR HOLDING SA BC ZY -10
F:8JA
|
$38.28 Million |
|
True North Copper Ltd
AU:TNC
|
$38.28 Million |
|
Enegex Ltd
AU:ENX
|
$38.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freelancer Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 22,920,000 to 22,826,000, a change of -94,000 (-0.4%).
- Net income of 2,165,000 contributed positively to equity growth.
- Share repurchases of 1,527,000 reduced equity.
- Other comprehensive income decreased equity by 579,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.17 Million | +9.48% |
| Share Repurchases | AU$1.53 Million | -6.69% |
| Other Comprehensive Income | AU$-579.00K | -2.54% |
| Other Changes | AU$-153.00K | -0.67% |
| Total Change | AU$- | -0.41% |
Book Value vs Market Value Analysis
This analysis compares Freelancer Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.63x to 2.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | AU$0.05 | AU$0.12 | x |
| 2014-12-31 | AU$0.04 | AU$0.12 | x |
| 2015-12-31 | AU$0.08 | AU$0.12 | x |
| 2016-12-31 | AU$0.08 | AU$0.12 | x |
| 2017-12-31 | AU$0.07 | AU$0.12 | x |
| 2018-12-31 | AU$0.07 | AU$0.12 | x |
| 2019-12-31 | AU$0.07 | AU$0.12 | x |
| 2020-12-31 | AU$0.06 | AU$0.12 | x |
| 2021-12-31 | AU$0.06 | AU$0.12 | x |
| 2022-12-31 | AU$0.05 | AU$0.12 | x |
| 2023-12-31 | AU$0.05 | AU$0.12 | x |
| 2024-12-31 | AU$0.05 | AU$0.12 | x |
| 2025-12-31 | AU$0.05 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freelancer Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.48%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.07%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 3.40x
- Recent ROE (9.48%) is above the historical average (-5.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.09% | 4.01% | 0.50x | 2.03x | AU$-1.09 Million |
| 2014 | -10.99% | -7.08% | 0.65x | 2.39x | AU$-3.53 Million |
| 2015 | -8.04% | -7.27% | 0.59x | 1.88x | AU$-6.30 Million |
| 2016 | -3.31% | -2.22% | 0.74x | 2.01x | AU$-4.71 Million |
| 2017 | -14.95% | -9.49% | 0.73x | 2.15x | AU$-7.97 Million |
| 2018 | -4.78% | -2.86% | 0.73x | 2.29x | AU$-4.59 Million |
| 2019 | -5.32% | -2.75% | 0.59x | 3.28x | AU$-4.58 Million |
| 2020 | -2.22% | -1.10% | 0.57x | 3.56x | AU$-3.56 Million |
| 2021 | -8.16% | -3.93% | 0.55x | 3.81x | AU$-5.02 Million |
| 2022 | -23.75% | -9.73% | 0.57x | 4.26x | AU$-7.69 Million |
| 2023 | 0.82% | 0.35% | 0.60x | 3.83x | AU$-2.13 Million |
| 2024 | -3.55% | -1.60% | 0.61x | 3.66x | AU$-3.11 Million |
| 2025 | 9.48% | 4.07% | 0.69x | 3.40x | AU$-117.60K |
Industry Comparison
This section compares Freelancer Ltd's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $146,918,773
- Average return on equity (ROE) among peers: 9.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freelancer Ltd (FLN) | AU$23.40 Million | 4.09% | 2.06x | $38.29 Million |
| Airtasker Ltd (ART) | $-10.83 Million | 0.00% | 0.00x | $69.23 Million |
| CAR Group Ltd (CAR) | $333.40 Million | 55.44% | 1.73x | $6.23 Billion |
| Camplify Holdings Ltd (CHL) | $58.34 Million | -13.92% | 0.67x | $20.94 Million |
| Domain Holdings Australia Ltd (DHG) | $109.90 Million | 27.53% | 2.07x | $1.98 Billion |
| Frontier Digital Ventures Ltd (FDV) | $102.71 Million | -14.71% | 0.76x | $104.83 Million |
| Love Group Global Ltd (LVE) | $1.36 Million | 45.01% | 0.95x | $2.72 Million |
| REA Group Ltd (REA) | $715.77 Million | 35.34% | 1.07x | $14.61 Billion |
| Rma Global Ltd (RMY) | $10.11 Million | -24.78% | 0.22x | $8.93 Million |
| Rent.com.Au Ltd (RNT) | $1.51 Million | -27.43% | 0.01x | $55.00 Million |
About Freelancer Ltd
Freelancer Limited operates a freelancing and crowdsourcing marketplace in Australia. The company operates in two segments, Online Marketplace and Online Payment Services. Its marketplace allows employers to hire freelancers in the field of software development, writing, data entry and design, engineering, sciences, sales and marketing, and accounting and legal services. The company connects empl… Read more