Helloworld Travel Ltd (HLO) - Net Assets

Latest as of December 2025: AU$359.11 Million AUD ≈ $254.09 Million USD

Based on the latest financial reports, Helloworld Travel Ltd (HLO) has net assets worth AU$359.11 Million AUD (≈ $254.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$590.94 Million ≈ $418.13 Million USD) and total liabilities (AU$231.83 Million ≈ $164.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Helloworld Travel Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$359.11 Million
% of Total Assets 60.77%
Annual Growth Rate 20.32%
5-Year Change 47.95%
10-Year Change 43.04%
Growth Volatility 102.33

Helloworld Travel Ltd - Net Assets Trend (2001–2025)

This chart illustrates how Helloworld Travel Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Helloworld Travel Ltd (HLO) total assets for the complete picture of this company's asset base.

Annual Net Assets for Helloworld Travel Ltd (2001–2025)

The table below shows the annual net assets of Helloworld Travel Ltd from 2001 to 2025. For live valuation and market cap data, see Helloworld Travel Ltd (HLO) total market value.

Year Net Assets Change
2025-06-30 AU$341.01 Million
≈ $241.29 Million
+3.86%
2024-06-30 AU$328.35 Million
≈ $232.33 Million
+8.36%
2023-06-30 AU$303.02 Million
≈ $214.41 Million
-0.73%
2022-06-30 AU$305.26 Million
≈ $215.99 Million
+32.44%
2021-06-30 AU$230.49 Million
≈ $163.09 Million
+6.37%
2020-06-30 AU$216.68 Million
≈ $153.31 Million
-30.58%
2019-06-30 AU$312.14 Million
≈ $220.86 Million
+7.14%
2018-06-30 AU$291.33 Million
≈ $206.14 Million
+4.08%
2017-06-30 AU$279.90 Million
≈ $198.05 Million
+17.41%
2016-06-30 AU$238.40 Million
≈ $168.68 Million
+34.33%
2015-06-30 AU$177.48 Million
≈ $125.58 Million
-52.92%
2014-06-30 AU$376.99 Million
≈ $266.74 Million
-14.69%
2013-06-30 AU$441.88 Million
≈ $312.66 Million
+4.61%
2012-06-30 AU$422.40 Million
≈ $298.87 Million
-3.24%
2011-06-30 AU$436.56 Million
≈ $308.89 Million
+121.70%
2010-06-30 AU$196.92 Million
≈ $139.33 Million
+0.79%
2009-06-30 AU$195.38 Million
≈ $138.25 Million
+492.66%
2008-06-30 AU$32.97 Million
≈ $23.33 Million
+14.72%
2007-06-30 AU$28.74 Million
≈ $20.33 Million
+29.66%
2006-06-30 AU$22.16 Million
≈ $15.68 Million
+33.34%
2005-06-30 AU$16.62 Million
≈ $11.76 Million
+21.33%
2004-06-30 AU$13.70 Million
≈ $9.69 Million
+41.08%
2003-06-30 AU$9.71 Million
≈ $6.87 Million
+4.81%
2002-06-30 AU$9.26 Million
≈ $6.55 Million
+130.19%
2001-06-30 AU$4.02 Million
≈ $2.85 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Helloworld Travel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4015358.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$491.78 Million 144.37%
Other Comprehensive Income AU$946.00K 0.28%
Total Equity AU$340.62 Million 100.00%

Helloworld Travel Ltd Competitors by Market Cap

The table below lists competitors of Helloworld Travel Ltd ranked by their market capitalization.

Company Market Cap
Invicta
JSE:IVT
$166.20 Million
Central Hydropower JSC
VN:CHP
$166.22 Million
Sensorion SA
PA:ALSEN
$166.23 Million
Chiang Mai Ram Medical Business Public Company Limited
BK:CMR
$166.23 Million
Southern Silver Exploration Corp.
V:SSV
$166.19 Million
DAEA TI Co. Ltd
KQ:045390
$166.15 Million
Kian Shen Corp
TW:1525
$166.04 Million
Black Spade Acquisition II Co Unit
NASDAQ:BSIIU
$165.94 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Helloworld Travel Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 327,766,000 to 340,625,000, a change of 12,859,000 (3.9%).
  • Net income of 29,357,000 contributed positively to equity growth.
  • Dividend payments of 22,544,000 reduced retained earnings.
  • Other comprehensive income increased equity by 10,947,000.
  • Other factors decreased equity by 4,901,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$29.36 Million +8.62%
Dividends Paid AU$22.54 Million -6.62%
Other Comprehensive Income AU$10.95 Million +3.21%
Other Changes AU$-4.90 Million -1.44%
Total Change AU$- 3.92%

