Hancock & Gore Ltd Net Assets
Hancock & Gore Ltd net assets. Based on the latest financial reports, Hancock & Gore Ltd (HNG) has net assets worth AU$141.99 Million AUD (≈ $100.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$170.01 Million ≈ $120.29 Million USD) and total liabilities (AU$28.02 Million ≈ $19.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Hancock & Gore Ltd (HNG) net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$141.99 Million |
| % of Total Assets | 83.52% |
| Annual Growth Rate | 8.28% |
| 5-Year Change | 197.17% |
| 10-Year Change | 439.59% |
| Growth Volatility | 38.1 |
Net Assets of Hancock & Gore Ltd (1989–2025)
Net assets of Hancock & Gore Ltd from 1989 to 2025. This chart illustrates how Hancock & Gore Ltd's net assets have evolved over time, based on quarterly financial data. See HNG equity financing ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Hancock & Gore Ltd (1989–2025)
The table below shows the annual net assets of Hancock & Gore Ltd from 1989 to 2025. For live market cap and overall valuation, see Hancock & Gore Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | AU$141.99 Million ≈ $100.47 Million |
+30.05% |
| 2024-09-30 | AU$109.19 Million ≈ $77.26 Million |
+57.68% |
| 2023-09-30 | AU$69.25 Million ≈ $49.00 Million |
+8.07% |
| 2022-09-30 | AU$64.07 Million ≈ $45.34 Million |
+34.10% |
| 2021-09-30 | AU$47.78 Million ≈ $33.81 Million |
+189.45% |
| 2020-09-30 | AU$16.51 Million ≈ $11.68 Million |
-38.53% |
| 2019-09-30 | AU$26.86 Million ≈ $19.00 Million |
+2.97% |
| 2018-09-30 | AU$26.08 Million ≈ $18.45 Million |
-8.11% |
| 2017-09-30 | AU$28.38 Million ≈ $20.08 Million |
+7.85% |
| 2016-09-30 | AU$26.32 Million ≈ $18.62 Million |
+16.70% |
| 2015-09-30 | AU$22.55 Million ≈ $15.95 Million |
+19.92% |
| 2014-09-30 | AU$18.80 Million ≈ $13.31 Million |
-63.51% |
| 2013-09-30 | AU$51.53 Million ≈ $36.46 Million |
-19.92% |
| 2012-09-30 | AU$64.35 Million ≈ $45.53 Million |
-18.23% |
| 2011-09-30 | AU$78.70 Million ≈ $55.68 Million |
-7.02% |
| 2010-09-30 | AU$84.64 Million ≈ $59.89 Million |
+2.52% |
| 2009-09-30 | AU$82.55 Million ≈ $58.41 Million |
+3.79% |
| 2008-09-30 | AU$79.54 Million ≈ $56.28 Million |
-25.02% |
| 2007-09-30 | AU$106.08 Million ≈ $75.06 Million |
+21.56% |
| 2006-09-30 | AU$87.27 Million ≈ $61.75 Million |
+4.96% |
| 2005-09-30 | AU$83.14 Million ≈ $58.83 Million |
+3.76% |
| 2004-09-30 | AU$80.13 Million ≈ $56.70 Million |
+21.88% |
| 2003-09-30 | AU$65.74 Million ≈ $46.52 Million |
+20.74% |
| 2002-09-30 | AU$54.45 Million ≈ $38.53 Million |
-5.47% |
| 2001-09-30 | AU$57.60 Million ≈ $40.75 Million |
+3.11% |
| 2000-09-30 | AU$55.86 Million ≈ $39.52 Million |
+6.26% |
| 1999-09-30 | AU$52.57 Million ≈ $37.19 Million |
+5.60% |
| 1998-09-30 | AU$49.78 Million ≈ $35.22 Million |
+30.12% |
| 1997-09-30 | AU$38.26 Million ≈ $27.07 Million |
+21.13% |
| 1996-09-30 | AU$31.58 Million ≈ $22.35 Million |
+8.97% |
| 1995-09-30 | AU$28.98 Million ≈ $20.51 Million |
+7.50% |
| 1994-09-30 | AU$26.96 Million ≈ $19.08 Million |
+48.62% |
| 1993-09-30 | AU$18.14 Million ≈ $12.84 Million |
+25.38% |
| 1992-09-30 | AU$14.47 Million ≈ $10.24 Million |
+60.33% |
| 1991-09-30 | AU$9.03 Million ≈ $6.39 Million |
+10.76% |
| 1990-09-30 | AU$8.15 Million ≈ $5.77 Million |
+0.63% |
| 1989-09-30 | AU$8.10 Million ≈ $5.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hancock & Gore Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4566.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Hancock & Gore Ltd Net Assets Breakdown (September 2025)
Hancock & Gore Ltd net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$160.35 Million | 112.93% |
| Other Comprehensive Income | AU$9.38 Million | 6.60% |
| Total Equity | AU$141.99 Million | 100.00% |
Hancock & Gore Ltd Competitors by Market Cap
The table below lists competitors of Hancock & Gore Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pansar Bhd
KLSE:8419
|
$76.78 Million |
|
Chemcon Speciality Chemicals Limited
NSE:CHEMCON
|
$76.79 Million |
|
Jasa Armada Indonesia Tbk PT
JK:IPCM
|
$76.80 Million |
|
Emami Paper Mills Limited
NSE:EMAMIPAP
|
$76.80 Million |
|
SEAL Incorporated Bhd
KLSE:4286
|
$76.72 Million |
|
BuzzFeed Inc
NASDAQ:BZFD
|
$76.70 Million |
|
Agile Group Holdings Limited
F:A8P
|
$76.69 Million |
|
Acset Indonusa Tbk
JK:ACST
|
$76.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hancock & Gore Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 109,187,000 to 141,993,000, a change of 32,806,000 (30.0%).
