Gold Mountain Ltd (GMN) - Net Assets
Based on the latest financial reports, Gold Mountain Ltd (GMN) has net assets worth AU$12.40 Million AUD (≈ $8.77 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.76 Million ≈ $9.03 Million USD) and total liabilities (AU$365.43K ≈ $258.56K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gold Mountain Ltd (GMN) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$12.40 Million |
| % of Total Assets | 97.14% |
| Annual Growth Rate | N/A |
| 5-Year Change | -55.31% |
| 10-Year Change | 264.13% |
| Growth Volatility | 83.14 |
Gold Mountain Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Gold Mountain Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Gold Mountain Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gold Mountain Ltd (2007–2025)
The table below shows the annual net assets of Gold Mountain Ltd from 2007 to 2025. For live valuation and market cap data, see GMN stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$12.40 Million ≈ $8.77 Million |
-20.90% |
| 2024-06-30 | AU$15.67 Million ≈ $11.09 Million |
+40.97% |
| 2023-06-30 | AU$11.12 Million ≈ $7.87 Million |
-29.18% |
| 2022-06-30 | AU$15.70 Million ≈ $11.11 Million |
-43.41% |
| 2021-06-30 | AU$27.74 Million ≈ $19.63 Million |
+9.06% |
| 2020-06-30 | AU$25.43 Million ≈ $18.00 Million |
+25.31% |
| 2019-06-30 | AU$20.30 Million ≈ $14.36 Million |
+5.30% |
| 2018-06-30 | AU$19.28 Million ≈ $13.64 Million |
+55.19% |
| 2017-06-30 | AU$12.42 Million ≈ $8.79 Million |
+264.87% |
| 2016-06-30 | AU$3.40 Million ≈ $2.41 Million |
+38.36% |
| 2015-06-30 | AU$2.46 Million ≈ $1.74 Million |
+79.35% |
| 2014-06-30 | AU$1.37 Million ≈ $970.65K |
+141.90% |
| 2013-06-30 | AU$567.11K ≈ $401.26K |
-57.46% |
| 2012-06-30 | AU$1.33 Million ≈ $943.29K |
+155.48% |
| 2011-06-30 | AU$521.82K ≈ $369.22K |
+13.64% |
| 2010-06-30 | AU$459.17K ≈ $324.89K |
+2053.31% |
| 2009-06-30 | AU$-23.51K ≈ $-16.63K |
+77.15% |
| 2008-06-30 | AU$-102.86K ≈ $-72.78K |
+61.62% |
| 2007-06-30 | AU$-268.00K ≈ $-189.63K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gold Mountain Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5378518500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$70.57 Million | 567.63% |
| Other Comprehensive Income | AU$-3.75 Million | -30.14% |
| Total Equity | AU$12.43 Million | 100.00% |
Gold Mountain Ltd Competitors by Market Cap
The table below lists competitors of Gold Mountain Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PN Poong Nyun Co. Ltd
KQ:024940
|
$15.13 Million |
|
Automobile &Pc
KO:015260
|
$15.13 Million |
|
Raptis Group Ltd
AU:RPG
|
$15.14 Million |
|
Altamin Ltd
AU:AZI
|
$15.14 Million |
|
Goodfood Market Corp
TO:FOOD
|
$15.12 Million |
|
Lexaria Bioscience Corp
NASDAQ:LEXX
|
$15.12 Million |
|
SILVER DOLLAR RES
F:4YW
|
$15.11 Million |
|
FORIS AG
F:FRS
|
$15.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gold Mountain Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,667,105 to 12,431,834, a change of -3,235,271 (-20.7%).
- Net loss of 8,821,387 reduced equity.
- Share repurchases of 5,641,800 reduced equity.
- Other comprehensive income decreased equity by 438,073.