Book Value vs Market Value Analysis

This analysis compares Helloworld Travel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.68x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 43.60x to 0.68x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-06-30 AU$0.03 AU$1.44 x
2001-06-30 AU$0.04 AU$1.44 x
2002-06-30 AU$0.08 AU$1.44 x
2003-06-30 AU$0.09 AU$1.44 x
2004-06-30 AU$0.12 AU$1.44 x
2005-06-30 AU$0.15 AU$1.44 x
2006-06-30 AU$0.20 AU$1.44 x
2007-06-30 AU$0.26 AU$1.44 x
2008-06-30 AU$0.29 AU$1.44 x
2009-06-30 AU$1.74 AU$1.44 x
2010-06-30 AU$1.75 AU$1.44 x
2011-06-30 AU$3.88 AU$1.44 x
2012-06-30 AU$3.75 AU$1.44 x
2013-06-30 AU$3.92 AU$1.44 x
2014-06-30 AU$3.35 AU$1.44 x
2015-06-30 AU$2.42 AU$1.44 x
2016-06-30 AU$2.11 AU$1.44 x
2017-06-30 AU$2.42 AU$1.44 x
2018-06-30 AU$2.44 AU$1.44 x
2019-06-30 AU$2.48 AU$1.44 x
2020-06-30 AU$1.71 AU$1.44 x
2021-06-30 AU$1.51 AU$1.44 x
2022-06-30 AU$1.96 AU$1.44 x
2023-06-30 AU$1.95 AU$1.44 x
2024-06-30 AU$2.05 AU$1.44 x
2025-06-30 AU$2.10 AU$1.44 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Helloworld Travel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.62%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 112.06%
  • • Asset Turnover: 0.05x
  • • Equity Multiplier: 1.67x
  • Recent ROE (8.62%) is above the historical average (3.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 -13.02% -818.75% 0.02x 1.03x AU$-926.45K
2002 -8.11% -9.05% 0.46x 1.93x AU$-1.68 Million
2003 -5.89% -2.58% 1.23x 1.86x AU$-1.54 Million
2004 29.12% 14.97% 1.11x 1.75x AU$2.62 Million
2005 34.22% 5.65% 2.65x 2.29x AU$4.03 Million
2006 40.46% 7.80% 2.39x 2.17x AU$6.75 Million
2007 45.34% 10.35% 2.02x 2.17x AU$10.16 Million
2008 46.40% 11.35% 2.21x 1.85x AU$12.00 Million
2009 8.07% 10.87% 0.40x 1.86x AU$-3.77 Million
2010 4.43% 6.46% 0.38x 1.82x AU$-10.96 Million
2011 4.40% 5.62% 0.42x 1.87x AU$-24.40 Million
2012 1.29% 1.55% 0.44x 1.89x AU$-36.68 Million
2013 3.75% 4.96% 0.41x 1.83x AU$-27.55 Million
2014 -16.81% -21.72% 0.43x 1.81x AU$-101.04 Million
2015 -113.39% -72.03% 0.59x 2.66x AU$-218.86 Million
2016 0.72% 0.57% 0.47x 2.72x AU$-22.01 Million
2017 7.72% 6.58% 0.51x 2.29x AU$-6.34 Million
2018 11.01% 9.80% 0.47x 2.41x AU$2.93 Million
2019 12.27% 10.66% 0.46x 2.49x AU$7.05 Million
2020 -32.45% -25.13% 0.47x 2.77x AU$-91.40 Million
2021 -15.47% -89.50% 0.08x 2.30x AU$-58.45 Million
2022 29.78% 142.49% 0.12x 1.73x AU$60.13 Million
2023 5.74% 10.80% 0.30x 1.80x AU$-12.88 Million
2024 9.34% 14.11% 0.35x 1.87x AU$-2.17 Million
2025 8.62% 112.06% 0.05x 1.67x AU$-4.71 Million

Industry Comparison

This section compares Helloworld Travel Ltd's net assets metrics with peer companies in the Travel Services industry.

Industry Context

  • Industry: Travel Services
  • Average net assets among peers: $241,693,484
  • Average return on equity (ROE) among peers: -176.42%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Helloworld Travel Ltd (HLO) AU$359.11 Million -13.02% 0.65x $166.19 Million
Corporate Travel Management Ltd (CTD) $401.40 Million 13.59% 0.84x $1.66 Billion
Flight Centre Travel Group Ltd (FLT) $481.99 Million 25.07% 1.61x $1.45 Billion
Jayride Group Ltd (JAY) $925.94K -765.58% 4.67x $6.60 Million
WEB Travel Group Ltd (WEB) $82.45 Million 21.22% 1.46x $609.45 Million

About Helloworld Travel Ltd

AU:HLO Australia Travel Services
Market Cap
$166.19 Million
AU$234.88 Million AUD
Market Cap Rank
#17372 Global
#507 in Australia
Share Price
AU$1.44
Change (1 day)
-1.03%
52-Week Range
AU$1.33 - AU$2.07
All Time High
AU$5.10
About

Helloworld Travel Limited operates as a travel distribution company in Australia, New Zealand, and internationally. The company provides international and domestic travel products and services, as well as operates retail distribution networks of travel agents and coaches. It also operates retail travel brands, including Helloworld Travel"the Travel Professionals, Helloworld Business Travel, Magel… Read more