- Net loss of 3,712,000 reduced equity.
- Dividend payments of 9,539,000 reduced retained earnings.
- Share repurchases of 254,000 reduced equity.
- New share issuances of 7,541,000 increased equity.
- Other comprehensive income decreased equity by 14,159,000.
- Other factors increased equity by 52,929,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.71 Million | -2.61% |
| Dividends Paid | AU$9.54 Million | -6.72% |
| Share Repurchases | AU$254.00K | -0.18% |
| Share Issuances | AU$7.54 Million | +5.31% |
| Other Comprehensive Income | AU$-14.16 Million | -9.97% |
| Other Changes | AU$52.93 Million | +37.28% |
| Total Change | AU$- | 30.05% |
Book Value vs Market Value Analysis
This analysis compares Hancock & Gore Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.53x to 0.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-09-30 | AU$0.13 | AU$0.20 | x |
| 1990-09-30 | AU$0.13 | AU$0.20 | x |
| 1991-09-30 | AU$0.14 | AU$0.20 | x |
| 1992-09-30 | AU$0.76 | AU$0.20 | x |
| 1993-09-30 | AU$0.69 | AU$0.20 | x |
| 1994-09-30 | AU$0.83 | AU$0.20 | x |
| 1995-09-30 | AU$0.69 | AU$0.20 | x |
| 1996-09-30 | AU$0.72 | AU$0.20 | x |
| 1997-09-30 | AU$0.78 | AU$0.20 | x |
| 1998-09-30 | AU$0.78 | AU$0.20 | x |
| 1999-09-30 | AU$0.83 | AU$0.20 | x |
| 2000-09-30 | AU$0.87 | AU$0.20 | x |
| 2001-09-30 | AU$0.89 | AU$0.20 | x |
| 2002-09-30 | AU$0.93 | AU$0.20 | x |
| 2003-09-30 | AU$1.10 | AU$0.20 | x |
| 2004-09-30 | AU$1.27 | AU$0.20 | x |
| 2005-09-30 | AU$1.33 | AU$0.20 | x |
| 2006-09-30 | AU$1.42 | AU$0.20 | x |
| 2007-09-30 | AU$1.77 | AU$0.20 | x |
| 2008-09-30 | AU$1.25 | AU$0.20 | x |
| 2009-09-30 | AU$1.28 | AU$0.20 | x |
| 2010-09-30 | AU$1.27 | AU$0.20 | x |
| 2011-09-30 | AU$1.14 | AU$0.20 | x |
| 2012-09-30 | AU$0.96 | AU$0.20 | x |
| 2013-09-30 | AU$0.76 | AU$0.20 | x |
| 2014-09-30 | AU$0.32 | AU$0.20 | x |
| 2015-09-30 | AU$0.42 | AU$0.20 | x |
| 2016-09-30 | AU$0.48 | AU$0.20 | x |
| 2017-09-30 | AU$0.50 | AU$0.20 | x |
| 2018-09-30 | AU$0.43 | AU$0.20 | x |
| 2019-09-30 | AU$0.42 | AU$0.20 | x |
| 2020-09-30 | AU$0.22 | AU$0.20 | x |
| 2021-09-30 | AU$0.34 | AU$0.20 | x |
| 2022-09-30 | AU$0.28 | AU$0.20 | x |
| 2023-09-30 | AU$0.29 | AU$0.20 | x |
| 2024-09-30 | AU$0.38 | AU$0.20 | x |
| 2025-09-30 | AU$0.30 | AU$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hancock & Gore Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -54.14%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.20x
- Recent ROE (-2.61%) is above the historical average (-3.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -3.01% | 0.00% | 0.00x | 1.04x | AU$-1.05 Million |
| 1990 | -0.20% | 0.00% | 0.00x | 1.83x | AU$-830.80K |
| 1991 | 0.17% | 0.00% | 0.00x | 3.28x | AU$-852.50K |
| 1992 | -0.38% | 0.00% | 0.00x | 2.29x | AU$-1.42 Million |
| 1993 | -1.23% | 0.00% | 0.00x | 2.52x | AU$-1.90 Million |
| 1994 | -3.27% | 0.00% | 0.00x | 1.96x | AU$-3.21 Million |
| 1995 | -4.17% | 0.00% | 0.00x | 1.92x | AU$-3.78 Million |
| 1996 | -2.64% | 0.00% | 0.00x | 1.84x | AU$-3.63 Million |
| 1997 | -1.81% | 0.00% | 0.00x | 2.09x | AU$-4.20 Million |
| 1998 | -5.02% | 0.00% | 0.00x | 2.31x | AU$-5.82 Million |
| 1999 | -5.43% | 0.00% | 0.00x | 2.25x | AU$-6.37 Million |