- Other factors increased equity by 11,665,989.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.82 Million | -70.96% |
| Share Repurchases | AU$5.64 Million | -45.38% |
| Other Comprehensive Income | AU$-438.07K | -3.52% |
| Other Changes | AU$11.67 Million | +93.84% |
| Total Change | AU$- | -20.65% |
Book Value vs Market Value Analysis
This analysis compares Gold Mountain Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.00 | AU$0.11 | x |
| 2009-06-30 | AU$0.00 | AU$0.11 | x |
| 2010-06-30 | AU$0.01 | AU$0.11 | x |
| 2011-06-30 | AU$0.01 | AU$0.11 | x |
| 2012-06-30 | AU$0.03 | AU$0.11 | x |
| 2013-06-30 | AU$0.01 | AU$0.11 | x |
| 2014-06-30 | AU$0.02 | AU$0.11 | x |
| 2015-06-30 | AU$0.02 | AU$0.11 | x |
| 2016-06-30 | AU$0.01 | AU$0.11 | x |
| 2017-06-30 | AU$0.03 | AU$0.11 | x |
| 2018-06-30 | AU$0.04 | AU$0.11 | x |
| 2019-06-30 | AU$0.04 | AU$0.11 | x |
| 2020-06-30 | AU$0.04 | AU$0.11 | x |
| 2021-06-30 | AU$0.04 | AU$0.11 | x |
| 2022-06-30 | AU$0.01 | AU$0.11 | x |
| 2023-06-30 | AU$0.01 | AU$0.11 | x |
| 2024-06-30 | AU$0.01 | AU$0.11 | x |
| 2025-06-30 | AU$0.14 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gold Mountain Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -70.96%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11467.67%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.03x
- Recent ROE (-70.96%) is below the historical average (-47.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-324.81K |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-38.29K |
| 2010 | -27.44% | 0.00% | 0.00x | 1.02x | AU$-171.89K |
| 2011 | -57.14% | 0.00% | 0.00x | 3.90x | AU$-350.36K |
| 2012 | -70.14% | 0.00% | 0.00x | 1.11x | AU$-1.07 Million |
| 2013 | -251.72% | 0.00% | 0.00x | 1.88x | AU$-1.48 Million |
| 2014 | -38.42% | 0.00% | 0.00x | 1.19x | AU$-664.17K |
| 2015 | -34.45% | -20930.49% | 0.00x | 1.17x | AU$-1.09 Million |
| 2016 | -44.53% | -47672.30% | 0.00x | 1.39x | AU$-1.86 Million |
| 2017 | -10.30% | -18630.49% | 0.00x | 1.01x | AU$-2.52 Million |
| 2018 | -7.70% | -5844.38% | 0.00x | 1.11x | AU$-3.41 Million |
| 2019 | -6.90% | -45785.00% | 0.00x | 1.11x | AU$-3.43 Million |
| 2020 | -6.17% | -106794.35% | 0.00x | 1.11x | AU$-4.11 Million |
| 2021 | -5.03% | -177.00% | 0.03x | 1.05x | AU$-4.17 Million |
| 2022 | -115.12% | -14126.91% | 0.01x | 1.02x | AU$-19.64 Million |
| 2023 | -91.87% | -82537.86% | 0.00x | 1.02x | AU$-11.32 Million |
| 2024 | -25.23% | -10401.62% | 0.00x | 1.01x | AU$-5.52 Million |
| 2025 | -70.96% | -11467.67% | 0.01x | 1.03x | AU$-10.06 Million |
Industry Comparison
This section compares Gold Mountain Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $25,668,054
- Average return on equity (ROE) among peers: -17.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gold Mountain Ltd (GMN) | AU$12.40 Million | 0.00% | 0.03x | $15.13 Million |
| Australasian Metals Ltd (A8G) | $7.13 Million | -4.71% | 0.03x | $4.06 Million |
| Ariana Resources Plc (AA2) | $28.53 Million | 13.52% | 0.07x | $61.22 Million |
| Aruma Resources Ltd (AAJ) | $3.29 Million | -92.67% | 0.06x | $6.23 Million |
| Astral Resources NL (AAR) | $4.84 Million | -26.93% | 0.09x | $172.04 Million |
| Antilles Gold Ltd (AAU) | $13.60 Million | -30.40% | 1.14x | $27.84 Million |
| Adelong Gold Ltd (ADG) | $5.99 Million | -12.99% | 0.07x | $9.43 Million |
| Ardiden Ltd (ADV) | $5.19 Million | -11.16% | 0.05x | $53.22 Million |
| Australian Gold and Copper Ltd (AGC) | $17.69 Million | -3.27% | 0.01x | $28.58 Million |
| Ark Mines Ltd (AHK) | $-3.79 Million | 0.00% | 0.00x | $16.89 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $1.49 Billion |
About Gold Mountain Ltd
Gold Mountain Limited engages in the acquisition, exploration, and development of mineral properties in Australia and Brazil. The company explores for gold, lithium, copper, niobium, rare earth elements, molybdenum, and other precious and base metal deposits. Its flagship property is the Down Under Rare Earths Project located in Jequié Region, Brazil. The company was formerly known as Commissione… Read more