Focus Minerals Ltd (FML) - Net Assets
Based on the latest financial reports, Focus Minerals Ltd (FML) has net assets worth AU$368.07 Million AUD (≈ $260.44 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$442.73 Million ≈ $313.26 Million USD) and total liabilities (AU$74.65 Million ≈ $52.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Focus Minerals Ltd (FML) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$368.07 Million |
| % of Total Assets | 83.14% |
| Annual Growth Rate | 15.13% |
| 5-Year Change | 269.72% |
| 10-Year Change | 265.76% |
| Growth Volatility | 176.61 |
Focus Minerals Ltd - Net Assets Trend (1998–2025)
This chart illustrates how Focus Minerals Ltd's net assets have evolved over time, based on quarterly financial data. See FML defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Focus Minerals Ltd (1998–2025)
The table below shows the annual net assets of Focus Minerals Ltd from 1998 to 2025. For live valuation and market cap data, see FML company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$368.07 Million ≈ $260.44 Million |
+284.91% |
| 2024-12-31 | AU$95.63 Million ≈ $67.66 Million |
+3.25% |
| 2023-12-31 | AU$92.62 Million ≈ $65.53 Million |
-2.93% |
| 2022-12-31 | AU$95.42 Million ≈ $67.51 Million |
-4.16% |
| 2021-12-31 | AU$99.56 Million ≈ $70.44 Million |
+23.96% |
| 2020-12-31 | AU$80.31 Million ≈ $56.83 Million |
-8.91% |
| 2019-12-31 | AU$88.17 Million ≈ $62.39 Million |
-2.29% |
| 2018-12-31 | AU$90.23 Million ≈ $63.84 Million |
-4.45% |
| 2017-12-31 | AU$94.44 Million ≈ $66.82 Million |
-6.16% |
| 2016-12-31 | AU$100.63 Million ≈ $71.20 Million |
-3.07% |
| 2015-12-31 | AU$103.82 Million ≈ $73.46 Million |
-2.65% |
| 2014-12-31 | AU$106.65 Million ≈ $75.46 Million |
-17.97% |
| 2013-12-31 | AU$130.02 Million ≈ $92.00 Million |
-56.56% |
| 2012-12-31 | AU$299.28 Million ≈ $211.76 Million |
+38.28% |
| 2011-12-31 | AU$216.43 Million ≈ $153.14 Million |
+46.01% |
| 2010-12-31 | AU$148.23 Million ≈ $104.88 Million |
+48.70% |
| 2009-12-31 | AU$99.69 Million ≈ $70.53 Million |
+23.88% |
| 2008-12-31 | AU$80.47 Million ≈ $56.94 Million |
+58.07% |
| 2007-12-31 | AU$50.91 Million ≈ $36.02 Million |
+66.02% |
| 2006-12-31 | AU$30.66 Million ≈ $21.70 Million |
+63.14% |
| 2005-12-31 | AU$18.80 Million ≈ $13.30 Million |
+43.23% |
| 2004-12-31 | AU$13.12 Million ≈ $9.29 Million |
+12.04% |
| 2003-12-31 | AU$11.71 Million ≈ $8.29 Million |
+120.25% |
| 2002-12-31 | AU$5.32 Million ≈ $3.76 Million |
-11.90% |
| 2001-12-31 | AU$6.04 Million ≈ $4.27 Million |
-18.89% |
| 2000-12-31 | AU$7.44 Million ≈ $5.27 Million |
+892.04% |
| 1999-12-31 | AU$750.13K ≈ $530.77K |
-90.84% |
| 1998-12-31 | AU$8.19 Million ≈ $5.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Focus Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8504400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$453.12 Million | 123.11% |
| Total Equity | AU$368.07 Million | 100.00% |
Focus Minerals Ltd Competitors by Market Cap
The table below lists competitors of Focus Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hiyes International Co Ltd
TW:2348
|
$367.14 Million |
|
Chongqing YuXin Pingrui Electronic Co. Ltd.
SHE:301107
|
$367.18 Million |
|
MeguREIT Israel
TA:MGRT
|
$367.39 Million |
|
Spear REIT Ltd
JSE:SEA
|
$367.44 Million |
|
Beijing Capital International Airport Company Limited
F:BJ1
|
$366.93 Million |
|
Chemplast Sanmar Limited
NSE:CHEMPLASTS
|
$366.72 Million |
|
West Coast Paper Mills Limited
NSE:WSTCSTPAPR
|
$366.68 Million |
|
Humble Group AB
ST:HUMBLE
|
$366.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Focus Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 95,626,000 to 368,075,000, a change of 272,449,000 (284.9%).
- Net income of 272,449,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 7,178,000.