| 2000 | -4.87% | -2.73% | 0.88x | 2.04x | AU$-6.44 Million |
| 2001 | -4.52% | -2.05% | 1.08x | 2.05x | AU$-6.40 Million |
| 2002 | -5.14% | -2.82% | 1.08x | 1.69x | AU$-7.06 Million |
| 2003 | -4.95% | -3.00% | 0.97x | 1.71x | AU$-8.25 Million |
| 2004 | -4.55% | -2.83% | 0.99x | 1.63x | AU$-9.82 Million |
| 2005 | -3.81% | -2.36% | 1.01x | 1.60x | AU$-9.96 Million |
| 2006 | 12.20% | 7.03% | 1.00x | 1.74x | AU$1.64 Million |
| 2007 | 16.88% | 10.73% | 0.77x | 2.03x | AU$6.38 Million |
| 2008 | -11.40% | -4.39% | 1.06x | 2.45x | AU$-14.01 Million |
| 2009 | 11.66% | 4.84% | 1.26x | 1.91x | AU$1.13 Million |
| 2010 | 19.24% | 7.89% | 1.42x | 1.72x | AU$6.44 Million |
| 2011 | -3.86% | -1.48% | 1.45x | 1.79x | AU$-8.70 Million |
| 2012 | -9.61% | -4.35% | 1.35x | 1.63x | AU$-10.51 Million |
| 2013 | -20.63% | -8.47% | 1.40x | 1.74x | AU$-13.25 Million |
| 2014 | -113.97% | -42.21% | 1.47x | 1.84x | AU$-23.31 Million |
| 2015 | 16.51% | 7.16% | 1.47x | 1.57x | AU$1.47 Million |
| 2016 | 16.39% | 8.25% | 1.30x | 1.53x | AU$1.68 Million |
| 2017 | 9.61% | 6.77% | 0.92x | 1.54x | AU$-111.20K |
| 2018 | 2.50% | 1.43% | 0.98x | 1.78x | AU$-1.86 Million |
| 2019 | 4.53% | 3.39% | 0.80x | 1.68x | AU$-1.38 Million |
| 2020 | -88.97% | -40.80% | 0.89x | 2.46x | AU$-14.47 Million |
| 2021 | 32.65% | 395.01% | 0.08x | 1.03x | AU$10.82 Million |
| 2022 | 8.74% | 145.45% | 0.06x | 1.02x | AU$-807.40K |
| 2023 | 11.80% | 507.07% | 0.02x | 1.01x | AU$1.25 Million |
| 2024 | 4.49% | 628.30% | 0.01x | 1.09x | AU$-6.01 Million |
| 2025 | -2.61% | -54.14% | 0.04x | 1.20x | AU$-17.91 Million |
Industry Comparison
This section compares Hancock & Gore Ltd's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $1,330,465,607
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hancock & Gore Ltd (HNG) | AU$141.99 Million | -3.01% | 0.20x | $76.76 Million |
| Acorn Capital Investment Fund Ltd (ACQ) | $62.59 Million | -0.91% | 0.05x | $50.07 Million |
| Australian Ethical Investment Ltd (AEF) | $4.54 Million | 10.12% | 0.23x | $368.08 Million |
| Australian Foundation Investment Company Ltd (AFI) | $8.74 Billion | 3.26% | 0.21x | $6.00 Billion |
| Alternative Investment Trust (AIQ) | $36.94 Million | 21.66% | 0.11x | $33.20 Million |
| Argo Global Listed Infrastructure Ltd (ALI) | $320.48 Million | -2.91% | 0.03x | $329.25 Million |
| Amcil Ltd (AMH) | $312.81 Million | 2.21% | 0.09x | $191.39 Million |
| Associate Global Partners Ltd (APL) | $11.51 Million | 30.07% | 0.12x | $11.51 Million |
| Ariadne Australia Ltd (ARA) | $-48.28 Million | 0.00% | 0.00x | $64.62 Million |
| ARC Funds Ltd (ARC) | $4.54 Million | 5.80% | 0.01x | $2.55 Million |
| Argo Investments Ltd (ARG) | $3.86 Billion | 4.45% | 0.20x | $5.04 Billion |
About Hancock & Gore Ltd
Hancock & Gore Ltd, an investment company, together with its subsidiaries, invests in small and medium-sized businesses. The company invests in diversified asset categories, including listed, unlisted equities, fixed income, and funds management activities. It also provides support to investees, including directorship capabilities and facilitation of management services. The company was formerly … Read more