- Other factors decreased equity by 7,178,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$272.45 Million | +74.02% |
| Other Comprehensive Income | AU$7.18 Million | +1.95% |
| Other Changes | AU$-7.18 Million | -1.95% |
| Total Change | AU$- | 284.91% |
Book Value vs Market Value Analysis
This analysis compares Focus Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.31x to 1.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | AU$5.75 | AU$1.81 | x |
| 1999-12-31 | AU$1.27 | AU$1.81 | x |
| 2000-12-31 | AU$5.66 | AU$1.81 | x |
| 2001-12-31 | AU$3.89 | AU$1.81 | x |
| 2002-12-31 | AU$2.91 | AU$1.81 | x |
| 2003-12-31 | AU$3.34 | AU$1.81 | x |
| 2004-12-31 | AU$2.82 | AU$1.81 | x |
| 2005-12-31 | AU$2.31 | AU$1.81 | x |
| 2006-12-31 | AU$3.37 | AU$1.81 | x |
| 2007-12-31 | AU$2.94 | AU$1.81 | x |
| 2008-12-31 | AU$2.53 | AU$1.81 | x |
| 2009-12-31 | AU$1.74 | AU$1.81 | x |
| 2010-12-31 | AU$2.42 | AU$1.81 | x |
| 2011-12-31 | AU$2.53 | AU$1.81 | x |
| 2012-12-31 | AU$1.95 | AU$1.81 | x |
| 2013-12-31 | AU$0.71 | AU$1.81 | x |
| 2014-12-31 | AU$0.58 | AU$1.81 | x |
| 2015-12-31 | AU$0.57 | AU$1.81 | x |
| 2016-12-31 | AU$0.55 | AU$1.81 | x |
| 2017-12-31 | AU$0.52 | AU$1.81 | x |
| 2018-12-31 | AU$0.49 | AU$1.81 | x |
| 2019-12-31 | AU$0.48 | AU$1.81 | x |
| 2020-12-31 | AU$0.44 | AU$1.81 | x |
| 2021-12-31 | AU$0.54 | AU$1.81 | x |
| 2022-12-31 | AU$0.33 | AU$1.81 | x |
| 2023-12-31 | AU$0.32 | AU$1.81 | x |
| 2024-12-31 | AU$0.33 | AU$1.81 | x |
| 2025-12-31 | AU$1.28 | AU$1.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Focus Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 74.02%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 90.44%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.20x
- Recent ROE (74.02%) is above the historical average (-16.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -36.88% | -6915.50% | 0.00x | 1.13x | AU$-351.63K |
| 2000 | -8.99% | -156.70% | 0.04x | 1.41x | AU$-1.41 Million |
| 2001 | -20.58% | -693.76% | 0.02x | 1.46x | AU$-1.85 Million |
| 2002 | -107.05% | -50040.30% | 0.00x | 1.38x | AU$-6.22 Million |
| 2004 | -9.25% | -220.74% | 0.03x | 1.29x | AU$-2.53 Million |
| 2005 | -9.69% | -165638.64% | 0.00x | 1.06x | AU$-3.70 Million |
| 2006 | -6.82% | -985.85% | 0.01x | 1.06x | AU$-5.16 Million |
| 2007 | -9.10% | -175.13% | 0.04x | 1.43x | AU$-9.72 Million |
| 2008 | 3.91% | 7.06% | 0.45x | 1.23x | AU$-4.90 Million |
| 2009 | 10.92% | 14.39% | 0.66x | 1.16x | AU$913.52K |
| 2010 | 5.16% | 7.44% | 0.58x | 1.20x | AU$-7.18 Million |
| 2011 | 2.91% | 2.38% | 0.87x | 1.41x | AU$-14.99 Million |
| 2012 | -63.35% | -77.53% | 0.66x | 1.23x | AU$-192.82 Million |
| 2013 | -204.39% | -788.98% | 0.21x | 1.23x | AU$-278.75 Million |
| 2014 | -21.91% | -14791.14% | 0.00x | 1.28x | AU$-34.03 Million |
| 2015 | -2.73% | -62.01% | 0.03x | 1.26x | AU$-13.21 Million |
| 2016 | -3.16% | -133.28% | 0.02x | 1.28x | AU$-13.25 Million |
| 2017 | -6.56% | -319.28% | 0.02x | 1.29x | AU$-15.64 Million |
| 2018 | -4.66% | -300.29% | 0.01x | 1.32x | AU$-13.23 Million |
| 2019 | -2.34% | -47.74% | 0.04x | 1.32x | AU$-10.88 Million |
| 2020 | -9.78% | -1814.78% | 0.00x | 1.62x | AU$-15.89 Million |
| 2021 | -6.74% | -6915.46% | 0.00x | 1.52x | AU$-16.66 Million |
| 2022 | -4.34% | -25.01% | 0.09x | 1.83x | AU$-13.68 Million |
| 2023 | -3.02% | -8.46% | 0.13x | 2.66x | AU$-12.06 Million |
| 2024 | 3.14% | 2.61% | 0.36x | 3.38x | AU$-6.56 Million |
| 2025 | 74.02% | 90.44% | 0.68x | 1.20x | AU$235.64 Million |
Industry Comparison
This section compares Focus Minerals Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,975,589
- Average return on equity (ROE) among peers: -44.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Focus Minerals Ltd (FML) | AU$368.07 Million | -36.88% | 0.20x | $366.99 Million |
| Australasian Metals Ltd (A8G) | $157.85K | -276.65% | 0.40x | $4.98 Million |
| Ariana Resources Plc (AA2) | $27.06 Million | 14.89% | 0.03x | $54.60 Million |
| Aruma Resources Ltd (AAJ) | $2.79 Million | -55.76% | 0.06x | $5.71 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $159.29 Million |
| Antilles Gold Ltd (AAU) | $-103.00K | 0.00% | 0.00x | $13.92 Million |
| Adelong Gold Ltd (ADG) | $1.94 Million | 30.79% | 0.03x | $9.43 Million |
| Ardiden Ltd (ADV) | $584.29K | -162.76% | 3.75x | $52.46 Million |
| Australian Gold and Copper Ltd (AGC) | $18.99 Million | -0.02% | 0.00x | $24.77 Million |
| Ark Mines Ltd (AHK) | $924.97K | -44.34% | 0.19x | $15.61 Million |
| Alkane Resources Ltd (ALK) | $16.14 Million | 0.00% | 0.09x | $1.55 Billion |
About Focus Minerals Ltd
Focus Minerals Limited engages in the exploration and development of gold properties in Western Australia. The company owns 100% interest in the Coolgardie Gold Project located in the East of Perth, Western Australia. It also operates Three Mile Hill Processing plant; and open pit and underground deposits. The company was incorporated in 1978 and is headquartered in East Perth, Australia. Focus M… Read more